Shandong Kehui Power Automation Co Ltd
SSE:688681

Watchlist Manager
Shandong Kehui Power Automation Co Ltd Logo
Shandong Kehui Power Automation Co Ltd
SSE:688681
Watchlist
Price: 17.58 CNY 0.92% Market Closed
Market Cap: 1.8B CNY

Intrinsic Value

The intrinsic value of one Shandong Kehui Power Automation Co Ltd stock under the Base Case scenario is 11.11 CNY. Compared to the current market price of 17.58 CNY, Shandong Kehui Power Automation Co Ltd is Overvalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
11.11 CNY
Overvaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shandong Kehui Power Automation Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Shandong Kehui Power Automation Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Shandong Kehui Power Automation Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Shandong Kehui Power Automation Co Ltd.

Explain Valuation
Compare Shandong Kehui Power Automation Co Ltd to

Fundamental Analysis

Shandong Kehui Power Automation Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shandong Kehui Power Automation Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shandong Kehui Power Automation Co Ltd

Current Assets 530m
Receivables 265m
Other Current Assets 265m
Non-Current Assets 253m
Long-Term Investments 78m
PP&E 130m
Intangibles 27m
Other Non-Current Assets 18m
Current Liabilities 200m
Accounts Payable 100m
Accrued Liabilities 7.4m
Short-Term Debt 14m
Other Current Liabilities 78.6m
Non-Current Liabilities 8m
Long-Term Debt 780k
Other Non-Current Liabilities 7.2m
Efficiency

Free Cash Flow Analysis
Shandong Kehui Power Automation Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shandong Kehui Power Automation Co Ltd

Revenue
440.2m CNY
Cost of Revenue
-258m CNY
Gross Profit
182.1m CNY
Operating Expenses
-153.5m CNY
Operating Income
28.6m CNY
Other Expenses
6.1m CNY
Net Income
34.7m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shandong Kehui Power Automation Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Healthy Gross Margin
ROE is Increasing
Operating Margin is Increasing
49/100
Profitability
Score

Shandong Kehui Power Automation Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shandong Kehui Power Automation Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
75/100
Solvency
Score

Shandong Kehui Power Automation Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shandong Kehui Power Automation Co Ltd

There are no price targets for Shandong Kehui Power Automation Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shandong Kehui Power Automation Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Shandong Kehui Power Automation Co Ltd stock?

The intrinsic value of one Shandong Kehui Power Automation Co Ltd stock under the Base Case scenario is 11.11 CNY.

Is Shandong Kehui Power Automation Co Ltd stock undervalued or overvalued?

Compared to the current market price of 17.58 CNY, Shandong Kehui Power Automation Co Ltd is Overvalued by 37%.

Back to Top