Gree Electric Appliances Inc of Zhuhai
SZSE:000651

Watchlist Manager
Gree Electric Appliances Inc of Zhuhai Logo
Gree Electric Appliances Inc of Zhuhai
SZSE:000651
Watchlist
Price: 40.87 CNY -0.17% Market Closed
Market Cap: 223.8B CNY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-9%
5Y
+5%
10Y
+46%
Operating Income
+
3Y
+16%
5Y
+93%
10Y
+118%
Net Income
+
3Y
+23%
5Y
+95%
10Y
+122%

Earnings Waterfall
Gree Electric Appliances Inc of Zhuhai

Revenue
180.3B CNY
Cost of Revenue
-131.2B CNY
Gross Profit
49.1B CNY
Operating Expenses
-17.2B CNY
Operating Income
31.9B CNY
Other Expenses
-259.8m CNY
Net Income
31.7B CNY

Income Statement
Gree Electric Appliances Inc of Zhuhai

Rotate your device to view
Income Statement
Currency: CNY
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
5
0
0
0
32
0
0
0
14
0
0
0
5
0
0
0
0
0
0
0
207
0
0
0
158
0
0
0
173
0
0
0
229
0
0
0
227
0
0
0
228
0
0
0
477
0
0
0
315
0
0
71
823
0
0
649
1 073
1 137
1 511
1 807
1 603
1 401
1 230
995
1 093
1 037
1 604
1 835
1 757
2 175
2 194
2 553
2 842
3 052
3 068
2 965
2 967
2 775
2 592
2 475
2 384
2 211
0
0
Revenue
10 042
N/A
10 571
+5%
11 958
+13%
12 556
+5%
13 833
+10%
14 636
+6%
16 365
+12%
16 837
+3%
18 265
+8%
19 789
+8%
22 242
+12%
24 771
+11%
26 358
+6%
28 995
+10%
33 250
+15%
36 213
+9%
38 041
+5%
41 787
+10%
42 999
+3%
43 795
+2%
42 200
-4%
40 476
-4%
37 238
-8%
37 763
+1%
42 637
+13%
43 795
+3%
47 726
+9%
56 259
+18%
60 807
+8%
67 855
+12%
75 901
+12%
80 584
+6%
83 517
+4%
86 331
+3%
91 581
+6%
96 607
+5%
100 110
+4%
102 315
+2%
105 296
+3%
111 705
+6%
120 043
+7%
122 760
+2%
125 484
+2%
131 303
+5%
140 005
+7%
140 089
+0%
132 686
-5%
123 662
-7%
100 564
-19%
100 569
+0%
99 045
-2%
100 659
+2%
110 113
+9%
115 049
+4%
130 041
+13%
138 368
+6%
150 020
+8%
160 009
+7%
172 003
+7%
188 042
+9%
200 024
+6%
201 004
+0%
206 360
+3%
206 650
+0%
200 508
-3%
180 411
-10%
172 769
-4%
171 300
-1%
170 497
0%
183 105
+7%
191 906
+5%
182 578
-5%
189 654
+4%
191 672
+1%
193 450
+1%
198 449
+3%
190 151
-4%
190 308
+0%
194 134
+2%
197 619
+2%
205 018
+4%
205 921
+0%
205 515
0%
196 622
-4%
190 038
-3%
195 082
+3%
187 371
-4%
180 276
-4%
Gross Profit
Cost of Revenue
(8 325)
(8 854)
(9 990)
(10 334)
(11 595)
(12 281)
(13 656)
(13 997)
(14 923)
(16 170)
(18 448)
(20 576)
(21 752)
(23 915)
(27 280)
(29 683)
(31 442)
(34 528)
(35 457)
(36 002)
(34 108)
(32 155)
(28 640)
(28 563)
(32 375)
(33 550)
(38 418)
(44 804)
(48 013)
(54 403)
(61 021)
(65 612)
(68 648)
(69 737)
(71 767)
(73 611)
(73 486)
(74 158)
(75 582)
(78 610)
(80 964)
(82 446)
(82 433)
(83 757)
(88 762)
(90 739)
(87 475)
(81 832)
(66 740)
(67 084)
(62 730)
(66 076)
(72 994)
