Chengdu B-ray Media Co Ltd Relative Valuation - Chengdu B-ray Media Co Ltd

Watchlist Manager

Watchlist

Price: 4.85 CNY 1.25%

Market Cap: ¥5.3B

	Chengdu B-ray Media Co Ltd SSE:600880	CN
B	BirdDog Technology Ltd ASX:BDT	AU
Q	Qantas Airways Ltd OTC:QABSY	AU
	Beijing Enterprises Water Group Ltd HKEX:371	HK
U	Udaipur Cement Works Ltd NSE:UDAICEMENT	IN
	Allianz SE XETRA:ALV	DE

Multiples-Based Value

The Multiples-Based Value of one Chengdu B-ray Media Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 4.85 CNY, Chengdu B-ray Media Co Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Chengdu B-ray Media Co Ltd Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Chengdu B-ray Media Co Ltd SSE:600880	5.3B CNY	7.5	368	1 292.2	1 292.2
US		News Corp NASDAQ:NWSA	13.5B USD	1.6	11.7	9	13.2
US		New York Times Co NYSE:NYT	13.4B USD	4.7	38.9	23.2	27.4
UK		Pearson PLC LSE:PSON	6.1B GBP	1.7	18.2	10	14
NO		Schibsted ASA OSE:SCHA	78B NOK	9.4	6	22.1	79.6
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	4.6B ZAR	0.7	7.8	3.3	3.3
DE		Springer Nature AG & Co KgaA XETRA:SPG	3.8B EUR	2	22.7	7.1	12
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	24.6B CNY	1.9	12.6	15.5	15.5
JP		Kadokawa Corp TSE:9468	562.2B JPY	2.1	251.5	23.6	63.1
CN		China Literature Ltd HKEX:772	26.3B HKD	3.1	-29.8	32.5	32.5
CN		People.cn Co Ltd SSE:603000	21.7B CNY	10.6	116.1	113.8	113.8

				Revenue Growth	P/S to Growth
CN		Chengdu B-ray Media Co Ltd SSE:600880	Average P/S: 4.1 7.5	10%	0.8
US		News Corp NASDAQ:NWSA	1.6	4%	0.4
US		New York Times Co NYSE:NYT	4.7	8%	0.6
UK		Pearson PLC LSE:PSON	1.7	5%	0.3
NO		Schibsted ASA OSE:SCHA	9.4	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	0.7	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	2	4%	0.5
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	1.9	1%	1.9
JP		Kadokawa Corp TSE:9468	2.1	6%	0.3
CN		China Literature Ltd HKEX:772	3.1	9%	0.3
CN		People.cn Co Ltd SSE:603000	10.6	N/A	N/A

				Earnings Growth	PEG
CN		Chengdu B-ray Media Co Ltd SSE:600880	Average P/E: 85.4 368	45%	8.2
US		News Corp NASDAQ:NWSA	11.7	-14%	N/A
US		New York Times Co NYSE:NYT	38.9	14%	2.8
UK		Pearson PLC LSE:PSON	18.2	17%	1.1
NO		Schibsted ASA OSE:SCHA	6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	7.8	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	22.7	72%	0.3
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	12.6	11%	1.1
JP		Kadokawa Corp TSE:9468	251.5	36%	7
CN		China Literature Ltd HKEX:772	Negative Multiple: -29.8	N/A	N/A
CN		People.cn Co Ltd SSE:603000	116.1	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN		Chengdu B-ray Media Co Ltd SSE:600880	Average EV/EBITDA: 141.1 1 292.2	102%	12.7
US		News Corp NASDAQ:NWSA	9	10%	0.9
US		New York Times Co NYSE:NYT	23.2	13%	1.8
UK		Pearson PLC LSE:PSON	10	11%	0.9
NO		Schibsted ASA OSE:SCHA	22.1	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.3	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	7.1	4%	1.8
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.5	17%	0.9
JP		Kadokawa Corp TSE:9468	23.6	19%	1.2
CN		China Literature Ltd HKEX:772	32.5	65%	0.5
CN		People.cn Co Ltd SSE:603000	113.8	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CN		Chengdu B-ray Media Co Ltd SSE:600880	Average EV/EBIT: 151.5 1 292.2	80%	16.2
US		News Corp NASDAQ:NWSA	13.2	12%	1.1
US		New York Times Co NYSE:NYT	27.4	17%	1.6
UK		Pearson PLC LSE:PSON	14	13%	1.1
NO		Schibsted ASA OSE:SCHA	79.6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.3	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	12	11%	1.1
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.5	N/A	N/A
JP		Kadokawa Corp TSE:9468	63.1	N/A	N/A
CN		China Literature Ltd HKEX:772	32.5	51%	0.6
CN		People.cn Co Ltd SSE:603000	113.8	N/A	N/A

Chengdu B-ray Media Co Ltd
SSE:600880

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Chengdu B-ray Media Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Chengdu B-ray Media Co Ltd SSE:600880

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Chengdu B-ray Media Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Chengdu B-ray Media Co Ltd
SSE:600880

Competitors Multiples
Chengdu B-ray Media Co Ltd Competitors