Ecora Resources PLC
OTC:ECRAF

Watchlist Manager
Ecora Resources PLC Logo
Ecora Resources PLC
OTC:ECRAF
Watchlist
Price: 1.84 USD 5.75% Market Closed
Market Cap: 457.1m USD

Relative Value

The Relative Value of one ECRAF stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.84 USD, Ecora Resources PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ECRAF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
43
Median 3Y
3.3
Median 5Y
4.1
Industry
2.2
Forward
0.1
vs History
vs Industry
20
Median 3Y
-7
Median 5Y
-7.3
Industry
19.5
Forward
0.2
vs History
0
vs Industry
20
Median 3Y
6.9
Median 5Y
7.3
Industry
11.5
vs History
vs Industry
18
Median 3Y
-19.1
Median 5Y
-2.8
Industry
18.9
vs History
19
vs Industry
74
Median 3Y
0.6
Median 5Y
0.8
Industry
2.3
vs History
0
vs Industry
16
Median 3Y
132.4
Median 5Y
124.4
Industry
2.6
Forward
2.3
vs History
0
vs Industry
3
Median 3Y
134.3
Median 5Y
127.2
Industry
8.7
vs History
0
vs Industry
1
Median 3Y
160.3
Median 5Y
152.9
Industry
12.8
Forward
3.3
vs History
0
vs Industry
1
Median 3Y
182.4
Median 5Y
181.5
Industry
15.4
Forward
5.2
vs History
0
vs Industry
1
Median 3Y
293
Median 5Y
229.6
Industry
12.9
vs History
vs Industry
3
Median 3Y
-397.7
Median 5Y
-61.9
Industry
17.5
vs History
0
vs Industry
7
Median 3Y
15.1
Median 5Y
15.1
Industry
2

Multiples Across Competitors

ECRAF Competitors Multiples
Ecora Resources PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ecora Resources PLC
OTC:ECRAF
327.3m USD 16.9 -14.4 1 008.3 4 446.6
ZA
Kumba Iron Ore Ltd
JSE:KIO
113.4B Zac 0 0 0 0
IN
BMW Industries Ltd
BSE:542669
8T INR 1 323.7 11 766 5 943.7 8 844.9
BR
Vale SA
BOVESPA:VALE3
336.6B BRL 1.6 11.2 5.2 6.8
AU
Fortescue Metals Group Ltd
ASX:FMG
70B AUD 3 13.9 9.2 9.2
AU
Fortescue Ltd
XMUN:FVJ
39.8B EUR 3 13.7 9.1 9.1
US
Nucor Corp
NYSE:NUE
40B USD 1.3 24.3 11.1 17.5
LU
ArcelorMittal SA
AEX:MT
32.4B EUR 0.6 14.5 6.9 13.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.9T INR 1.7 47.8 13.7 21.6
IN
Tata Steel Ltd
NSE:TATASTEEL
2.4T INR 1.1 34.7 10.3 16.7
US
Steel Dynamics Inc
NASDAQ:STLD
25.8B USD 1.5 22.9 14.9 20.5
P/E Multiple
Earnings Growth PEG
UK
Ecora Resources PLC
OTC:ECRAF
Average P/E: 1 327.7
Negative Multiple: -14.4
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-10%
N/A
IN
B
BMW Industries Ltd
BSE:542669
11 766
N/A N/A
BR
Vale SA
BOVESPA:VALE3
11.2
15%
0.7
AU
Fortescue Metals Group Ltd
ASX:FMG
13.9
-6%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
13.7
-6%
N/A
US
Nucor Corp
NYSE:NUE
24.3
15%
1.6
LU
ArcelorMittal SA
AEX:MT
14.5
49%
0.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
47.8
74%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
34.7
79%
0.4
US
Steel Dynamics Inc
NASDAQ:STLD
22.9
13%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Ecora Resources PLC
OTC:ECRAF
Average EV/EBITDA: 703.3
1 008.3
-7%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
IN
B
BMW Industries Ltd
BSE:542669
5 943.7
N/A N/A
BR
Vale SA
BOVESPA:VALE3
5.2
8%
0.7
AU
Fortescue Metals Group Ltd
ASX:FMG
9.2
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
9.1
10%
0.9
US
Nucor Corp
NYSE:NUE
11.1
10%
1.1
LU
ArcelorMittal SA
AEX:MT
6.9
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.7
24%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10.3
20%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.9
13%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Ecora Resources PLC
OTC:ECRAF
Average EV/EBIT: 1 340.6
4 446.6
-25%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
IN
B
BMW Industries Ltd
BSE:542669
8 844.9
N/A N/A
BR
Vale SA
BOVESPA:VALE3
6.8
6%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
9.2
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
9.1
-7%
N/A
US
Nucor Corp
NYSE:NUE
17.5
13%
1.3
LU
ArcelorMittal SA
AEX:MT
13.3
16%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.6
37%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
16.7
29%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.5
14%
1.5