First Time Loading...

Gree Electric Appliances Inc of Zhuhai
SZSE:000651

Watchlist Manager
Gree Electric Appliances Inc of Zhuhai Logo
Gree Electric Appliances Inc of Zhuhai
SZSE:000651
Watchlist
Price: 39.5 CNY 1.41% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

197.6B
+2%
Revenue
Growth Rates:
1 Year
0%
3 Years
+15%
5 Years
+5%
7 Years
+96%
10 Years
+77%
25.2B
-2%
Operating Income
Growth Rates:
1 Year
-8%
3 Years
+52%
5 Years
-21%
7 Years
+97%
10 Years
+163%
26.3B
+2%
Net Income
Growth Rates:
1 Year
+2%
3 Years
+62%
5 Years
-6%
7 Years
+90%
10 Years
+173%

Earnings Waterfall
Gree Electric Appliances Inc of Zhuhai

Revenue
197.6B CNY
Cost of Revenue
-141.8B CNY
Gross Profit
55.8B CNY
Operating Expenses
-30.6B CNY
Operating Income
25.2B CNY
Other Expenses
1.1B CNY
Net Income
26.3B CNY

Income Statement
Gree Electric Appliances Inc of Zhuhai

Rotate your device to view
Income Statement
Currency: CNY
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
111 705
N/A
120 043
+7%
122 760
+2%
125 484
+2%
131 303
+5%
140 005
+7%
140 089
+0%
132 686
-5%
123 662
-7%
100 564
-19%
100 569
+0%
99 045
-2%
100 659
+2%
110 113
+9%
115 049
+4%
130 041
+13%
138 368
+6%
150 020
+8%
160 009
+7%
172 003
+7%
188 042
+9%
200 024
+6%
201 004
+0%
206 360
+3%
206 650
+0%
200 508
-3%
180 411
-10%
172 769
-4%
171 300
-1%
170 497
0%
183 105
+7%
191 906
+5%
182 578
-5%
189 654
+4%
191 672
+1%
193 450
+1%
198 449
+3%
190 151
-4%
190 308
+0%
194 134
+2%
197 619
+2%
Gross Profit
Cost of Revenue
(78 610)
(80 964)
(82 446)
(82 433)
(83 757)
(88 762)
(90 739)
(87 475)
(81 832)
(66 740)
(67 084)
(62 730)
(66 076)
(72 994)
(77 484)
(90 063)
(96 603)
(99 852)
(109 224)
(117 967)
(129 229)
(138 394)
(140 850)
(143 550)
(144 431)
(143 678)
(133 655)
(132 357)
(132 675)
(124 871)
(133 900)
(140 626)
(134 462)
(143 246)
(145 693)
(146 209)
(148 812)
(140 549)
(140 390)
(140 671)
(141 815)
Gross Profit
33 095
N/A
39 079
+18%
40 314
+3%
43 050
+7%
47 545
+10%
51 243
+8%
49 349
-4%
45 209
-8%
41 828
-7%
33 825
-19%
33 485
-1%
36 316
+8%
34 585
-5%
37 119
+7%
37 566
+1%
39 980
+6%
41 766
+4%
50 168
+20%
50 786
+1%
54 037
+6%
58 814
+9%
61 630
+5%
60 155
-2%
62 810
+4%
62 219
-1%
56 830
-9%
46 756
-18%
40 412
-14%
38 625
-4%
45 626
+18%
49 206
+8%
51 281
+4%
48 118
-6%
46 408
-4%
45 979
-1%
47 241
+3%
49 637
+5%
49 602
0%
49 918
+1%
53 463
+7%
55 804
+4%
Operating Income
Operating Expenses
