H

Hill & Smith PLC
SWB:7HL

Watchlist Manager
Hill & Smith PLC
SWB:7HL
Watchlist
Price: 20.6 EUR -4.63%
Market Cap: 1.6B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one 7HL stock under the Base Case scenario is 29.66 EUR. Compared to the current market price of 20.6 EUR, Hill & Smith PLC is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

7HL Relative Value
Base Case
29.66 EUR
Undervaluation 31%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
47
vs Industry
52
Median 3Y
1.6
Median 5Y
1.6
Industry
1.8
Forward
1.5
More Details
18.3
P/E
P/E
Price to Earnings
18.3
vs History
80
vs Industry
12
Median 3Y
20
Median 5Y
21.6
Industry
16
Forward
13.4
More Details
10.8
P/OCF
P/OCF
Price to OCF
10.8
vs History
82
vs Industry
15
Median 3Y
12.7
Median 5Y
12.7
Industry
9.3
More Details
16.5
P/FCFE
P/FCFE
Price to FCFE
16.5
vs History
76
vs Industry
13
Median 3Y
19.6
Median 5Y
20.8
Industry
15.6
More Details
2.9
P/B
P/B
Price to Book Value
2.9
vs History
61
vs Industry
20
Median 3Y
3.1
Median 5Y
3.1
Industry
1.6
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
58
vs Industry
52
Median 3Y
1.8
Median 5Y
1.8
Industry
2.1
Forward
1.6
More Details
4.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.3
vs History
69
vs Industry
47
Median 3Y
4.7
Median 5Y
4.8
Industry
7.2
More Details
8.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.4
vs History
88
vs Industry
17
Median 3Y
9.5
Median 5Y
10.3
Industry
10.2
Forward
8
More Details
11.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.1
vs History
93
vs Industry
16
Median 3Y
13.4
Median 5Y
14.2
Industry
13
Forward
9.8
More Details
11.5
EV/OCF
EV/OCF
Enterprise Value to OCF
11.5
vs History
92
vs Industry
16
Median 3Y
14.1
Median 5Y
14.1
Industry
10.5
More Details
14.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.4
vs History
93
vs Industry
13
Median 3Y
18
Median 5Y
18
Industry
13.9
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
44
vs Industry
23
Median 3Y
2.4
Median 5Y
2.4
Industry
1.4
More Details

Multiples Across Competitors

7HL Competitors Multiples
Hill & Smith PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Hill & Smith PLC
SWB:7HL
1.7B EUR 1.6 18.3 8.4 11.1
ZA
Kumba Iron Ore Ltd
JSE:KIO
91.7B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
225.9B BRL 1.1 7.2 3.9 5
AU
Fortescue Metals Group Ltd
ASX:FMG
47.9B AUD 1.9 8 5.5 5.5
AU
Fortescue Ltd
XMUN:FVJ
26.8B EUR 1.9 7.9 5.4 5.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.4T INR 1.4 74.2 13.7 22.2
US
Nucor Corp
NYSE:NUE
27.6B USD 0.9 20.7 8.6 14.3
LU
ArcelorMittal SA
AEX:MT
22.7B EUR 0.4 21.6 4.8 8.6
IN
Tata Steel Ltd
NSE:TATASTEEL
2T INR 0.9 57.4 10.2 17.4
JP
Nippon Steel Corp
TSE:5401
3T JPY 0.3 8.5 5.3 9
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
146B CNY 0.5 18.5 14.1 14.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
H
Hill & Smith PLC
SWB:7HL
Average EV/EBITDA: 8
8.4
5%
1.7
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
12%
N/A
BR
Vale SA
BOVESPA:VALE3
3.9
8%
0.5
AU
Fortescue Metals Group Ltd
ASX:FMG
5.5
-9%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.4
-9%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.7
13%
1.1
US
Nucor Corp
NYSE:NUE
8.6
10%
0.9
LU
ArcelorMittal SA
AEX:MT
4.8
12%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
10.2
19%
0.5
JP
Nippon Steel Corp
TSE:5401
5.3
11%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
14.1
57%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
H
Hill & Smith PLC
SWB:7HL
Average EV/EBIT: 11.3
11.1
7%
1.6
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
3%
N/A
BR
Vale SA
BOVESPA:VALE3
5
4%
1.3
AU
Fortescue Metals Group Ltd
ASX:FMG
5.5
-25%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.4
-25%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
22.2
15%
1.5
US
Nucor Corp
NYSE:NUE
14.3
13%
1.1
LU
ArcelorMittal SA
AEX:MT
8.6
13%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
17.4
27%
0.6
JP
Nippon Steel Corp
TSE:5401
9
N/A N/A
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
14.1
22%
0.6

See Also

Summary
7HL intrinsic value, competitors valuation, and company profile.
DCF Valuation
7HL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
7HL stock valuation using valuation multiples.
Wall Street Estimates
7HL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
7HL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 259,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.