Zhongyin Babi Food Co Ltd
SSE:605338
Zhongyin Babi Food Co Ltd
SSE:605338
Price:
17.9
CNY
1.02%
Market Closed
Market Cap:
4.3B
CNY
Income Statement
Earnings Waterfall
Zhongyin Babi Food Co Ltd
Zhongyin Babi Food Co Ltd
|
Revenue
|
1.7B
CNY
|
|
Cost of Revenue
|
-1.2B
CNY
|
|
Gross Profit
|
446.1m
CNY
|
|
Operating Expenses
|
-217.4m
CNY
|
|
Operating Income
|
228.7m
CNY
|
|
Other Expenses
|
47.9m
CNY
|
|
Net Income
|
276.6m
CNY
|
Income Statement
Zhongyin Babi Food Co Ltd
Zhongyin Babi Food Co Ltd
Currency: CNY
Millions
TTM
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
2
|
1
|
2
|
4
|
5
|
5
|
5
|
4
|
3
|
2
|
3
|
2
|
3
|
|
| Revenue |
975
N/A
|
1 119
+15%
|
1 216
+9%
|
1 292
+6%
|
1 375
+6%
|
1 432
+4%
|
1 466
+2%
|
1 503
+3%
|
1 525
+1%
|
1 535
+1%
|
1 577
+3%
|
1 611
+2%
|
1 630
+1%
|
1 665
+2%
|
1 656
0%
|
1 654
0%
|
1 671
+1%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(703)
|
(818)
|
(916)
|
(998)
|
(1 022)
|
(1 062)
|
(1 075)
|
(1 095)
|
(1 103)
|
(1 130)
|
(1 172)
|
(1 195)
|
(1 201)
|
(1 233)
|
(1 229)
|
(1 228)
|
(1 225)
|
|
| Gross Profit |
272
N/A
|
301
+11%
|
301
0%
|
295
-2%
|
353
+20%
|
370
+5%
|
391
+6%
|
407
+4%
|
423
+4%
|
405
-4%
|
405
0%
|
416
+3%
|
430
+3%
|
431
+0%
|
428
-1%
|
427
0%
|
446
+5%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(122)
|
(140)
|
(137)
|
(144)
|
(191)
|
(171)
|
(183)
|
(193)
|
(214)
|
(222)
|
(228)
|
(228)
|
(232)
|
(211)
|
(203)
|
(208)
|
(217)
|
|
| Selling, General & Administrative |
(109)
|
(140)
|
(136)
|
(142)
|
(165)
|
(167)
|
(180)
|
(190)
|
(184)
|
(216)
|
(221)
|
(220)
|
(194)
|
(201)
|
(194)
|
(199)
|
(184)
|
|
| Research & Development |
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(12)
|
|
| Depreciation & Amortization |
(12)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(25)
|
|
| Other Operating Expenses |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
4
|
3
|
3
|
3
|
3
|
4
|
3
|
4
|
|
| Operating Income |
150
N/A
|
161
+7%
|
163
+2%
|
150
-8%
|
163
+8%
|
200
+23%
|
208
+4%
|
214
+3%
|
209
-3%
|
183
-12%
|
177
-3%
|
188
+6%
|
197
+5%
|
221
+12%
|
225
+2%
|
219
-3%
|
229
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
54
|
61
|
266
|
225
|
239
|
185
|
62
|
62
|
71
|
149
|
44
|
105
|
55
|
31
|
81
|
104
|
126
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
|
| Total Other Income |
29
|
12
|
12
|
21
|
17
|
16
|
21
|
16
|
11
|
12
|
24
|
27
|
33
|
28
|
14
|
14
|
15
|
|
| Pre-Tax Income |
233
N/A
|
233
0%
|
441
+89%
|
396
-10%
|
418
+6%
|
401
-4%
|
291
-27%
|
293
+1%
|
290
-1%
|
344
+19%
|
244
-29%
|
320
+31%
|
282
-12%
|
280
-1%
|
319
+14%
|
337
+5%
|
366
+9%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(58)
|
(57)
|
(111)
|
(98)
|
(105)
|
(100)
|
(71)
|
(73)
|
(70)
|
(85)
|
(60)
|
(77)
|
(67)
|
(64)
|
(73)
|
(80)
|
(86)
|
|
| Income from Continuing Operations |
175
|
176
|
331
|
298
|
313
|
301
|
219
|
220
|
220
|
259
|
184
|
243
|
215
|
216
|
247
|
257
|
280
|
|
| Income to Minority Interest |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Net Income (Common) |
176
N/A
|
176
+0%
|
331
+88%
|
298
-10%
|
314
+5%
|
302
-4%
|
221
-27%
|
222
+1%
|
223
+0%
|
262
+18%
|
186
-29%
|
243
+30%
|
214
-12%
|
212
-1%
|
243
+15%
|
253
+4%
|
277
+9%
|
|
| EPS (Diluted) |
0.87
N/A
|
0.7
-20%
|
1.33
+90%
|
1.22
-8%
|
1.27
+4%
|
1.22
-4%
|
0.89
-27%
|
0.9
+1%
|
0.9
N/A
|
1.06
+18%
|
0.75
-29%
|
0.98
+31%
|
0.86
-12%
|
0.85
-1%
|
0.98
+15%
|
1.02
+4%
|
1.12
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
