Tianneng Battery Group Co Ltd
SSE:688819
Balance Sheet
Balance Sheet Decomposition
Tianneng Battery Group Co Ltd
Current Assets | 27.8B |
Cash & Short-Term Investments | 15.6B |
Receivables | 5.7B |
Other Current Assets | 6.6B |
Non-Current Assets | 12.6B |
Long-Term Investments | 173.8m |
PP&E | 8.8B |
Intangibles | 1.1B |
Other Non-Current Assets | 2.6B |
Current Liabilities | 22.6B |
Accounts Payable | 2.9B |
Accrued Liabilities | 631.4m |
Short-Term Debt | 11.5B |
Other Current Liabilities | 7.6B |
Non-Current Liabilities | 3B |
Long-Term Debt | 1.3B |
Other Non-Current Liabilities | 1.7B |
Balance Sheet
Tianneng Battery Group Co Ltd
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
4 231
|
4 428
|
4 379
|
4 907
|
7 282
|
6 495
|
|
Cash |
0
|
1
|
0
|
0
|
7 282
|
6 495
|
|
Cash Equivalents |
4 231
|
4 427
|
4 379
|
4 907
|
0
|
0
|
|
Short-Term Investments |
360
|
1 075
|
805
|
485
|
1 471
|
242
|
|
Total Receivables |
2 808
|
3 039
|
3 265
|
3 941
|
3 146
|
4 875
|
|
Accounts Receivables |
692
|
645
|
859
|
1 030
|
1 150
|
1 362
|
|
Other Receivables |
2 116
|
2 394
|
2 406
|
2 911
|
1 995
|
3 513
|
|
Inventory |
2 342
|
2 832
|
3 509
|
4 042
|
3 709
|
5 627
|
|
Other Current Assets |
103
|
219
|
436
|
302
|
3 349
|
5 078
|
|
Total Current Assets |
9 844
|
11 594
|
12 394
|
13 677
|
18 957
|
22 317
|
|
PP&E Net |
4 280
|
4 162
|
4 476
|
4 743
|
5 951
|
7 942
|
|
PP&E Gross |
4 280
|
4 162
|
4 476
|
4 743
|
5 951
|
7 942
|
|
Accumulated Depreciation |
1 587
|
1 834
|
2 179
|
2 530
|
2 950
|
3 449
|
|
Intangible Assets |
483
|
505
|
564
|
667
|
958
|
1 094
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
12
|
13
|
10
|
5
|
|
Long-Term Investments |
16
|
0
|
0
|
0
|
61
|
136
|
|
Other Long-Term Assets |
442
|
429
|
511
|
541
|
740
|
883
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
15 066
N/A
|
16 691
+11%
|
17 958
+8%
|
19 643
+9%
|
26 677
+36%
|
32 378
+21%
|
|
Liabilities | |||||||
Accounts Payable |
2 418
|
1 879
|
2 060
|
2 515
|
3 133
|
2 932
|
|
Accrued Liabilities |
595
|
657
|
654
|
1 089
|
1 572
|
1 700
|
|
Short-Term Debt |
2 260
|
3 641
|
3 757
|
2 413
|
4 884
|
8 614
|
|
Current Portion of Long-Term Debt |
25
|
434
|
534
|
182
|
242
|
65
|
|
Other Current Liabilities |
3 388
|
4 523
|
4 222
|
4 530
|
2 485
|
3 046
|
|
Total Current Liabilities |
8 686
|
11 133
|
11 227
|
10 728
|
12 318
|
16 356
|
|
Long-Term Debt |
810
|
399
|
209
|
662
|
399
|
596
|
|
Deferred Income Tax |
27
|
29
|
27
|
34
|
32
|
49
|
|
Minority Interest |
311
|
192
|
395
|
389
|
467
|
398
|
|
Other Liabilities |
1 089
|
1 088
|
1 154
|
1 091
|
1 190
|
1 304
|
|
Total Liabilities |
10 923
N/A
|
12 842
+18%
|
13 012
+1%
|
12 904
-1%
|
14 405
+12%
|
18 702
+30%
|
|
Equity | |||||||
Common Stock |
615
|
618
|
856
|
856
|
972
|
972
|
|
Retained Earnings |
3 309
|
3 083
|
2 982
|
4 758
|
5 548
|
6 878
|
|
Additional Paid In Capital |
218
|
150
|
1 109
|
1 128
|
5 753
|
5 762
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
1
|
63
|
|
Other Equity |
0
|
1
|
1
|
1
|
0
|
0
|
|
Total Equity |
4 142
N/A
|
3 849
-7%
|
4 946
+29%
|
6 739
+36%
|
12 272
+82%
|
13 676
+11%
|
|
Total Liabilities & Equity |
15 066
N/A
|
16 691
+11%
|
17 958
+8%
|
19 643
+9%
|
26 677
+36%
|
32 378
+21%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
615
|
618
|
856
|
856
|
972
|
972
|