Gree Electric Appliances Inc of Zhuhai
SZSE:000651
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Gree Electric Appliances Inc of Zhuhai
SZSE:000651
|
CN |
Balance Sheet
Balance Sheet Decomposition
Gree Electric Appliances Inc of Zhuhai
Gree Electric Appliances Inc of Zhuhai
Balance Sheet
Gree Electric Appliances Inc of Zhuhai
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 303
|
1 765
|
1 298
|
607
|
614
|
1 373
|
4 131
|
3 666
|
22 905
|
15 166
|
16 041
|
28 944
|
38 542
|
54 546
|
88 819
|
95 754
|
99 611
|
107 073
|
112 071
|
116 078
|
10 607
|
36 418
|
87 660
|
77 456
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
3
|
3
|
7 322
|
31 755
|
81 707
|
72 345
|
|
| Cash Equivalents |
1 303
|
1 765
|
1 298
|
607
|
614
|
1 373
|
4 131
|
3 666
|
22 905
|
15 166
|
16 041
|
28 942
|
38 540
|
54 544
|
88 817
|
95 752
|
99 608
|
107 069
|
112 068
|
116 075
|
3 285
|
4 663
|
5 954
|
5 111
|
|
| Short-Term Investments |
178
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
353
|
1 419
|
16
|
401
|
1 347
|
143
|
1 043
|
1 570
|
5 018
|
2 032
|
1 476
|
656
|
11 059
|
9 282
|
37 996
|
50 081
|
|
| Total Receivables |
3 266
|
3 357
|
3 594
|
5 180
|
5 051
|
5 263
|
8 465
|
13 924
|
11 990
|
23 748
|
35 769
|
36 768
|
49 240
|
54 865
|
19 184
|
34 751
|
41 554
|
48 278
|
40 881
|
32 588
|
43 899
|
47 566
|
30 787
|
31 128
|
|
| Accounts Receivables |
188
|
351
|
701
|
984
|
1 117
|
693
|
895
|
566
|
915
|
1 199
|
1 227
|
1 475
|
1 849
|
2 661
|
2 879
|
2 824
|
5 814
|
7 700
|
8 751
|
8 934
|
15 014
|
15 945
|
17 279
|
17 600
|
|
| Other Receivables |
3 078
|
3 006
|
2 893
|
4 196
|
3 934
|
4 570
|
7 570
|
13 358
|
11 075
|
22 549
|
34 542
|
35 293
|
47 391
|
52 204
|
16 305
|
31 927
|
35 740
|
40 578
|
32 130
|
23 654
|
28 886
|
31 621
|
13 508
|
13 528
|
|
| Inventory |
1 112
|
844
|
1 196
|
3 526
|
3 184
|
5 533
|
7 226
|
4 790
|
5 824
|
11 559
|
17 503
|
17 235
|
13 123
|
8 599
|
9 474
|
9 025
|
16 568
|
20 012
|
24 085
|
27 880
|
42 766
|
38 314
|
32 579
|
27 911
|
|
| Other Current Assets |
291
|
179
|
801
|
1 053
|
1 010
|
943
|
1 188
|
897
|
1 539
|
2 641
|
2 426
|
1 740
|
1 499
|
1 991
|
2 428
|
1 815
|
8 803
|
22 316
|
34 852
|
36 431
|
48 515
|
51 708
|
39 118
|
38 227
|
|
| Total Current Assets |
6 150
|
6 145
|
6 889
|
10 366
|
9 859
|
13 112
|
21 010
|
23 277
|
42 611
|
54 533
|
71 756
|
85 088
|
103 750
|
120 143
|
120 949
|
142 915
|
171 554
|
199 711
|
213 364
|
213 633
|
225 850
|
255 140
|
228 141
|
224 803
|
|
| PP&E Net |
579
|
768
|
1 136
|
1 963
|
2 393
|
2 620
|
3 246
|
4 572
|
4 820
|
5 628
|
9 881
|
15 005
|
15 896
|
16 194
|
17 477
|
19 456
|
19 410
|
20 826
|
22 353
|
23 754
|
38 356
|
40 980
|
42 827
|
98 559
|
|
| PP&E Gross |
579
|
768
|
1 136
|
1 963
|
2 393
|
2 620
|
3 246
|
4 572
|
4 820
|
5 628
|
9 881
|
15 005
|
15 896
|
16 194
|
17 477
|
19 456
|
19 410
|
20 826
|
22 353
|
23 754
|
38 356
|
40 980
|
42 827
|
