S

Suzhou Novosense Microlectronics Co Ltd
SSE:688052

Watchlist Manager
Suzhou Novosense Microlectronics Co Ltd
SSE:688052
Watchlist
Price: 152.02 CNY -1.18% Market Closed
Market Cap: 21.7B CNY

Income Statement

Earnings Waterfall
Suzhou Novosense Microlectronics Co Ltd

Revenue
3B CNY
Cost of Revenue
-2B CNY
Gross Profit
996.6m CNY
Operating Expenses
-1.2B CNY
Operating Income
-183.6m CNY
Other Expenses
48m CNY
Net Income
-135.7m CNY

Income Statement
Suzhou Novosense Microlectronics Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
3
4
6
7
7
6
3
5
9
13
15
16
17
0
0
Revenue
862
N/A
1 063
+23%
1 315
+24%
1 559
+19%
1 670
+7%
1 802
+8%
1 142
-37%
1 311
+15%
950
-28%
1 436
+51%
1 676
+17%
1 960
+17%
2 315
+18%
2 635
+14%
2 960
+12%
Gross Profit
Cost of Revenue
(404)
(505)
(640)
(762)
(860)
(930)
(647)
(867)
(639)
(954)
(1 131)
(1 411)
(1 551)
(1 755)
(1 963)
Gross Profit
458
N/A
558
+22%
675
+21%
797
+18%
810
+2%
872
+8%
495
-43%
444
-10%
311
-30%
482
+55%
545
+13%
549
+1%
764
+39%
880
+15%
997
+13%
Operating Income
Operating Expenses
(207)
(248)
(332)
(493)
(628)
(839)
(766)
(835)
(670)
(976)
(1 026)
(1 008)
(1 143)
(1 151)
(1 180)
Selling, General & Administrative
(95)
(117)
(160)
(199)
(222)
(285)
(253)
(329)
(308)
(425)
(455)
(447)
(496)
(503)
(514)
Research & Development
(103)
(130)
(173)
(290)
(396)
(525)
(477)
(510)
(339)
(506)
(518)
(520)
(567)
(582)
(606)
Depreciation & Amortization
(14)
0
0
0
(32)
0
0
(46)
0
0
0
(61)
0
0
0
Other Operating Expenses
5
(0)
1
(4)
22
(30)
(36)
49
(23)
(44)
(52)
21
(80)
(66)
(60)
Operating Income
251
N/A
310
+24%
343
+10%
304
-11%
183
-40%
33
-82%
(270)
N/A
(391)
-45%
(359)
+8%
(494)
-37%
(480)
+3%
(459)
+5%
(379)
+17%
(271)
+28%
(184)
+32%
Pre-Tax Income
Interest Income Expense
(3)
(6)
22
53
80
124
99
96
62
77
64
58
56
53
38
Non-Reccuring Items
(0)
0
0
0
(9)
0
0
(1)
0
0
0
(2)
0
(0)
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
(0)
0
0
(1)
0
0
0
(1)
0
0
0
Total Other Income
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(6)
(6)
Pre-Tax Income
248
N/A
304
+23%
365
+20%
357
-2%
253
-29%
157
-38%
(172)
N/A
(297)
-73%
(297)
0%
(417)
-40%
(417)
0%
(404)
+3%
(325)
+20%
(224)
+31%
(152)
+32%
Net Income
Tax Provision
(25)
(31)
(37)
(46)
(3)
11
63
(8)
(26)
(22)
(45)
1
21
9
17
Income from Continuing Operations
224
274
329
311
250
168
(109)
(305)
(324)
(439)
(462)
(403)
(304)
(216)
(136)
Income to Minority Interest
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
Net Income (Common)
224
N/A
274
+22%
329
+20%
312
-5%
251
-20%
168
-33%
(109)
N/A
(305)
-180%
(324)
-6%
(439)
-36%
(462)
-5%
(403)
+13%
(304)
+24%
(216)
+29%
(136)
+37%
EPS (Diluted)
1.58
N/A
2.71
+72%
3.25
+20%
2.2
-32%
1.77
-20%
1.18
-33%
-0.77
N/A
-2.15
-179%
-2.27
-6%
-3.08
-36%
-3.24
-5%
-2.86
+12%
-2.13
+26%
-1.51
+29%
-0.96
+36%