(77 484)
(90 063)
(96 603)
(99 852)
(109 224)
(117 967)
(129 229)
(138 394)
(140 850)
(143 550)
(144 431)
(143 678)
(133 655)
(132 357)
(132 675)
(124 871)
(133 900)
(140 626)
(134 462)
(143 246)
(145 693)
(146 209)
(148 812)
(140 549)
(140 390)
(140 671)
(141 815)
(143 830)
(143 792)
(142 427)
(136 390)
(133 799)
(140 011)
(135 608)
(131 176)
Gross Profit
1 718
N/A
1 718
N/A
1 969
+15%
2 223
+13%
2 237
+1%
2 355
+5%
2 709
+15%
2 840
+5%
3 341
+18%
3 618
+8%
3 793
+5%
4 194
+11%
4 606
+10%
5 080
+10%
5 971
+18%
6 531
+9%
6 599
+1%
7 261
+10%
7 543
+4%
7 794
+3%
8 092
+4%
8 321
+3%
8 598
+3%
9 200
+7%
10 262
+12%
10 245
0%
9 307
-9%
11 454
+23%
12 794
+12%
13 452
+5%
14 881
+11%
14 974
+1%
14 869
-1%
16 596
+12%
19 816
+19%
22 997
+16%
26 624
+16%
28 156
+6%
29 714
+6%
33 095
+11%
39 079
+18%
40 314
+3%
43 050
+7%
47 545
+10%
51 243
+8%
49 349
-4%
45 209
-8%
41 828
-7%
33 825
-19%
33 485
-1%
36 316
+8%
34 585
-5%
37 119
+7%
37 566
+1%
39 980
+6%
41 766
+4%
50 168
+20%
50 786
+1%
54 037
+6%
58 814
+9%
61 630
+5%
60 155
-2%
62 810
+4%
62 219
-1%
56 830
-9%
46 756
-18%
40 412
-14%
38 625
-4%
45 626
+18%
49 206
+8%
51 281
+4%
48 118
-6%
46 408
-4%
45 979
-1%
47 241
+3%
49 637
+5%
49 602
0%
49 918
+1%
53 463
+7%
55 804
+4%
61 188
+10%
62 129
+2%
63 087
+2%
60 232
-5%
56 239
-7%
55 071
-2%
51 763
-6%
49 100
-5%
Operating Income
Operating Expenses
(1 401)
(1 396)
(1 590)
(1 805)
(1 798)
(1 874)
(2 190)
(2 238)
(2 637)
(2 884)
(3 044)
(3 466)
(3 759)
(4 201)
(4 933)
(5 344)
(5 232)
(5 518)
(5 454)
(5 421)
(5 674)
(5 788)
(6 061)
(6 472)
(7 379)
(7 861)
(7 364)
(9 420)
(10 419)
(10 835)
(11 711)
(11 410)
(10 871)
(11 784)
(13 892)
(16 257)
(19 269)
(20 941)
(21 577)
(23 495)
(28 629)
(27 715)
(29 554)
(33 312)
(35 422)
(33 864)
(30 546)
(27 171)
(21 313)
(21 333)
(24 266)
(21 813)
(23 437)
(22 142)
(20 958)
(20 151)
(24 174)
(22 983)
(23 863)
(26 789)
(31 869)
(29 943)
(32 398)
(31 688)
(28 917)
(24 387)
(22 118)
(22 040)
(22 392)
(24 053)
(24 990)
(22 957)
(22 480)
(21 908)
(20 601)
(22 150)
(24 106)
(24 422)
(27 777)
(30 581)
(32 561)
(33 148)
(32 645)
(28 725)
(22 240)
(20 352)
(18 969)
(17 155)
Selling, General & Administrative
(1 490)
(1 527)
(1 761)
(1 992)
(1 996)
(2 076)
(2 404)
(2 488)
(2 915)
(3 082)
(3 133)
(3 536)
(3 750)
(4 080)
(4 848)
(5 268)
(5 218)
(5 525)
(5 392)
(5 416)
(5 674)
(5 818)
(6 163)
(6 483)
(7 364)
(7 834)
(7 327)
(9 386)
(10 388)
(10 685)
(11 594)
(11 255)
(10 834)
(11 872)
(13 888)
(16 348)
(19 231)
(20 854)
(21 451)
(23 284)
(28 594)
(27 524)
(29 341)
(33 210)
(35 391)
(33 416)
(30 175)
(26 786)
(21 287)
(21 194)
(24 103)
(21 736)
(23 411)
(22 142)
(21 136)
