Kinnevik AB
STO:KINV B

Watchlist Manager
Kinnevik AB Logo
Kinnevik AB
STO:KINV B
Watchlist
Price: 82.56 SEK -0.82% Market Closed
Market Cap: 22.9B SEK

Relative Value

There is not enough data to reliably calculate the relative value of KINV B.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KINV B Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
1
Median 3Y
20.8
Median 5Y
24.4
Industry
3.2
Forward
78.9
vs History
4
vs Industry
Median 3Y
-2.9
Median 5Y
-2
Industry
15.5
Forward
82.3
vs History
vs Industry
3
Median 3Y
24.2
Median 5Y
30.5
Industry
10.2
vs History
vs Industry
3
Median 3Y
22.2
Median 5Y
15.9
Industry
12.2
vs History
31
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3
vs History
vs Industry
1
Median 3Y
9.6
Median 5Y
15
Industry
5
Forward
50.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
vs Industry
17
Median 3Y
6
Median 5Y
20.3
Industry
14.1
Forward
-88.2
vs History
vs Industry
13
Median 3Y
6
Median 5Y
20.3
Industry
14.8
Forward
-88.2
vs History
vs Industry
8
Median 3Y
10.5
Median 5Y
20.1
Industry
12.4
vs History
vs Industry
8
Median 3Y
10.5
Median 5Y
20.1
Industry
13.3
vs History
20
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
1

Multiples Across Competitors

KINV B Competitors Multiples
Kinnevik AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Kinnevik AB
STO:KINV B
23.3B SEK 0 187.6 -39.7 -39.7
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.9 16.2 16 19.6
SE
Investor AB
STO:INVE B
989.3B SEK 12.2 14.1 43.4 43.4
ZA
Remgro Ltd
JSE:REM
100.7B Zac 0 0 0 0
SE
Industrivarden AB
STO:INDU A
175B SEK 12.4 12.7 12.7 12.7
NL
Exor NV
AEX:EXO
14.5B EUR -48.1 -22.4 -35.6 -35.6
MC
HAL Trust
AEX:HAL
12.5B EUR 1 7.2 6.7 6.7
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 140.8 14.7 172.1 180.6
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
123.9B SEK 4.3 16.3 21.9 21.9
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.1B EUR 1.1 -25.5 17.2 108.5
BE
Sofina SA
XBRU:SOF
8.8B EUR 19.1 21.3 22.6 22.6
P/S Multiple
Revenue Growth P/S to Growth
SE
Kinnevik AB
STO:KINV B
Average P/S: 24.2
Not Available
304%
N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
2.9
2%
1.5
SE
Investor AB
STO:INVE B
12.2
-2%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
12.4
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -48.1 N/A N/A
MC
HAL Trust
AEX:HAL
1
5%
0.2
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
140.8
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
4.3
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
1.1
0%
N/A
BE
Sofina SA
XBRU:SOF
19.1
N/A N/A
P/E Multiple
Earnings Growth PEG
SE
Kinnevik AB
STO:KINV B
Average P/E: 36.3
187.6
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
16.2
-18%
N/A
SE
Investor AB
STO:INVE B
14.1
-12%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-67%
N/A
SE
Industrivarden AB
STO:INDU A
12.7
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -22.4
-66%
N/A
MC
HAL Trust
AEX:HAL
7.2
0%
N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
14.7
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
16.3
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -25.5
52%
N/A
BE
Sofina SA
XBRU:SOF
21.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Kinnevik AB
STO:KINV B
Average EV/EBITDA: 39.1
Negative Multiple: -39.7
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
16
N/A N/A
SE
Investor AB
STO:INVE B
43.4
41%
1.1
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
12.7
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.6 N/A N/A
MC
HAL Trust
AEX:HAL
6.7
5%
1.3
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
172.1
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
21.9
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
17.2
9%
1.9
BE
Sofina SA
XBRU:SOF
22.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Kinnevik AB
STO:KINV B
Average EV/EBIT: 52
Negative Multiple: -39.7
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.6
-6%
N/A
SE
Investor AB
STO:INVE B
43.4
52%
0.8
ZA
R
Remgro Ltd
JSE:REM
Not Available
4%
N/A
SE
Industrivarden AB
STO:INDU A
12.7
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.6
-66%
N/A
MC
HAL Trust
AEX:HAL
6.7
6%
1.1
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
180.6
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
21.9
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
108.5
-19%
N/A
BE
Sofina SA
XBRU:SOF
22.6
N/A N/A