Qinghai Salt Lake Industry Co Ltd
SZSE:000792

Watchlist Manager
Qinghai Salt Lake Industry Co Ltd Logo
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
Watchlist
Price: 25.31 CNY -0.04% Market Closed
Market Cap: 133.5B CNY

Income Statement

Earnings Waterfall
Qinghai Salt Lake Industry Co Ltd

Revenue
15.8B CNY
Cost of Revenue
-8.1B CNY
Gross Profit
7.7B CNY
Operating Expenses
-800.9m CNY
Operating Income
6.9B CNY
Other Expenses
-882.5m CNY
Net Income
6B CNY

Income Statement
Qinghai Salt Lake Industry Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
2
0
0
0
0
0
0
0
65
0
0
0
91
0
0
0
96
0
0
0
94
0
0
0
90
0
0
0
52
0
0
0
129
0
0
0
130
0
0
0
364
0
0
0
635
0
0
0
754
0
0
0
993
0
0
0
1 084
0
0
0
1 328
0
0
525
2 054
0
0
971
1 463
0
0
27
405
91
156
206
290
282
279
270
287
280
268
255
215
195
171
152
135
103
0
0
Revenue
436
N/A
413
-5%
378
-8%
359
-5%
448
+25%
440
-2%
492
+12%
881
+79%
1 211
+37%
1 392
+15%
1 782
+28%
1 728
-3%
1 584
-8%
1 659
+5%
1 994
+20%
2 123
+6%
2 596
+22%
2 965
+14%
2 931
-1%
2 960
+1%
3 109
+5%
3 128
+1%
3 106
-1%
4 258
+37%
4 069
-4%
5 145
+26%
4 622
-10%
3 666
-21%
4 560
+24%
4 787
+5%
5 744
+20%
6 475
+13%
5 883
-9%
5 638
-4%
6 316
+12%
6 651
+5%
6 778
+2%
6 571
-3%
7 007
+7%
7 127
+2%
8 271
+16%
8 360
+1%
8 483
+1%
7 766
-8%
8 095
+4%
8 574
+6%
8 169
-5%
9 321
+14%
10 474
+12%
10 036
-4%
10 588
+5%
11 549
+9%
10 882
-6%
11 407
+5%
11 839
+4%
10 485
-11%
10 364
-1%
10 279
-1%
10 156
-1%
10 726
+6%
11 699
+9%
12 285
+5%
14 471
+18%
16 679
+15%
17 890
+7%
19 341
+8%
19 984
+3%
20 738
+4%
17 849
-14%
17 421
-2%
17 547
+1%
18 389
+5%
14 016
-24%
13 309
-5%
10 550
-21%
8 797
-17%
14 778
+68%
19 379
+31%
25 920
+34%
27 522
+6%
30 739
+12%
27 838
-9%
23 400
-16%
22 996
-2%
21 579
-6%
19 596
-9%
18 860
-4%
16 237
-14%
15 134
-7%
15 529
+3%
14 678
-5%
15 796
+8%
Gross Profit
Cost of Revenue
(253)
(230)
(209)
(205)
(254)
(246)
(271)
(402)
(503)
(576)
(644)
(581)
(561)
(566)
(683)
(761)
(925)
(1 039)
(1 034)
(1 027)
(1 038)
(992)
(1 027)
(1 189)
(1 095)
(1 295)
(1 216)
(1 312)
(1 956)
(2 387)
(2 582)
(2 695)
(2 348)
(2 183)
(2 391)
(2 609)
(2 815)
(2 788)
(3 261)
(3 510)
(4 178)
(4 444)
(4 286)
(4 265)
(4 940)
(4 457)
(4 676)
(5 015)
(6 344)
(5 448)
(6 022)
(6 425)
(6 897)
(6 427)
(6 299)
(6 020)
(6 940)
(6 917)
(7 429)
(7 572)
(9 048)
(8 843)
(10 799)
(12 655)
(15 480)
(14 919)
(15 504)
(16 337)
(15 077)
(13 406)
(13 411)
(14 033)
(8 989)
(8 271)
(4 848)
(1 722)
(6 758)
(7 425)
(8 653)
(7 977)
(7 657)
(7 322)
(6 391)
(9 704)
(10 516)
(10 651)
(11 687)
(8 833)
(8 465)
(8 651)
(7 762)
(8 088)
Gross Profit
183
N/A
183
0%
169
-7%
154
-9%
194
+26%
195
+0%
221
+14%
479
+117%
709
+48%
816
+15%
1 138
+39%
1 148
+1%
1 024
-11%
1 093
+7%
1 312
+20%
1 362
+4%
1 671
+23%
1 926
+15%
1 897
-2%
1 933
+2%
2 071
+7%
