Chengdu B-ray Media Co Ltd
SSE:600880

Watchlist Manager
Chengdu B-ray Media Co Ltd Logo
Chengdu B-ray Media Co Ltd
SSE:600880
Watchlist
Price: 5.88 CNY 1.03% Market Closed
Market Cap: 6.4B CNY

Relative Value

The Relative Value of one Chengdu B-ray Media Co Ltd stock under the Base Case scenario is 2.46 CNY. Compared to the current market price of 5.88 CNY, Chengdu B-ray Media Co Ltd is Overvalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2.46 CNY
Overvaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
8
Median 3Y
8.9
Median 5Y
8.5
Industry
1.5
Forward
9.7
vs History
9
vs Industry
0
Median 3Y
187.6
Median 5Y
137.3
Industry
17.2
Forward
223.8
vs History
vs Industry
3
Median 3Y
-33.7
Median 5Y
26.2
Industry
11.1
vs History
vs Industry
7
Median 3Y
-23.8
Median 5Y
46.2
Industry
15.4
vs History
14
vs Industry
40
Median 3Y
1.8
Median 5Y
1.8
Industry
1.8
vs History
25
vs Industry
9
Median 3Y
8.6
Median 5Y
8.3
Industry
1.6
Forward
10.1
vs History
3
vs Industry
9
Median 3Y
20.4
Median 5Y
19.8
Industry
3.5
vs History
4
vs Industry
1
Median 3Y
122.4
Median 5Y
90.6
Industry
8.9
Forward
86.8
vs History
4
vs Industry
1
Median 3Y
122.4
Median 5Y
90.6
Industry
12.7
Forward
151.8
vs History
vs Industry
4
Median 3Y
-34.7
Median 5Y
24.8
Industry
10.5
vs History
vs Industry
3
Median 3Y
-34.2
Median 5Y
-25.8
Industry
12.7
vs History
31
vs Industry
39
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Chengdu B-ray Media Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Chengdu B-ray Media Co Ltd
SSE:600880
6.4B CNY 9.3 332 607.4 607.4
US
News Corp
NASDAQ:NWSA
14.9B USD 2.3 12.7 11.5 18
US
New York Times Co
NYSE:NYT
11.6B USD 4.2 34.3 20.8 24.7
UK
Pearson PLC
LSE:PSON
6.9B GBP 2 15.7 10.3 14.4
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
5B Zac 0 0 0 0
CN
China Literature Ltd
HKEX:772
34.9B HKD 4.4 230.1 -40.7 -40.2
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.6B EUR 1.9 21.8 7 11.7
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
25.4B CNY 1.9 13 16.1 16
SA
Saudi Research and Media Group
SAU:4210
12.1B SAR 4.3 -97.3 47.1 -364.9
CN
People.cn Co Ltd
SSE:603000
22.2B CNY 10.8 118.9 115.2 116.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Chengdu B-ray Media Co Ltd
SSE:600880
Average EV/EBIT: 111
607.4
80%
7.6
US
News Corp
NASDAQ:NWSA
18
11%
1.6
US
New York Times Co
NYSE:NYT
24.7
18%
1.4
UK
Pearson PLC
LSE:PSON
14.4
9%
1.6
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -40.2
29%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
11.7
12%
1
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16
N/A N/A
SA
Saudi Research and Media Group
SAU:4210
Negative Multiple: -364.9
25%
N/A
CN
People.cn Co Ltd
SSE:603000
116.5
N/A N/A