98 559
|
|
| Accumulated Depreciation |
287
|
333
|
399
|
882
|
1 086
|
1 311
|
1 543
|
1 834
|
2 206
|
2 569
|
2 994
|
3 747
|
4 450
|
5 492
|
6 291
|
7 887
|
9 342
|
12 237
|
15 244
|
18 429
|
24 935
|
30 456
|
34 763
|
39 713
|
|
| Intangible Assets |
137
|
86
|
102
|
70
|
65
|
346
|
438
|
450
|
505
|
1 049
|
1 622
|
1 635
|
2 370
|
2 480
|
2 656
|
3 355
|
3 604
|
5 205
|
5 306
|
5 878
|
9 917
|
11 622
|
10 828
|
10 439
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
326
|
202
|
708
|
1 659
|
1 452
|
1 368
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
320
|
306
|
1 450
|
1 666
|
1 562
|
0
|
2 089
|
4 565
|
6 442
|
7 873
|
4 737
|
6 673
|
9 071
|
14 424
|
5 274
|
4 145
|
836
|
606
|
441
|
|
| Long-Term Investments |
74
|
145
|
163
|
361
|
347
|
9
|
7
|
81
|
879
|
1 287
|
215
|
791
|
1 407
|
2 750
|
3 292
|
2 086
|
2 802
|
5 005
|
14 508
|
18 877
|
26 897
|
30 115
|
67 520
|
14 345
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
2
|
228
|
542
|
735
|
1 050
|
1 545
|
1 739
|
2 959
|
5 732
|
8 222
|
9 452
|
9 824
|
10 944
|
11 365
|
12 692
|
11 600
|
13 725
|
14 673
|
16 680
|
18 078
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
326
|
202
|
708
|
1 659
|
1 452
|
1 368
|
|
| Total Assets |
6 940
N/A
|
7 144
+3%
|
8 289
+16%
|
12 761
+54%
|
12 666
-1%
|
16 635
+31%
|
25 548
+54%
|
30 565
+20%
|
51 530
+69%
|
65 604
+27%
|
85 212
+30%
|
107 567
+26%
|
133 719
+24%
|
156 231
+17%
|
161 698
+3%
|
182 374
+13%
|
214 988
+18%
|
251 234
+17%
|
282 972
+13%
|
279 218
-1%
|
319 598
+14%
|
355 025
+11%
|
368 054
+4%
|
368 032
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 929
|
3 154
|
4 447
|
5 039
|
4 924
|
6 738
|
8 901
|
8 443
|
11 650
|
13 795
|
15 636
|
22 665
|
27 434
|
26 785
|
24 794
|
29 541
|
34 553
|
38 987
|
41 657
|
31 605
|
35 875
|
71 685
|
65 137
|
61 869
|
|
| Accrued Liabilities |
449
|
615
|
692
|
734
|
746
|
776
|
695
|
1 106
|
1 523
|
1 783
|
4 082
|
2 057
|
4 291
|
5 385
|
2 751
|
3 115
|
4 190
|
5 372
|
5 456
|
6 350
|
6 662
|
7 905
|
6 176
|
5 348
|
|
| Short-Term Debt |
0
|
0
|
77
|
2 193
|
2 136
|
1 806
|
2 821
|
2 867
|
11 412
|
12 303
|
13 635
|
11 935
|
12 613
|
11 871
|
14 279
|
21 861
|
30 673
|
37 072
|
46 988
|
48 623
|
73 279
|
56 820
|
30 627
|
41 962
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
2 177
|
2 514
|
923
|
2 061
|
2 404
|
0
|
0
|
0
|
353
|
261
|
1 421
|
255
|
20 606
|
15 577
|
|
| Other Current Liabilities |
1 821
|
1 344
|
876
|
2 219
|
2 071
|
3 675
|
7 268
|
10 539
|
16 254
|
21 794
|
28 663
|
39 659
|
51 247
|
62 286
|
68 397
|
72 335
|
78 075
|
76 254
|
75 115
|
71 640
|
79 865
|
79 707
|
78 438
|
76 369
|
|
| Total Current Liabilities |
5 199
|
5 112
|
6 092
|
10 206
|
9 878
|
12 995
|
19 685
|
22 955
|
40 839
|
49 675
|
64 193
|
78 830
|
96 508
|
108 389
|
112 625
|
126 852
|
147 491
|
157 686
|
169 568
|
158 479
|
197 101
|
216 372
|
200 983
|
201 125
|
|
| Long-Term Debt |
