Alcoa Corp
SWB:185

Watchlist Manager
Alcoa Corp Logo
Alcoa Corp
SWB:185
Watchlist
Price: 51.84 EUR -1.44%
Market Cap: 9.3B EUR

Income Statement

Earnings Waterfall
Alcoa Corp

Revenue
12.9B USD
Cost of Revenue
-10.5B USD
Gross Profit
2.4B USD
Operating Expenses
-983m USD
Operating Income
1.4B USD
Other Expenses
-240m USD
Net Income
1.1B USD

Income Statement
Alcoa Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
270
264
261
259
243
205
164
123
104
104
111
118
122
126
124
121
121
121
123
134
146
158
193
210
195
178
141
108
106
107
104
105
107
108
121
139
156
182
198
187
Revenue
11 199
N/A
10 223
-9%
9 582
-6%
9 232
-4%
9 318
+1%
9 844
+6%
10 380
+5%
11 015
+6%
11 652
+6%
12 087
+4%
12 807
+6%
13 233
+3%
13 403
+1%
13 032
-3%
12 164
-7%
11 341
-7%
10 433
-8%
10 095
-3%
9 532
-6%
9 330
-2%
9 286
0%
9 775
+5%
10 460
+7%
11 204
+7%
12 152
+8%
12 575
+3%
13 386
+6%
13 128
-2%
12 451
-5%
11 828
-5%
10 868
-8%
10 619
-2%
10 551
-1%
10 480
-1%
10 702
+2%
11 004
+3%
11 895
+8%
12 665
+6%
12 777
+1%
12 868
+1%
Gross Profit
Cost of Revenue
(9 039)
(8 614)
(8 203)
(7 932)
(7 898)
(8 089)
(8 457)
(8 850)
(8 950)
(9 209)
(9 653)
(9 777)
(10 053)
(9 931)
(9 367)
(9 002)
(8 537)
(8 382)
(8 125)
(8 043)
(7 969)
(8 236)
(8 460)
(8 744)
(9 153)
(9 042)
(9 653)
(9 999)
(10 212)
(10 435)
(10 183)
(9 984)
(9 813)
(9 813)
(9 831)
(9 755)
(10 044)
(10 078)
(10 197)
(10 499)
Gross Profit
2 160
N/A
1 609
-26%
1 379
-14%
1 300
-6%
1 420
+9%
1 755
+24%
1 923
+10%
2 165
+13%
2 702
+25%
2 878
+7%
3 154
+10%
3 456
+10%
3 350
-3%
3 101
-7%
2 797
-10%
2 339
-16%
1 896
-19%
1 713
-10%
1 407
-18%
1 287
-9%
1 317
+2%
1 539
+17%
2 000
+30%
2 460
+23%
2 999
+22%
3 533
+18%
3 733
+6%
3 129
-16%
2 239
-28%
1 393
-38%
685
-51%
635
-7%
738
+16%
667
-10%
871
+31%
1 249
+43%
1 851
+48%
2 587
+40%
2 580
0%
2 369
-8%
Operating Income
Operating Expenses
(1 202)
(1 160)
(1 134)
(1 099)
(1 042)
(1 058)
(1 053)
(1 067)
(1 062)
(1 073)
(1 068)
(1 034)
(1 012)
(1 006)
(990)
(1 009)
(1 020)
(994)
(946)
(903)
(886)
(890)
(910)
(913)
(922)
(894)
(893)
(876)
(853)
(857)
(848)
(876)
(897)
(912)
(946)
(959)
(974)
(973)
(975)
(983)
Selling, General & Administrative
(353)
(348)
(356)
(336)
(291)
(309)
(291)
(292)
(280)
(275)
(267)
(255)
(248)
(265)
(269)
(277)
(280)
(256)
(232)
(213)
(206)
(198)
(208)
(214)
(227)
(219)
(217)
(208)
(204)
(214)
(214)
(226)
(226)
(232)
(249)
(259)
(275)
(286)
(299)
(311)
Research & Development
(69)
(59)
(47)
(41)
(33)
(29)
(30)
(30)
(32)
(33)
(34)
(33)
(31)
(30)
(28)
(28)
(27)
(27)
(25)
(24)
(27)
(27)
(28)
(30)
(31)
(33)
(34)
(33)
(32)
(33)
(32)
(34)
(39)
(40)
(47)
(54)
(57)
(58)
(57)
(52)
Depreciation & Amortization
(780)
(753)
(731)
(722)
(718)
(720)
(732)
(745)
(750)
(765)
(767)
(746)
(733)
(711)
(693)
(704)
(713)
(711)
(689)
(666)
(653)
(665)
(674)
(669)
(664)
(642)
(642)
(635)
(617)
(610)
(602)
(616)
(632)
(640)
(650)
(646)
(642)
(629)
(619)
(620)
Operating Income
958
N/A
449
-53%
245
-45%
201
-18%
378
+88%
697
+84%
870
+25%
1 098
+26%
1 640
+49%
1 805
+10%
2 086
+16%
2 422
+16%
2 338
-3%
2 095
-10%
1 807
-14%
1 330
-26%
876
-34%
719
-18%
461
-36%
384
-17%
431
+12%
649
+51%
