Intrinsic Value

The intrinsic value of North East Rubber PCL (NER) under the Base Case is 4.35 THB per share. Compared with the current market price of 4.58 THB, the stock appears Overvalued by 5% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 1% a year over the next five years, less than a third of its five-year pace of 13%. Operating margin ends at 7.5% by 2036, close to last year's 7.4%.

Do our valuations actually work? See backtest results .

NER Intrinsic Value
฿4.35
Overvaluation 5%
Intrinsic Value
Price ฿4.58
Alert me when NER is below its intrinsic value
Today ฿3.48 · 24.1% below the current price

NER is more expensive than usual. It was this expensive or more expensive on just 23% of days in the past 5 years.

Alternatives to NER

Fundamental Analysis

What North East Rubber PCL Does

Auto Components Consumer Discretionary

North East Rubber PCL buys raw natural rubber from farmers and local suppliers in Thailand, then processes it into saleable rubber products such as rubber blocks and smoked sheets. It sits in the middle of the rubber supply chain: collecting raw material, cleaning and grading it, and turning it into a standardized industrial input that manufacturers can use.

Headquarters
Thailand TH
Employees
941
IPO date
Nov 7, 2018
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
North East Rubber PCL

Wall St Price Targets

Shareholder Returns

Competitive Landscape

Continue NER Research

Decided on North East Rubber PCL? Get an email when NER reaches the price you’d buy at. Free with an account.

What is the Intrinsic Value of one NER stock?

The intrinsic value for North East Rubber PCL (NER) under the Base Case is 4.35 THB.

Is NER stock undervalued or overvalued?

Compared with the current market price of 4.58 THB, the stock appears Overvalued by 5% .

How reliable are our estimates? See how past valuations played out
Back to Top