
BOC International China Co Ltd
SSE:601696

Intrinsic Value
The intrinsic value of one
BOC International China Co Ltd
stock under the Base Case scenario is
7.08
CNY.
Compared to the current market price of 9.93 CNY,
BOC International China Co Ltd
is
Overvalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
BOC International China Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
BOC International China Co Ltd
Balance Sheet Decomposition
BOC International China Co Ltd
Current Assets | 29.1B |
Cash & Short-Term Investments | 28.9B |
Receivables | 201.6m |
Other Current Assets | 88.5m |
Non-Current Assets | 45.8B |
Long-Term Investments | 31.8B |
PP&E | 245.1m |
Intangibles | 182.9m |
Other Non-Current Assets | 13.5B |
Free Cash Flow Analysis
BOC International China Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
BOC International China Co Ltd
Revenue
|
3B
CNY
|
Operating Expenses
|
-1.9B
CNY
|
Operating Income
|
1.2B
CNY
|
Other Expenses
|
-171.1m
CNY
|
Net Income
|
984.5m
CNY
|
Profitability Score
Profitability Due Diligence
BOC International China Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
BOC International China Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
BOC International China Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
BOC International China Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
BOC International China Co Ltd
According to Wall Street analysts, the average 1-year price target for
BOC International China Co Ltd
is 8.39 CNY
with a low forecast of 8.31 CNY and a high forecast of 8.64 CNY.
Dividends
Current shareholder yield for BOC International China Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BOC International China Co Ltd
stock under the Base Case scenario is
7.08
CNY.
Compared to the current market price of 9.93 CNY,
BOC International China Co Ltd
is
Overvalued by 29%.