(23 495)
(28 629)
(27 715)
(29 554)
(33 312)
(35 422)
(33 864)
(30 546)
(27 171)
(21 313)
(21 333)
(24 266)
(21 813)
(23 437)
(22 142)
(20 958)
(20 151)
(24 174)
(22 983)
(23 863)
(26 789)
(31 869)
(29 943)
(32 398)
(31 688)
(28 917)
(24 387)
(22 118)
(22 040)
(22 392)
(24 053)
(24 990)
(22 957)
(22 480)
(21 908)
(20 601)
(22 150)
(24 106)
(24 422)
(27 777)
(30 581)
Selling, General & Administrative
(23 284)
(28 594)
(27 524)
(29 341)
(33 210)
(35 391)
(33 416)
(30 175)
(26 786)
(21 287)
(21 194)
(24 103)
(21 736)
(23 411)
(22 142)
(21 136)
(19 422)
(20 750)
(21 370)
(22 151)
(23 845)
(25 155)
(24 904)
(25 934)
(25 682)
(23 928)
(19 005)
(16 733)
(16 962)
(17 424)
(18 330)
(18 761)
(16 607)
(16 889)
(15 539)
(14 229)
(15 425)
(18 623)
(17 946)
(21 217)
(22 995)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(911)
(3 618)
0
0
(2 985)
(6 988)
(5 391)
(7 177)
(6 675)
(5 891)
(5 564)
(5 348)
(5 249)
(6 053)
(6 477)
(6 956)
(6 830)
(6 297)
(6 286)
(5 971)
(6 287)
(6 281)
(6 496)
(6 770)
(6 746)
Other Operating Expenses
(213)
(35)
(193)
(214)
(102)
(31)
(448)
(371)
(385)
(26)
(141)
(164)
(78)
(26)
1
177
181
192
(1 613)
(1 712)
41
274
352
713
669
901
180
(39)
170
1 085
754
728
481
706
(83)
(401)
(439)
798
20
210
(841)
Operating Income
9 600
N/A
10 450
+9%
12 600
+21%
13 497
+7%
14 234
+5%
15 821
+11%
15 486
-2%
14 665
-5%
14 659
0%
12 511
-15%
12 153
-3%
12 051
-1%
12 772
+6%
13 682
+7%
15 425
+13%
19 021
+23%
21 615
+14%
25 993
+20%
27 802
+7%
30 173
+9%
32 024
+6%
29 761
-7%
30 212
+2%
30 412
+1%
30 531
+0%
27 913
-9%
22 368
-20%
18 294
-18%
16 586
-9%
23 235
+40%
25 153
+8%
26 291
+5%
25 159
-4%
23 928
-5%
24 072
+1%
26 640
+11%
27 487
+3%
25 495
-7%
25 496
+0%
25 686
+1%
25 223
-2%
Pre-Tax Income
Interest Income Expense
1 603
1 876
1 012
861
889
316
1 084
1 206
1 194
1 042
1 673
2 145
2 176
3 743
3 174
2 347
979
184
(62)
(77)
1 049
1 236
1 057
1 873
1 836
2 463
2 451
2 494
2 872
2 930
2 973
3 087
3 098
2 850
2 870
1 805
1 232
2 035
2 152
3 412
4 551
Non-Reccuring Items
0
(64)
0
0
0
(48)
0
0
0
(37)
0
0
0
64
2
2
2
(59)
(1)
(1)
(1)
(24)
2
2
3
(785)
5
5
5
(129)
1
1
2
(117)
8
5
5
(300)
(1)
3
(0)
Gain/Loss on Disposition of Assets
0
(2)
(12)
(11)
(15)
(14)
(8)
(11)
(9)
(8)
(6)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
Total Other Income
440
631
580
544
463
677
660
733
929
1 401
1 537
1 642
1 488
1 084
912
642
763
497
522
638
445
300
228
96
386
