Hang Zhou Iron & Steel Co Ltd
SSE:600126
Intrinsic Value
The intrinsic value of one Hang Zhou Iron & Steel Co Ltd stock under the Base Case scenario is 12.74 CNY. Compared to the current market price of 11.01 CNY, Hang Zhou Iron & Steel Co Ltd is Undervalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hang Zhou Iron & Steel Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Hang Zhou Iron & Steel Co Ltd
Balance Sheet Decomposition
Hang Zhou Iron & Steel Co Ltd
Current Assets | 17.3B |
Cash & Short-Term Investments | 7.5B |
Receivables | 2.7B |
Other Current Assets | 7.1B |
Non-Current Assets | 15.7B |
Long-Term Investments | 1.2B |
PP&E | 11.5B |
Intangibles | 2.7B |
Other Non-Current Assets | 308.2m |
Free Cash Flow Analysis
Hang Zhou Iron & Steel Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Hang Zhou Iron & Steel Co Ltd
Revenue
|
62.1B
CNY
|
Cost of Revenue
|
-62B
CNY
|
Gross Profit
|
58.7m
CNY
|
Operating Expenses
|
-745.9m
CNY
|
Operating Income
|
-687.2m
CNY
|
Other Expenses
|
-10.1m
CNY
|
Net Income
|
-697.3m
CNY
|
Profitability Score
Profitability Due Diligence
Hang Zhou Iron & Steel Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
Hang Zhou Iron & Steel Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hang Zhou Iron & Steel Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Score
Hang Zhou Iron & Steel Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hang Zhou Iron & Steel Co Ltd
Dividends
Current shareholder yield for Hang Zhou Iron & Steel Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Hang Zhou Iron & Steel Co Ltd stock under the Base Case scenario is 12.74 CNY.
Compared to the current market price of 11.01 CNY, Hang Zhou Iron & Steel Co Ltd is Undervalued by 14%.