(19 422)
(20 750)
(21 370)
(22 151)
(23 845)
(25 155)
(24 904)
(25 934)
(25 682)
(23 928)
(19 005)
(16 733)
(16 962)
(17 424)
(18 330)
(18 761)
(16 607)
(16 889)
(15 539)
(14 229)
(15 425)
(18 623)
(17 946)
(21 217)
(22 995)
(26 633)
(25 077)
(24 825)
(21 746)
(17 888)
(15 196)
(13 678)
(12 354)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(911)
(3 618)
0
0
(2 985)
(6 988)
(5 391)
(7 177)
(6 675)
(5 891)
(5 564)
(5 348)
(5 249)
(6 053)
(6 477)
(6 956)
(6 830)
(6 297)
(6 286)
(5 971)
(6 287)
(6 281)
(6 496)
(6 770)
(6 746)
(6 762)
(6 715)
(6 750)
(6 895)
(6 904)
(7 115)
(7 290)
(7 173)
Other Operating Expenses
88
130
169
185
198
202
215
251
278
197
88
69
(8)
(120)
(84)
(75)
(13)
7
(62)
(6)
0
29
101
12
(14)
(26)
(35)
(34)
(32)
(149)
(117)
(154)
(37)
86
(6)
90
(38)
(86)
(126)
(213)
(35)
(193)
(214)
(102)
(31)
(448)
(371)
(385)
(26)
(141)
(164)
(78)
(26)
1
177
181
192
(1 613)
(1 712)
41
274
352
713
669
901
180
(39)
170
1 085
754
728
481
706
(83)
(401)
(439)
798
20
210
(841)
835
(1 356)
(1 071)
(85)
2 553
1 960
1 999
2 373
Operating Income
317
N/A
320
+1%
377
+18%
416
+10%
439
+6%
482
+10%
520
+8%
603
+16%
705
+17%
733
+4%
748
+2%
728
-3%
847
+16%
881
+4%
1 039
+18%
1 187
+14%
1 368
+15%
1 742
+27%
2 089
+20%
2 373
+14%
2 418
+2%
2 533
+5%
2 537
+0%
2 728
+8%
2 884
+6%
2 384
-17%
1 944
-18%
2 034
+5%
2 375
+17%
2 617
+10%
3 169
+21%
3 563
+12%
3 998
+12%
4 809
+20%
5 921
+23%
6 738
+14%
7 355
+9%
7 215
-2%
8 137
+13%
9 600
+18%
10 450
+9%
12 600
+21%
13 497
+7%
14 234
+5%
15 821
+11%
15 486
-2%
14 665
-5%
14 659
0%
12 511
-15%
12 153
-3%
12 051
-1%
12 772
+6%
13 682
+7%
15 425
+13%
19 021
+23%
21 615
+14%
25 993
+20%
27 802
+7%
30 173
+9%
32 024
+6%
29 761
-7%
30 212
+2%
30 412
+1%
30 531
+0%
27 913
-9%
22 368
-20%
18 294
-18%
16 586
-9%
23 235
+40%
25 153
+8%
26 291
+5%
25 159
-4%
23 928
-5%
24 072
+1%
26 640
+11%
27 487
+3%
25 495
-7%
25 496
+0%
25 686
+1%
25 223
-2%
28 627
+13%
28 981
+1%
30 442
+5%
31 507
+3%
33 999
+8%
34 719
+2%
32 794
-6%
31 945
-3%
Pre-Tax Income
Interest Income Expense
78
86
70
57
63
36
31
(31)
(76)
(84)
(74)
(7)
13
7
(18)
(29)
22
(30)
(43)
(112)
(76)
(60)
(18)
104
120
313
419
396
472
344
323
401
523
482
340
526
725
939
1 337
1 603
1 876
1 012
861
889
316
1 084
1 206
1 194
1 042
1 673
2 145
2 176
3 743
3 174
2 347
979
184
(62)
(77)
1 049
1 236
1 057
1 873
1 836
2 463
2 451
2 494
2 872
2 930
2 973
3 087
3 098
2 850
2 870
1 805
1 232
2 035
2 152
3 412
4 551
4 061
4 278
3 858
3 647
3 712
3 823
4 464
4 457
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(33)
0
0
0
(15)
0
0
0
(3)
0
0
0
(29)
0
0
0
(100)
0
0
0
21
0
0
0
(54)
0
0
0
(64)
0
0
0
(48)
0
0
0
(37)
0
0
0
