Balance Sheet

76.4B

Assets

32.2B

Liabilities

44.2B

Equity

Current Assets	56.6B
Cash & Short-Term Investments	13.8B
Receivables	28.4B
Other Current Assets	14.4B
Non-Current Assets	19.8B
Long-Term Investments	262.9m
PP&E	11.4B
Intangibles	1.8B
Other Non-Current Assets	6.4B

Current Liabilities	28.6B
Accounts Payable	20.5B
Accrued Liabilities	373.3m
Short-Term Debt	1.6B
Other Current Liabilities	6.1B
Non-Current Liabilities	3.5B
Long-Term Debt	75.4m
Other Non-Current Liabilities	3.5B

Currency: CNY

	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022
Assets
Cash & Cash Equivalents	2 772	3 901	4 175	9 641	8 737	7 561	7 627	12 128	12 378	14 631
Cash	0	0	0	0	0	0	0	0	12 378	14 631
Cash Equivalents	2 772	3 901	4 175	9 641	8 737	7 561	7 627	12 128	0	0
Short-Term Investments	0	0	0	1 112	1 572	4 785	4 522	1 513	1 339	1 747
Total Receivables	6 995	7 040	8 050	17 144	18 384	21 098	22 748	24 897	28 393	30 258
Accounts Receivables	5 713	6 520	6 912	14 093	14 994	17 433	19 147	20 151	21 408	24 165
Other Receivables	1 282	520	1 138	3 051	3 390	3 665	3 601	4 746	6 985	6 093
Inventory	2 064	2 104	2 148	5 512	5 560	5 821	5 796	7 820	7 868	8 294
Other Current Assets	401	430	483	1 394	1 417	2 032	1 912	1 382	1 735	1 257
Total Current Assets	12 232	13 475	14 856	34 803	35 670	41 296	42 605	47 739	51 713	56 188
PP&E Net	498	531	592	5 567	6 980	8 077	10 888	11 677	12 637	11 819
PP&E Gross	498	531	592	5 567	6 980	8 077	10 888	11 677	12 637	11 819
Accumulated Depreciation	236	294	349	1 436	1 829	2 194	2 817	3 723	4 824	5 764
Intangible Assets	307	381	404	956	1 021	1 045	1 328	1 415	1 583	1 818
Goodwill	0	0	1	1	1	1	1	1	1	1
Note Receivable	0	0	0	994	736	1 001	1 370	3 841	5 324	5 265
Long-Term Investments	93	58	56	84	158	115	164	186	260	281
Other Long-Term Assets	143	352	424	1 098	1 411	804	1 068	1 103	1 214	1 292
Other Assets	0	0	1	1	1	1	1	1	1	1
Total Assets	13 274 N/A	14 797 +11%	16 334 +10%	43 505 +166%	45 978 +6%	52 340 +14%	57 425 +10%	65 962 +15%	72 733 +10%	76 666 +5%
Liabilities
Accounts Payable	4 206	4 876	5 198	11 778	12 236	13 283	15 417	19 102	20 665	21 265
Accrued Liabilities	13	132	82	796	443	601	516	916	1 009	2 094
Short-Term Debt	1 148	1 175	1 298	1 622	1 952	3 279	3 120	3 463	3 554	1 945
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	51	104
Other Current Liabilities	1 747	1 620	1 706	8 528	10 039	5 382	5 266	4 442	5 203	5 288
Total Current Liabilities	7 113	7 540	8 119	22 724	24 670	22 545	24 320	27 923	30 481	30 696
Long-Term Debt	0	0	0	0	0	0	0	1 199	1 223	119
Deferred Income Tax	0	0	0	9	7	12	52	62	90	87
Minority Interest	57	71	100	2 044	1 764	1 597	2 129	2 246	2 546	2 892
Other Liabilities	31	38	55	199	157	401	400	386	396	404
Total Liabilities	7 201 N/A	7 649 +6%	8 275 +8%	24 977 +202%	26 598 +6%	24 556 -8%	26 902 +10%	31 816 +18%	34 736 +9%	34 199 -2%
Equity
Common Stock	2 429	2 429	2 429	2 429	4 202	4 584	4 622	4 622	5 545	6 695
Retained Earnings	2 530	3 570	4 481	9 031	11 157	13 669	16 302	19 814	23 515	27 700
Additional Paid In Capital	1 113	1 148	1 149	7 073	4 026	9 554	9 949	10 063	9 210	8 953
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	1
Treasury Stock	0	0	0	0	0	0	335	321	224	837
Other Equity	0	0	0	4	6	23	15	32	50	45
Total Equity	6 072 N/A	7 147 +18%	8 059 +13%	18 529 +130%	19 380 +5%	27 784 +43%	30 523 +10%	34 146 +12%	37 997 +11%	42 466 +12%
Total Liabilities & Equity	13 274 N/A	14 797 +11%	16 334 +10%	43 505 +166%	45 978 +6%	52 340 +14%	57 425 +10%	65 962 +15%	72 733 +10%	76 666 +5%
Shares Outstanding
Common Shares Outstanding	2 429	2 429	2 429	2 429	4 202	4 584	4 584	4 584	7 538	7 557

Income Statement Balance Sheet Cash Flow Statement

NARI Technology Co Ltd
SSE:600406

Balance Sheet

Balance Sheet Decomposition
NARI Technology Co Ltd

Balance Sheet
NARI Technology Co Ltd

See Also

Company

Help

Tools

Stocks

NARI Technology Co Ltd SSE:600406

Balance Sheet

Balance Sheet Decomposition NARI Technology Co Ltd

Balance Sheet NARI Technology Co Ltd

See Also

Company

Help

Tools

Stocks

NARI Technology Co Ltd
SSE:600406

Balance Sheet Decomposition
NARI Technology Co Ltd

Balance Sheet
NARI Technology Co Ltd