0
|
0
|
0
|
33
|
0
|
0
|
0
|
0
|
0
|
1 854
|
2 582
|
984
|
1 375
|
2 259
|
0
|
0
|
0
|
0
|
47
|
1 861
|
8 964
|
31 036
|
39 830
|
18 949
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
30
|
54
|
43
|
160
|
329
|
257
|
244
|
280
|
403
|
536
|
928
|
1 411
|
2 294
|
2 225
|
2 872
|
2 801
|
|
| Minority Interest |
29
|
23
|
21
|
75
|
88
|
235
|
233
|
250
|
683
|
709
|
770
|
837
|
884
|
979
|
1 045
|
980
|
1 240
|
1 388
|
1 894
|
1 690
|
4 274
|
5 117
|
3 852
|
4 097
|
|
| Other Liabilities |
2
|
2
|
3
|
4
|
4
|
90
|
0
|
15
|
9
|
10
|
16
|
11
|
133
|
195
|
262
|
290
|
239
|
297
|
382
|
587
|
3 313
|
3 516
|
3 723
|
3 642
|
|
| Total Liabilities |
5 229
N/A
|
5 137
-2%
|
6 117
+19%
|
10 319
+69%
|
9 971
-3%
|
13 321
+34%
|
19 920
+50%
|
23 223
+17%
|
41 560
+79%
|
52 302
+26%
|
67 605
+29%
|
80 824
+20%
|
99 229
+23%
|
112 078
+13%
|
114 177
+2%
|
128 402
+12%
|
149 373
+16%
|
159 907
+7%
|
172 819
+8%
|
164 028
-5%
|
215 947
+32%
|
258 266
+20%
|
251 260
-3%
|
230 615
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
537
|
537
|
537
|
537
|
537
|
805
|
835
|
1 252
|
1 879
|
2 818
|
2 818
|
3 008
|
3 008
|
3 008
|
6 016
|
6 016
|
6 016
|
6 016
|
6 016
|
6 016
|
5 914
|
5 631
|
5 631
|
5 601
|
|
| Retained Earnings |
752
|
1 048
|
1 214
|
1 457
|
1 759
|
2 310
|
3 560
|
5 336
|
7 874
|
10 271
|
14 662
|
20 538
|
28 295
|
37 936
|
41 445
|
47 994
|
59 566
|
85 769
|
97 784
|
106 839
|
105 987
|
94 232
|
114 477
|
133 778
|
|
| Additional Paid In Capital |
422
|
422
|
422
|
450
|
450
|
185
|
1 189
|
779
|
183
|
191
|
110
|
3 187
|
3 187
|
3 191
|
186
|
183
|
125
|
93
|
93
|
122
|
126
|
496
|
1 353
|
472
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
3
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 182
|
19 580
|
5 644
|
4 943
|
2 617
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
14
|
43
|
26
|
34
|
23
|
17
|
10
|
1
|
18
|
125
|
221
|
92
|
551
|
6 260
|
7 396
|
11 204
|
2 043
|
276
|
182
|
|
| Total Equity |
1 711
N/A
|
2 007
+17%
|
2 173
+8%
|
2 441
+12%
|
2 695
+10%
|
3 314
+23%
|
5 628
+70%
|
7 341
+30%
|
9 970
+36%
|
13 303
+33%
|
17 607
+32%
|
26 743
+52%
|
34 490
+29%
|
44 153
+28%
|
47 521
+8%
|
53 972
+14%
|
65 615
+22%
|
91 327
+39%
|
110 154
+21%
|
115 190
+5%
|
103 652
-10%
|
96 759
-7%
|
116 794
+21%
|
137 417
+18%
|
|
| Total Liabilities & Equity |
6 940
N/A
|
7 144
+3%
|
8 289
+16%
|
12 761
+54%
|
12 666
-1%
|
16 635
+31%
|
25 548
+54%
|
30 565
+20%
|
51 530
+69%
|
65 604
+27%
|
85 212
+30%
|
107 567
+26%
|
133 719
+24%
|
156 231
+17%
|
161 698
+3%
|
182 374
+13%
|
214 988
+18%
|
251 234
+17%
|
282 972
+13%
|
279 218
-1%
|
319 598
+14%
|
355 025
+11%
|
368 054
+4%
|
368 032
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5 437
|
5 437
|
5 437
|
5 437
|
5 437
|
5 437
|
5 636
|
5 636
|
5 636
|
5 636
|
5 636
|
6 016
|
6 016
|
6 016
|
6 016
|
6 016
|
6 016
|
6 016
|
6 016
|
5 922
|
5 483
|
5 483
|
5 483
|
5 601
|
|