F

First Milling Company SJSC
SAU:2283

Watchlist Manager
First Milling Company SJSC
SAU:2283
Watchlist
Price: 66.5 SAR 1.99% Market Closed
Market Cap: 3.7B SAR

Income Statement

Earnings Waterfall
First Milling Company SJSC

Revenue
1.1B SAR
Cost of Revenue
-606.8m SAR
Gross Profit
469.6m SAR
Operating Expenses
-137.2m SAR
Operating Income
332.4m SAR
Other Expenses
-63.3m SAR
Net Income
269.1m SAR

Income Statement
First Milling Company SJSC

Rotate your device to view
Income Statement
Currency: SAR
Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
71
87
93
93
95
95
93
89
82
79
Revenue
934
N/A
944
+1%
964
+2%
985
+2%
1 014
+3%
1 027
+1%
1 049
+2%
1 056
+1%
1 051
0%
1 076
+2%
Gross Profit
Cost of Revenue
(534)
(548)
(551)
(567)
(583)
(585)
(592)
(601)
(594)
(607)
Gross Profit
400
N/A
396
-1%
413
+4%
419
+1%
431
+3%
442
+3%
457
+3%
455
-1%
457
+1%
470
+3%
Operating Income
Operating Expenses
(146)
(146)
(124)
(128)
(128)
(132)
(138)
(136)
(136)
(137)
Selling, General & Administrative
(144)
(146)
(118)
(128)
(128)
(132)
(131)
(135)
(137)
(140)
Depreciation & Amortization
0
0
(6)
0
0
0
(7)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
2
2
Operating Income
254
N/A
250
-2%
289
+16%
290
+0%
303
+4%
310
+2%
319
+3%
319
0%
321
+1%
332
+4%
Pre-Tax Income
Interest Income Expense
(57)
(61)
(61)
(60)
(62)
(62)
(58)
(59)
(54)
(53)
Non-Reccuring Items
0
0
(2)
0
0
0
(1)
0
0
(1)
Total Other Income
1
0
(0)
(0)
(0)
0
(3)
(1)
(2)
(3)
Pre-Tax Income
198
N/A
189
-4%
226
+20%
230
+2%
241
+5%
248
+3%
257
+3%
259
+1%
265
+2%
275
+4%
Net Income
Tax Provision
(5)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
Income from Continuing Operations
192
183
220
224
235
242
251
253
259
269
Net Income (Common)
192
N/A
183
-5%
220
+20%
224
+2%
235
+5%
242
+3%
251
+4%
253
+1%
259
+2%
269
+4%
EPS (Diluted)
3.47
N/A
3.3
-5%
3.95
+20%
4.01
+2%
4.2
+5%
4.35
+4%
4.5
+3%
4.55
+1%
4.66
+2%
4.85
+4%