Vidrala SA
OTC:VDRFF

Watchlist Manager
Vidrala SA Logo
Vidrala SA
OTC:VDRFF
Watchlist
Price: 110.4286 USD 0% Market Closed
Market Cap: 3.5B USD

Relative Value

The Relative Value of one VDRFF stock under the Base Case scenario is hidden USD. Compared to the current market price of 110.4286 USD, Vidrala SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VDRFF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
15
Median 3Y
1.9
Median 5Y
1.8
Industry
0.8
Forward
2.1
vs History
65
vs Industry
57
Median 3Y
11.4
Median 5Y
12.1
Industry
15.9
Forward
13.5
vs History
41
vs Industry
37
Median 3Y
9.1
Median 5Y
8.8
Industry
8.4
vs History
vs Industry
32
Median 3Y
13.6
Median 5Y
17.9
Industry
15
vs History
33
vs Industry
17
Median 3Y
2.3
Median 5Y
2.3
Industry
1.2
vs History
3
vs Industry
15
Median 3Y
2
Median 5Y
2
Industry
1
Forward
2.2
vs History
19
vs Industry
48
Median 3Y
4
Median 5Y
3.8
Industry
4.6
vs History
38
vs Industry
47
Median 3Y
7.6
Median 5Y
7.3
Industry
8.8
Forward
7.5
vs History
42
vs Industry
50
Median 3Y
10.4
Median 5Y
10.4
Industry
12.9
Forward
10.5
vs History
50
vs Industry
42
Median 3Y
9.7
Median 5Y
9.4
Industry
10
vs History
30
vs Industry
26
Median 3Y
18.9
Median 5Y
16.9
Industry
15
vs History
25
vs Industry
16
Median 3Y
1.7
Median 5Y
1.6
Industry
1

Multiples Across Competitors

VDRFF Competitors Multiples
Vidrala SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Vidrala SA
OTC:VDRFF
3.2B USD 2.1 11.2 7.6 10.5
US
Ball Corp
NYSE:BALL
14.4B USD 1.1 21.2 10.5 15.2
US
Crown Holdings Inc
NYSE:CCK
12B USD 1 12.7 8 10.1
CA
CCL Industries Inc
TSX:CCL.B
15.3B CAD 2 18.9 10.5 14.6
US
Aptargroup Inc
NYSE:ATR
8B USD 2.2 19.2 10.8 16.5
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
ZA
Nampak Ltd
JSE:NPK
4.3B Zac 0 0 0 0
US
Silgan Holdings Inc
NYSE:SLGN
4.4B USD 0.7 13.8 8.1 12.2
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
575.3B JPY 0.6 13 5.6 12.4
US
Greif Inc
NYSE:GEF
3.3B USD 0.6 17.1 7.8 12.3
FR
Verallia SA
PAR:VRLA
2.7B EUR 0.8 15.2 5.6 10.1
P/E Multiple
Earnings Growth PEG
ES
Vidrala SA
OTC:VDRFF
Average P/E: 15.9
11.2
-4%
N/A
US
B
Ball Corp
NYSE:BALL
21.2
-33%
N/A
US
Crown Holdings Inc
NYSE:CCK
12.7
35%
0.4
CA
C
CCL Industries Inc
TSX:CCL.B
18.9
4%
4.7
US
Aptargroup Inc
NYSE:ATR
19.2
4%
4.8
US
Berry Global Group Inc
NYSE:BERY
16.6
20%
0.8
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
13.8
18%
0.8
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
13
N/A N/A
US
Greif Inc
NYSE:GEF
17.1
-5%
N/A
FR
Verallia SA
PAR:VRLA
15.2
4%
3.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Vidrala SA
OTC:VDRFF
Average EV/EBITDA: 8.2
7.6
2%
3.8
US
B
Ball Corp
NYSE:BALL
10.5
8%
1.3
US
Crown Holdings Inc
NYSE:CCK
8
5%
1.6
CA
C
CCL Industries Inc
TSX:CCL.B
10.5
6%
1.7
US
Aptargroup Inc
NYSE:ATR
10.8
5%
2.2
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
8.1
8%
1
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
5.6
N/A N/A
US
Greif Inc
NYSE:GEF
7.8
-1%
N/A
FR
Verallia SA
PAR:VRLA
5.6
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Vidrala SA
OTC:VDRFF
Average EV/EBIT: 12.6
10.5
1%
10.5
US
B
Ball Corp
NYSE:BALL
15.2
11%
1.4
US
Crown Holdings Inc
NYSE:CCK
10.1
8%
1.3
CA
C
CCL Industries Inc
TSX:CCL.B
14.6
8%
1.8
US
Aptargroup Inc
NYSE:ATR
16.5
5%
3.3
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
12.2
10%
1.2
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
12.4
N/A N/A
US
Greif Inc
NYSE:GEF
12.3
0%
N/A
FR
Verallia SA
PAR:VRLA
10.1
-7%
N/A