64
2
2
2
(59)
(1)
(1)
(1)
(24)
2
2
3
(785)
5
5
5
(129)
1
1
2
(117)
8
5
5
(300)
(1)
3
(0)
122
383
379
383
(838)
38
11
67
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(2)
0
0
0
(1)
0
0
0
(4)
0
0
0
(7)
0
0
0
(12)
(1)
(1)
0
(2)
(12)
(11)
(15)
(14)
(8)
(11)
(9)
(8)
(6)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
6
6
3
3
2
4
8
6
(19)
(4)
(5)
(23)
22
12
25
27
56
63
52
45
69
65
111
137
406
786
1 451
2 034
2 314
2 424
2 354
2 301
1 793
1 377
783
777
749
758
859
440
631
580
544
463
677
660
733
929
1 401
1 537
1 642
1 488
1 084
912
642
763
497
522
638
445
300
228
96
386
(238)
(188)
(158)
(312)
273
250
210
93
142
79
35
(12)
(13)
(77)
(44)
(28)
5
(50)
(41)
(22)
23
(93)
(95)
(84)
Pre-Tax Income
400
N/A
412
+3%
450
+9%
476
+6%
505
+6%
522
+3%
559
+7%
578
+3%
610
+6%
645
+6%
669
+4%
698
+4%
849
+22%
901
+6%
1 046
+16%
1 186
+13%
1 426
+20%
1 776
+25%
2 099
+18%
2 306
+10%
2 406
+4%
2 538
+5%
2 631
+4%
2 970
+13%
3 380
+14%
3 484
+3%
3 814
+9%
4 465
+17%
5 056
+13%
5 385
+7%
5 847
+9%
6 266
+7%
6 329
+1%
6 669
+5%
7 044
+6%
8 041
+14%
8 763
+9%
8 911
+2%
10 334
+16%
11 643
+13%
12 891
+11%
14 180
+10%
14 892
+5%
15 573
+5%
16 752
+8%
17 223
+3%
16 594
-4%
16 772
+1%
14 909
-11%
15 356
+3%
15 834
+3%
16 436
+4%
18 573
+13%
19 515
+5%
22 013
+13%
23 359
+6%
26 616
+14%
28 261
+6%
30 732
+9%
33 516
+9%
31 274
-7%
31 498
+1%
32 383
+3%
32 756
+1%
29 353
-10%
24 636
-16%
20 635
-16%
19 150
-7%
26 309
+37%
28 376
+8%
29 588
+4%
28 352
-4%
26 803
-5%
27 029
+1%
28 485
+5%
28 712
+1%
27 217
-5%
27 571
+1%
29 056
+5%
29 746
+2%
32 816
+10%
33 592
+2%
34 638
+3%
35 514
+3%
36 896
+4%
38 488
+4%
37 174
-3%
36 385
-2%
Net Income
Tax Provision
(59)
(62)
(72)
(76)
(79)
(83)
(84)
(84)
(119)
(121)
(129)
(141)
(147)
(154)
(167)
(186)
(139)
(210)
(342)
(383)
(414)
(442)
(366)
(398)
(449)
(462)
(546)
(637)
(753)
(781)
(891)
(1 053)
(1 031)
(1 121)
(1 071)
(1 166)
(1 317)
(1 311)
(1 743)
(1 943)
(1 956)
(2 313)
(2 228)
(2 368)
(2 499)
(2 455)
(2 346)
(2 402)
(2 286)
(2 345)
(2 530)
(2 530)
(3 007)
(3 088)
(3 390)
(3 564)
(4 108)
(4 183)
(4 843)
(5 300)
(4 894)
(5 028)
(5 073)
(5 400)
(4 525)
(3 928)
(3 197)
(2 748)
(4 030)
(4 222)
(4 244)
(4 176)
(3 971)
(4 066)
(4 317)
(4 126)
(4 206)
(4 239)
(4 522)
(4 655)
(5 097)
(5 136)
(5 382)
(6 103)
(4 525)
(4 816)
(4 178)
(3 652)
Income from Continuing Operations
341
351
378
400
426
439
475
494
490
525
541
557
702
747
879
1 000
1 287
1 565
1 756
1 924
1 992
2 098
2 266
2 572
2 932
3 021
3 268
3 827
4 303
4 604
4 956
5 213
5 297
5 548
5 974
6 876
7 446
7 599
8 589
9 699
10 935
11 866
12 663
13 203
14 253
14 768
14 248
14 371
12 624
13 010
13 302
13 903
15 566
