L

LPN Development PCL
SET:LPN

Watchlist Manager
LPN Development PCL
SET:LPN
Watchlist
Price: 1.52 THB -0.65% Market Closed
Market Cap: 2.2B THB

Relative Value

The Relative Value of one LPN stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.52 THB, LPN Development PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LPN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
74
Median 3Y
0.6
Median 5Y
0.7
Industry
2.1
Forward
0.3
vs History
vs Industry
13
Median 3Y
14.8
Median 5Y
13
Industry
18.5
Forward
19.7
vs History
44
vs Industry
31
Median 3Y
1.3
Median 5Y
1.5
Industry
11.2
vs History
58
vs Industry
13
Median 3Y
2.6
Median 5Y
2.6
Industry
14.3
vs History
96
vs Industry
64
Median 3Y
0.4
Median 5Y
0.5
Industry
1.8
vs History
77
vs Industry
54
Median 3Y
1.7
Median 5Y
1.8
Industry
3.2
Forward
1.5
vs History
42
vs Industry
36
Median 3Y
8.1
Median 5Y
7.9
Industry
6.9
vs History
9
vs Industry
9
Median 3Y
23.9
Median 5Y
19.8
Industry
11.1
Forward
22.7
vs History
7
vs Industry
7
Median 3Y
29.1
Median 5Y
23.6
Industry
13.4
Forward
34.6
vs History
39
vs Industry
24
Median 3Y
4.5
Median 5Y
5.9
Industry
11.3
vs History
39
vs Industry
21
Median 3Y
4.6
Median 5Y
5.9
Industry
12.1
vs History
96
vs Industry
57
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7

Multiples Across Competitors

LPN Competitors Multiples
LPN Development PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
LPN Development PCL
SET:LPN
2.2B THB 0.3 -66.5 33.4 53.2
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
173.6B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
89B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.9B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
46.2B USD 24.3 132.4 157.7 167.2
US
Symbotic Inc
NASDAQ:SYM
43.5B USD 19.4 -2 567.3 -1 284.7 -582.7
US
CoreWeave Inc
NASDAQ:CRWV
43.9B USD 0 0 0 0
US
Coupang Inc
F:788
34.6B EUR 1.2 103.6 27.5 45.3
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
588.4T IDR 48.9 -135.1 2 842.9 2 842.9
P/S Multiple
Revenue Growth P/S to Growth
TH
L
LPN Development PCL
SET:LPN
Average P/S: 74.3
0.3
-1%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
24.3
44%
0.6
US
Symbotic Inc
NASDAQ:SYM
19.4
22%
0.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.2
16%
0.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
48.9
N/A N/A
P/E Multiple
Earnings Growth PEG
TH
L
LPN Development PCL
SET:LPN
Average P/E: 1 418.9
Negative Multiple: -66.5
17%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
132.4
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 567.3 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
103.6
118%
0.9
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -135.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
L
LPN Development PCL
SET:LPN
Average EV/EBITDA: 1 295.8
33.4
2%
16.7
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
157.7
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 284.7 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
27.5
56%
0.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 842.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
L
LPN Development PCL
SET:LPN
Average EV/EBIT: 1 329.2
53.2
1%
53.2
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
167.2
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -582.7 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
45.3
77%
0.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 842.9
N/A N/A