Nuo Therapeutics Inc
OTC:AURX

Watchlist Manager
Nuo Therapeutics Inc Logo
Nuo Therapeutics Inc
OTC:AURX
Watchlist
Price: 2.05 USD Market Closed
Market Cap: 98.6m USD

Relative Value

The Relative Value of one AURX stock under the Base Case scenario is 0.4 USD. Compared to the current market price of 2.05 USD, Nuo Therapeutics Inc is Overvalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AURX Relative Value
Base Case
0.4 USD
Overvaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
8
Median 3Y
42.6
Median 5Y
35.9
Industry
2.1
vs History
vs Industry
Median 3Y
-19.2
Median 5Y
-11.7
Industry
18.5
vs History
vs Industry
Median 3Y
-17.5
Median 5Y
-25.6
Industry
11.2
vs History
vs Industry
Median 3Y
-17.2
Median 5Y
-23.9
Industry
14.3
vs History
3
vs Industry
2
Median 3Y
77.2
Median 5Y
29.1
Industry
1.8
vs History
49
vs Industry
8
Median 3Y
41.9
Median 5Y
35.8
Industry
3.2
vs History
41
vs Industry
8
Median 3Y
55.2
Median 5Y
50.1
Industry
6.9
vs History
vs Industry
Median 3Y
-18.3
Median 5Y
-19.5
Industry
11.1
vs History
vs Industry
Median 3Y
-18.3
Median 5Y
-19.5
Industry
13.4
vs History
vs Industry
Median 3Y
-17
Median 5Y
-25.5
Industry
11.3
vs History
vs Industry
Median 3Y
-16.7
Median 5Y
-23.8
Industry
12.1
vs History
9
vs Industry
2
Median 3Y
90.8
Median 5Y
55.8
Industry
1.7

Multiples Across Competitors

AURX Competitors Multiples
Nuo Therapeutics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Nuo Therapeutics Inc
OTC:AURX
96m USD 36.8 -39.5 -37.5 -37.3
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
174.8B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.5B Zac 0 0 0 0
US
Reddit Inc
NYSE:RDDT
47.8B USD 25.1 136.9 163.3 173.3
CH
Galderma Group AG
SIX:GALD
38.4B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
43.9B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
40.4B USD 18 -2 384.3 -1 190.5 -540
US
Coupang Inc
F:788
32.8B EUR 1.1 98 25.8 42.4
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
577.5T IDR 48 -132.4 2 795.2 2 795.2
P/S Multiple
Revenue Growth P/S to Growth
US
Nuo Therapeutics Inc
OTC:AURX
Average P/S: 80.1
36.8
89%
0.4
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
US
R
Reddit Inc
NYSE:RDDT
25.1
44%
0.6
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
18
22%
0.8
US
Coupang Inc
F:788
1.1
16%
0.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
48
N/A N/A
P/E Multiple
Earnings Growth PEG
US
Nuo Therapeutics Inc
OTC:AURX
Average P/E: 1 418.5
Negative Multiple: -39.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
R
Reddit Inc
NYSE:RDDT
136.9
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 384.3 N/A N/A
US
Coupang Inc
F:788
98
118%
0.8
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -132.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Nuo Therapeutics Inc
OTC:AURX
Average EV/EBITDA: 1 600.4
Negative Multiple: -37.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
US
R
Reddit Inc
NYSE:RDDT
163.3
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 190.5 N/A N/A
US
Coupang Inc
F:788
25.8
56%
0.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 795.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Nuo Therapeutics Inc
OTC:AURX
Average EV/EBIT: 1 637
Negative Multiple: -37.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
US
R
Reddit Inc
NYSE:RDDT
173.3
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -540 N/A N/A
US
Coupang Inc
F:788
42.4
77%
0.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 795.2
N/A N/A