1 090
+68%
1 547
+42%
2 077
+34%
2 639
+27%
2 840
+8%
2 253
-21%
1 386
-38%
536
-61%
(163)
N/A
(241)
-48%
(159)
+34%
(245)
-54%
(75)
+69%
290
N/A
877
+202%
1 614
+84%
1 605
-1%
1 386
-14%
Pre-Tax Income
Interest Income Expense
(346)
(385)
(380)
(395)
(330)
(275)
(219)
(176)
(164)
(132)
(101)
(57)
(57)
(97)
(142)
(176)
(185)
(190)
(194)
(211)
(223)
(192)
(187)
(167)
(68)
(44)
190
161
32
(43)
(269)
(335)
(276)
(280)
(260)
(199)
(248)
(200)
(147)
912
Non-Reccuring Items
(983)
(1 039)
(838)
(818)
(386)
(281)
(285)
(235)
(187)
(280)
(499)
(686)
(527)
(659)
(798)
(806)
(1 031)
(920)
(587)
(407)
77
(109)
(105)
(133)
(1 128)
(1 246)
(1 138)
(1 757)
(696)
(720)
(819)
(189)
(184)
(237)
(231)
(239)
(341)
(144)
(140)
(995)
Gain/Loss on Disposition of Assets
32
29
33
163
164
286
248
115
(6)
1
3
1
0
3
(2)
6
3
172
178
171
(8)
22
121
131
354
327
225
215
(10)
(23)
(20)
(17)
(14)
(11)
(16)
(18)
(37)
(29)
(25)
(23)
Total Other Income
2
0
15
12
12
12
6
4
(83)
(121)
(164)
(188)
(129)
(116)
(105)
(101)
(101)
(92)
(97)
(102)
(104)
(104)
(87)
(71)
(36)
(26)
(20)
(1)
(10)
9
23
35
49
44
44
40
38
41
58
54
Pre-Tax Income
(337)
N/A
(946)
-181%
(925)
+2%
(837)
+10%
(162)
+81%
439
N/A
620
+41%
806
+30%
1 200
+49%
1 273
+6%
1 325
+4%
1 492
+13%
1 625
+9%
1 226
-25%
760
-38%
253
-67%
(438)
N/A
(311)
+29%
(239)
+23%
(165)
+31%
173
N/A
266
+54%
832
+213%
1 307
+57%
1 199
-8%
1 650
+38%
2 097
+27%
871
-58%
702
-19%
(241)
N/A
(1 248)
-418%
(747)
+40%
(584)
+22%
(729)
-25%
(538)
+26%
(126)
+77%
289
N/A
1 282
+344%
1 351
+5%
1 334
-1%
Net Income
Tax Provision
(402)
(234)
(255)
(270)
(184)
(276)
(307)
(334)
(592)
(633)
(692)
(833)
(732)
(731)
(689)
(524)
(415)
(345)
(274)
(221)
(187)
(200)
(266)
(351)
(629)
(746)
(869)
(782)
(664)
(506)
(294)
(219)
(189)
(119)
(158)
(279)
(265)
(403)
(352)
(215)
Income from Continuing Operations
(739)
(1 180)
(1 180)
(1 107)
(346)
163
313
472
608
640
633
659
893
495
71
(271)
(853)
(656)
(513)
(386)
(14)
66
566
956
570
904
1 228
89
38
(747)
(1 542)
(966)
(773)
(848)
(696)
(405)
24
879
999
1 119
Income to Minority Interest
(124)
(59)
(35)
6
(54)
(142)
(162)
(198)
(329)
(391)
(449)
(594)
(643)
(639)
(627)
(500)
(272)
(190)
(128)
(83)
(156)
(141)
(135)
(139)
(141)
(181)
(265)
(209)
(161)
(76)
68
70
122
176
146
113
36
(19)
5
27
Net Income (Common)
(863)
N/A
(1 239)
-44%
(1 215)
+2%
(1 101)
+9%
(400)
+64%
21
N/A
151
+619%
274
+81%
279
+2%
249
-11%
184
-26%
65
-65%
250
+285%
(144)
N/A
(556)
-286%
(771)
-39%
(1 125)
-46%
(846)
+25%
(641)
+24%
(469)
+27%
(170)
+64%
(75)
+56%
431
N/A
817
+90%
429
-47%
723
+69%
963
+33%
(120)
N/A
(123)
-3%
(823)
-569%
(1 474)
-79%
(896)
+39%
(651)
+27%
(672)
-3%
(550)
+18%
(292)
+47%
60
N/A
860
+1 333%
1 004
+17%
1 146
+14%
EPS (Diluted)
-4.73
N/A
-6.79
-44%
-6.66
+2%
-6.03
+9%
-2.19
+64%
0.11
N/A
0.81
+636%
1.46
+80%
1.49
+2%
1.31
-12%
0.96
-27%
0.33
-66%
1.32
+300%
-0.79
N/A
-3
-280%
-4.16
-39%
-6.08
-46%
-4.52
+26%
-3.46
+23%
-2.53
+27%
-0.91
+64%
-0.41
+55%
2.28
N/A
4.27
+87%
2.26
-47%
3.84
+70%
5.17
+35%
-0.67
N/A
-0.68
-1%
-4.62
-579%
-8.28
-79%
-5.03
+39%
-3.66
+27%
-3.76
-3%
-3.03
+19%
-1.24
+59%
0.28
N/A
3.3
+1 079%
3.86
+17%
4.39
+14%