(238)
(188)
(158)
(312)
273
250
210
93
142
79
35
(12)
(13)
(77)
(44)
(28)
Pre-Tax Income
11 643
N/A
12 891
+11%
14 180
+10%
14 892
+5%
15 573
+5%
16 752
+8%
17 223
+3%
16 594
-4%
16 772
+1%
14 909
-11%
15 356
+3%
15 834
+3%
16 436
+4%
18 573
+13%
19 515
+5%
22 013
+13%
23 359
+6%
26 616
+14%
28 261
+6%
30 732
+9%
33 516
+9%
31 274
-7%
31 498
+1%
32 383
+3%
32 756
+1%
29 353
-10%
24 636
-16%
20 635
-16%
19 150
-7%
26 309
+37%
28 376
+8%
29 588
+4%
28 352
-4%
26 803
-5%
27 029
+1%
28 485
+5%
28 712
+1%
27 217
-5%
27 571
+1%
29 056
+5%
29 746
+2%
Net Income
Tax Provision
(1 943)
(1 956)
(2 313)
(2 228)
(2 368)
(2 499)
(2 455)
(2 346)
(2 402)
(2 286)
(2 345)
(2 530)
(2 530)
(3 007)
(3 088)
(3 390)
(3 564)
(4 108)
(4 183)
(4 843)
(5 300)
(4 894)
(5 028)
(5 073)
(5 400)
(4 525)
(3 928)
(3 197)
(2 748)
(4 030)
(4 222)
(4 244)
(4 176)
(3 971)
(4 066)
(4 317)
(4 126)
(4 206)
(4 239)
(4 522)
(4 655)
Income from Continuing Operations
9 699
10 935
11 866
12 663
13 203
14 253
14 768
14 248
14 371
12 624
13 010
13 302
13 903
15 566
16 425
18 622
19 796
22 508
24 078
25 890
28 216
26 379
26 471
27 310
27 356
24 827
20 708
17 437
16 401
22 279
24 153
25 344
24 177
22 832
22 963
24 168
24 586
23 011
23 332
24 535
25 091
Income to Minority Interest
(73)
(65)
(78)
(91)
(85)
(98)
(92)
(91)
(91)
(91)
(94)
(89)
(96)
(103)
(109)
(110)
(101)
(107)
(110)
(135)
(157)
(176)
(177)
(163)
(155)
(131)
(125)
(128)
(123)
(104)
(94)
(75)
(56)
232
661
906
1 137
1 495
1 281
1 179
1 204
Net Income (Common)
9 625
N/A
10 870
+13%
11 789
+8%
12 572
+7%
13 118
+4%
14 155
+8%
14 675
+4%
14 157
-4%
14 280
+1%
12 532
-12%
12 917
+3%
13 215
+2%
13 810
+5%
15 464
+12%
16 320
+6%
18 515
+13%
19 696
+6%
22 400
+14%
23 968
+7%
25 755
+7%
28 059
+9%
26 203
-7%
26 293
+0%
27 146
+3%
27 201
+0%
24 697
-9%
20 582
-17%
17 308
-16%
16 278
-6%
22 175
+36%
24 060
+9%
25 270
+5%
24 121
-5%
23 064
-4%
23 624
+2%
25 073
+6%
25 723
+3%
24 507
-5%
24 613
+0%
25 713
+4%
26 295
+2%
EPS (Diluted)
1.61
N/A
1.81
+12%
1.96
+8%
2.06
+5%
2.18
+6%
2.35
+8%
2.44
+4%
2.35
-4%
2.37
+1%
2.08
-12%
2.15
+3%
2.2
+2%
2.3
+5%
2.57
+12%
2.71
+5%
3.07
+13%
3.27
+7%
3.72
+14%
3.98
+7%
4.28
+8%
4.66
+9%
4.36
-6%
4.37
+0%
4.51
+3%
4.52
+0%
4.11
-9%
3.42
-17%
2.88
-16%
2.71
-6%
3.71
+37%
4.05
+9%
4.32
+7%
4.27
-1%
4.04
-5%
3.99
-1%
4.24
+6%
5.06
+19%
4.47
-12%
4.49
+0%
4.68
+4%
4.8
+3%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.