16 425
18 622
19 796
22 508
24 078
25 890
28 216
26 379
26 471
27 310
27 356
24 827
20 708
17 437
16 401
22 279
24 153
25 344
24 177
22 832
22 963
24 168
24 586
23 011
23 332
24 535
25 091
27 719
28 456
29 257
29 411
32 371
33 672
32 996
32 733
Income to Minority Interest
2
(1)
(2)
(3)
(8)
(6)
(13)
(16)
(7)
(9)
(4)
(2)
(10)
(10)
(11)
(13)
(17)
(20)
(23)
(27)
(25)
(18)
(20)
(15)
(18)
(22)
(12)
(15)
(27)
(33)
(46)
(55)
(60)
(71)
(72)
(78)
(66)
(57)
(65)
(73)
(65)
(78)
(91)
(85)
(98)
(92)
(91)
(91)
(91)
(94)
(89)
(96)
(103)
(109)
(110)
(101)
(107)
(110)
(135)
(157)
(176)
(177)
(163)
(155)
(131)
(125)
(128)
(123)
(104)
(94)
(75)
(56)
232
661
906
1 137
1 495
1 281
1 179
1 204
1 298
1 128
1 224
1 475
(186)
(258)
(535)
(1 048)
Equity Earnings Affiliates
0
0
0
0
3
5
7
10
24
23
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
343
N/A
351
+2%
376
+7%
396
+5%
421
+6%
437
+4%
470
+8%
489
+4%
507
+4%
540
+7%
556
+3%
571
+3%
692
+21%
735
+6%
868
+18%
987
+14%
1 270
+29%
1 545
+22%
1 732
+12%
1 896
+9%
1 967
+4%
2 077
+6%
2 244
+8%
2 554
+14%
2 913
+14%
2 998
+3%
3 255
+9%
3 812
+17%
4 276
+12%
4 572
+7%
4 911
+7%
5 159
+5%
5 237
+2%
5 476
+5%
5 900
+8%
6 796
+15%
7 380
+9%
7 540
+2%
8 523
+13%
9 625
+13%
10 870
+13%
11 789
+8%
12 572
+7%
13 118
+4%
14 155
+8%
14 675
+4%
14 157
-4%
14 280
+1%
12 532
-12%
12 917
+3%
13 215
+2%
13 810
+5%
15 464
+12%
16 320
+6%
18 515
+13%
19 696
+6%
22 400
+14%
23 968
+7%
25 755
+7%
28 059
+9%
26 203
-7%
26 293
+0%
27 146
+3%
27 201
+0%
24 697
-9%
20 582
-17%
17 308
-16%
16 278
-6%
22 175
+36%
24 060
+9%
25 270
+5%
24 121
-5%
23 064
-4%
23 624
+2%
25 073
+6%
25 723
+3%
24 507
-5%
24 613
+0%
25 713
+4%
26 295
+2%
29 017
+10%
29 583
+2%
30 480
+3%
30 886
+1%
32 185
+4%
33 414
+4%
32 461
-3%
31 685
-2%
EPS (Diluted)
0.06
N/A
0.06
N/A
0.07
+17%
0.07
N/A
0.08
+14%
0.08
N/A
0.08
N/A
0.09
+13%
0.09
N/A
0.1
+11%
0.1
N/A
0.1
N/A
0.13
+30%
0.13
N/A
0.16
+23%
0.18
+13%
0.23
+28%
0.28
+22%
0.31
+11%
0.34
+10%
0.35
+3%
0.37
+6%
0.4
+8%
0.45
+13%
0.52
+16%
0.52
N/A
0.57
+10%
0.67
+18%
0.76
+13%
0.75
-1%
0.87
+16%
0.92
+6%
0.93
+1%
0.91
-2%
0.98
+8%
1.12
+14%
1.23
+10%
1.26
+2%
1.43
+13%
1.61
+13%
1.81
+12%
1.96
+8%
2.06
+5%
2.18
+6%
2.35
+8%
2.44
+4%
2.35
-4%
2.37
+1%
2.08
-12%
2.15
+3%
2.2
+2%
2.3
+5%
2.57
+12%
2.71
+5%
3.07
+13%
3.27
+7%
3.72
+14%
3.98
+7%
4.28
+8%
4.66
+9%
4.36
-6%
4.37
+0%
4.51
+3%
4.52
+0%
4.11
-9%
3.42
-17%
2.88
-16%
2.71
-6%
3.71
+37%
4.05
+9%
4.32
+7%
4.27
-1%
4.04
-5%
3.99
-1%
4.24
+6%
5.06
+19%
4.47
-12%
4.49
+0%
4.68
+4%
4.8
+3%
5.29
+10%
5.4
+2%
5.41
+0%
5.83
+8%
5.83
N/A
6.05
+4%
5.71
-6%
5.78
+1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.