N

North East Rubber PCL
SET:NER

Watchlist Manager
North East Rubber PCL
SET:NER
Watchlist
Price: 4.58 THB 0.88% Market Closed
Market Cap: 8.5B THB

Intrinsic Value

The intrinsic value of one NER stock under the Base Case scenario is 5.93 THB. Compared to the current market price of 4.58 THB, North East Rubber PCL is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NER Intrinsic Value
5.93 THB
Undervaluation 23%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
North East Rubber PCL

What is Valuation History?
Compare NER to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NER?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about North East Rubber PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
North East Rubber PCL

Current Assets 17.6B
Cash & Short-Term Investments 350.4m
Receivables 1.4B
Other Current Assets 15.8B
Non-Current Assets 2.2B
PP&E 1.7B
Intangibles 3.5m
Other Non-Current Assets 507.5m
Efficiency

Free Cash Flow Analysis
North East Rubber PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
North East Rubber PCL

Revenue
29.6B THB
Cost of Revenue
-26.7B THB
Gross Profit
2.9B THB
Operating Expenses
-603.8m THB
Operating Income
2.3B THB
Other Expenses
-529.7m THB
Net Income
1.8B THB
Fundamental Scores

NER Profitability Score
Profitability Due Diligence

North East Rubber PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive ROE
Positive 3Y Average ROIC
Positive ROIC
51/100
Profitability
Score

North East Rubber PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

NER Solvency Score
Solvency Due Diligence

North East Rubber PCL's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
Low D/E
50/100
Solvency
Score

North East Rubber PCL's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NER Price Targets Summary
North East Rubber PCL

Wall Street analysts forecast NER stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NER is 5.28 THB with a low forecast of 4.55 THB and a high forecast of 6.14 THB.

Lowest
Price Target
4.55 THB
1% Downside
Average
Price Target
5.28 THB
15% Upside
Highest
Price Target
6.14 THB
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NER is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NER stock?

The intrinsic value of one NER stock under the Base Case scenario is 5.93 THB.

Is NER stock undervalued or overvalued?

Compared to the current market price of 4.58 THB, North East Rubber PCL is Undervalued by 23%.

Back to Top