Mastermind Inc
OTC:MMND

Watchlist Manager
Mastermind Inc Logo
Mastermind Inc
OTC:MMND
Watchlist
Price: 0.0321 USD Market Closed
Market Cap: 1.1m USD

Relative Value

MMND doesn't have a meaningful market cap.

The Relative Value of one MMND stock under the Base Case scenario is 0.0673 USD. Compared to the current market price of 0.0321 USD, Mastermind Inc is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MMND Relative Value
Base Case
0.0673 USD
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
63
Median 3Y
1.1
Median 5Y
1.8
Industry
1.5
vs History
vs Industry
46
Median 3Y
9.5
Median 5Y
9.5
Industry
17.7
vs History
vs Industry
46
Median 3Y
-2
Median 5Y
-2.8
Industry
11.1
vs History
vs Industry
41
Median 3Y
-2
Median 5Y
-1.3
Industry
15.5
vs History
96
vs Industry
65
Median 3Y
1.6
Median 5Y
2.6
Industry
1.8
vs History
88
vs Industry
68
Median 3Y
0.9
Median 5Y
1.4
Industry
1.6
vs History
88
vs Industry
67
Median 3Y
1.4
Median 5Y
2.2
Industry
3.4
vs History
vs Industry
60
Median 3Y
5.9
Median 5Y
-0.8
Industry
8.7
vs History
vs Industry
53
Median 3Y
6
Median 5Y
-1.7
Industry
12.4
vs History
vs Industry
61
Median 3Y
-1.4
Median 5Y
-1.6
Industry
10.8
vs History
vs Industry
52
Median 3Y
-1.4
Median 5Y
-1.5
Industry
13.4
vs History
96
vs Industry
67
Median 3Y
1.6
Median 5Y
3.1
Industry
1.4

Multiples Across Competitors

MMND Competitors Multiples
Mastermind Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mastermind Inc
OTC:MMND
1.1m USD 0.5 -1.8 -0.8 -0.8
FR
Publicis Groupe SA
PAR:PUB
24B EUR 1.5 14.5 7.5 10.1
CN
Focus Media Information Technology Co Ltd
SZSE:002027
107.9B CNY 8.7 20.5 18.3 18.3
US
Omnicom Group Inc
NYSE:OMC
14.3B USD 0.9 9.9 6.6 7.3
UK
Informa PLC
LSE:INF
10.4B GBP 2.9 35.1 11.4 18
US
Interpublic Group of Companies Inc
NYSE:IPG
9B USD 0.9 18.1 6 7.1
UK
WPP PLC
LSE:WPP
6.5B GBP 0.4 11.9 5.1 7.1
JP
GMO AD Partners Inc
TSE:4784
829.3B JPY 29 692.7 453.5 497.4
JP
Dentsu Group Inc
TSE:4324
810.4B JPY 0.6 -4.2 4.1 6.8
JP
CyberAgent Inc
TSE:4751
742B JPY 0.9 33.4 11.8 14.1
FR
JCDecaux SA
OTC:JCDXF
3.7B USD 0.9 12.6 4.3 13.4
P/E Multiple
Earnings Growth PEG
US
Mastermind Inc
OTC:MMND
Average P/E: 94.3
Negative Multiple: -1.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
14.5
10%
1.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
20.5
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
9.9
8%
1.2
UK
Informa PLC
LSE:INF
35.1
46%
0.8
US
Interpublic Group of Companies Inc
NYSE:IPG
18.1
17%
1.1
UK
WPP PLC
LSE:WPP
11.9
-28%
N/A
JP
GMO AD Partners Inc
TSE:4784
692.7
N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -4.2 N/A N/A
JP
CyberAgent Inc
TSE:4751
33.4
26%
1.3
FR
JCDecaux SA
OTC:JCDXF
12.6
6%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Mastermind Inc
OTC:MMND
Average EV/EBITDA: 52.9
Negative Multiple: -0.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.5
3%
2.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.3
14%
1.3
US
Omnicom Group Inc
NYSE:OMC
6.6
4%
1.6
UK
Informa PLC
LSE:INF
11.4
12%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6
2%
3
UK
WPP PLC
LSE:WPP
5.1
4%
1.3
JP
GMO AD Partners Inc
TSE:4784
453.5
N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.1
3%
1.4
JP
CyberAgent Inc
TSE:4751
11.8
9%
1.3
FR
JCDecaux SA
OTC:JCDXF
4.3
-11%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Mastermind Inc
OTC:MMND
Average EV/EBIT: 60
Negative Multiple: -0.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
10.1
6%
1.7
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.3
8%
2.3
US
Omnicom Group Inc
NYSE:OMC
7.3
4%
1.8
UK
Informa PLC
LSE:INF
18
22%
0.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.1
2%
3.6
UK
WPP PLC
LSE:WPP
7.1
8%
0.9
JP
GMO AD Partners Inc
TSE:4784
497.4
N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.8
N/A N/A
JP
CyberAgent Inc
TSE:4751
14.1
17%
0.8
FR
JCDecaux SA
OTC:JCDXF
13.4
6%
2.2