B

BTS Group Holdings PCL
SET:BTS

Watchlist Manager
BTS Group Holdings PCL
SET:BTS
Watchlist
Price: 2.52 THB 3.28% Market Closed
Market Cap: 40.6B THB

Intrinsic Value

The intrinsic value of one BTS stock under the Base Case scenario is 2.9 THB. Compared to the current market price of 2.52 THB, BTS Group Holdings PCL is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BTS Intrinsic Value
2.9 THB
Undervaluation 13%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
BTS Group Holdings PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about BTS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BTS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for BTS Group Holdings PCL.

Explain Valuation
Compare BTS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BTS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BTS Group Holdings PCL

Current Assets 53.6B
Cash & Short-Term Investments 39.3B
Receivables 9.2B
Other Current Assets 5.1B
Non-Current Assets 268.8B
Long-Term Investments 93.3B
PP&E 89.6B
Intangibles 7.3B
Other Non-Current Assets 78.6B
Current Liabilities 37.9B
Accounts Payable 2B
Accrued Liabilities 3.6B
Short-Term Debt 9.8B
Other Current Liabilities 22.5B
Non-Current Liabilities 226.5B
Long-Term Debt 156.6B
Other Non-Current Liabilities 69.9B
Efficiency

Free Cash Flow Analysis
BTS Group Holdings PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BTS Group Holdings PCL

Revenue
22.7B THB
Cost of Revenue
-15B THB
Gross Profit
7.7B THB
Operating Expenses
-5.3B THB
Operating Income
2.4B THB
Other Expenses
433m THB
Net Income
2.8B THB
Fundamental Scores

BTS Profitability Score
Profitability Due Diligence

BTS Group Holdings PCL's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Healthy Net Margin
44/100
Profitability
Score

BTS Group Holdings PCL's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

BTS Solvency Score
Solvency Due Diligence

BTS Group Holdings PCL's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
22/100
Solvency
Score

BTS Group Holdings PCL's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BTS Price Targets Summary
BTS Group Holdings PCL

Wall Street analysts forecast BTS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BTS is 4.15 THB with a low forecast of 3.23 THB and a high forecast of 5.15 THB.

Lowest
Price Target
3.23 THB
28% Upside
Average
Price Target
4.15 THB
64% Upside
Highest
Price Target
5.15 THB
104% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BTS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BTS stock?

The intrinsic value of one BTS stock under the Base Case scenario is 2.9 THB.

Is BTS stock undervalued or overvalued?

Compared to the current market price of 2.52 THB, BTS Group Holdings PCL is Undervalued by 13%.

Back to Top