Espressif Systems Shanghai Co Ltd
SSE:688018

Watchlist Manager
Espressif Systems Shanghai Co Ltd Logo
Espressif Systems Shanghai Co Ltd
SSE:688018
Watchlist
Price: 169.29 CNY -0.45% Market Closed
Market Cap: 26.5B CNY

Intrinsic Value

The intrinsic value of one Espressif Systems Shanghai Co Ltd stock under the Base Case scenario is 208.35 CNY. Compared to the current market price of 169.29 CNY, Espressif Systems Shanghai Co Ltd is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
208.35 CNY
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Espressif Systems Shanghai Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Espressif Systems Shanghai Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Espressif Systems Shanghai Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Espressif Systems Shanghai Co Ltd.

Explain Valuation
Compare Espressif Systems Shanghai Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Espressif Systems Shanghai Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Espressif Systems Shanghai Co Ltd

Current Assets 4.1B
Receivables 405m
Other Current Assets 3.7B
Non-Current Assets 841m
Long-Term Investments 65m
PP&E 550m
Intangibles 103m
Other Non-Current Assets 123m
Current Liabilities 509m
Accounts Payable 142m
Accrued Liabilities 116m
Short-Term Debt 203m
Other Current Liabilities 48m
Non-Current Liabilities 158m
Long-Term Debt 12m
Other Non-Current Liabilities 146m
Efficiency

Free Cash Flow Analysis
Espressif Systems Shanghai Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Espressif Systems Shanghai Co Ltd

Revenue
2.5B CNY
Cost of Revenue
-1.3B CNY
Gross Profit
1.1B CNY
Operating Expenses
-684.4m CNY
Operating Income
447.8m CNY
Other Expenses
17.2m CNY
Net Income
465m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Espressif Systems Shanghai Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
ROE is Increasing
Healthy Operating Margin
Sustainable 3Y Average Gross Margin
55/100
Profitability
Score

Espressif Systems Shanghai Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Espressif Systems Shanghai Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
80/100
Solvency
Score

Espressif Systems Shanghai Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Espressif Systems Shanghai Co Ltd

Wall Street analysts forecast Espressif Systems Shanghai Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Espressif Systems Shanghai Co Ltd is 213.79 CNY with a low forecast of 201.19 CNY and a high forecast of 231 CNY.

Lowest
Price Target
201.19 CNY
19% Upside
Average
Price Target
213.79 CNY
26% Upside
Highest
Price Target
231 CNY
36% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Espressif Systems Shanghai Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Espressif Systems Shanghai Co Ltd stock?

The intrinsic value of one Espressif Systems Shanghai Co Ltd stock under the Base Case scenario is 208.35 CNY.

Is Espressif Systems Shanghai Co Ltd stock undervalued or overvalued?

Compared to the current market price of 169.29 CNY, Espressif Systems Shanghai Co Ltd is Undervalued by 19%.

Back to Top