2 136
+3%
2 079
-3%
3 069
+48%
2 973
-3%
3 850
+29%
3 406
-12%
2 354
-31%
2 604
+11%
2 400
-8%
3 162
+32%
3 780
+20%
3 535
-6%
3 455
-2%
3 925
+14%
4 042
+3%
3 962
-2%
3 784
-5%
3 746
-1%
3 617
-3%
4 092
+13%
3 916
-4%
4 197
+7%
3 501
-17%
3 155
-10%
4 118
+31%
3 493
-15%
4 306
+23%
4 131
-4%
4 588
+11%
4 565
0%
5 125
+12%
3 985
-22%
4 980
+25%
5 539
+11%
4 465
-19%
3 424
-23%
3 362
-2%
2 728
-19%
3 154
+16%
2 652
-16%
3 442
+30%
3 672
+7%
4 024
+10%
2 409
-40%
4 422
+84%
4 480
+1%
4 401
-2%
2 772
-37%
4 015
+45%
4 136
+3%
4 357
+5%
5 028
+15%
5 038
+0%
5 702
+13%
7 075
+24%
8 021
+13%
11 954
+49%
17 267
+44%
19 545
+13%
23 082
+18%
20 516
-11%
17 009
-17%
13 292
-22%
11 062
-17%
8 945
-19%
7 173
-20%
7 404
+3%
6 669
-10%
6 878
+3%
6 916
+1%
7 708
+11%
Operating Income
Operating Expenses
(66)
(60)
(64)
(62)
(71)
(68)
(60)
(65)
(98)
(116)
(138)
(152)
(151)
(157)
(200)
(214)
(245)
(264)
(234)
(236)
(211)
(203)
(204)
(222)
(234)
(246)
(291)
(299)
(509)
(697)
(845)
(1 098)
(1 164)
(1 106)
(1 126)
(1 107)
(1 154)
(1 183)
(1 270)
(1 310)
(1 414)
(1 612)
(2 119)
(2 129)
(1 705)
(2 695)
(2 447)
(2 735)
(2 261)
(2 848)
(2 887)
(3 236)
(2 660)
(3 842)
(4 076)
(3 449)
(2 179)
(2 398)
(2 334)
(2 668)
(2 092)
(6 062)
(6 454)
(8 318)
(2 328)
(5 476)
(4 876)
(3 002)
(41 831)
(62 023)
(61 691)
(61 492)
(1 522)
(1 667)
(1 565)
(1 385)
(2 378)
(3 228)
(3 400)
(3 211)
(1 572)
(1 300)
(1 161)
(1 289)
(1 102)
(879)
(901)
(1 181)
(1 206)
(1 183)
(1 138)
(801)
Selling, General & Administrative
(66)
(63)
(65)
(63)
(74)
(76)
(70)
(75)
(105)
(114)
(135)
(146)
(154)
(160)
(204)
(220)
(241)
(261)
(231)
(228)
(202)
(193)
(194)
(217)
(233)
(246)
(281)
(290)
(500)
(688)
(842)
(1 095)
(1 124)
(1 068)
(1 097)
(1 075)
(1 093)
(1 125)
(1 156)
(1 201)
(1 338)
(1 374)
(1 700)
(1 607)
(1 613)
(1 955)
(1 751)
(1 978)
(2 168)
(2 124)
(2 230)
(2 512)
(2 527)
(2 761)
(2 997)
(2 448)
(2 029)
(1 511)
(1 247)
(1 731)
(2 003)
(1 888)
(2 025)
(1 833)
(2 125)
(2 131)
(1 778)
(1 741)
(41 640)
(41 544)
(41 424)
(41 182)
(1 413)
(1 433)
(1 434)
(1 399)
(2 079)
(2 088)
(2 230)
(2 116)
(1 218)
(971)
(818)
(945)
(890)
(796)
(801)
(1 067)
(1 033)
(1 076)
(1 092)
(808)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(8)
0
0
0
(5)
0
0
0
(8)
0
0
0
(11)
0
0
0
(13)
0
0
(89)
(201)
(211)
(230)
(162)
(113)
(93)
(95)
(94)
(72)
(78)
(72)
(83)
(185)
(201)
(244)
(273)
(237)
(275)
(281)
(279)
(123)
(139)
(127)
(139)
(175)
(185)
(147)
(96)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(68)
0
0
0
(80)
0
0
0
(85)
0
0
0
(95)
0
0
0
(133)
0
0
0
(147)
0
0
0
(138)
0
0
0
(148)
0
0
0
(125)
0
0
0
(149)
0
0
0
(163)
0
0
0
(157)
0
0
0
(169)
0
0
0
Other Operating Expenses
0
4
1
1
3
7
10
10
6
(2)
(3)
(5)
3
4
5
6
(3)
(3)
(3)
(8)
(10)
(10)
(10)
(5)
0
0
(9)
(9)
(9)
(9)
(3)
(3)
(40)
(38)
(29)
(32)
(62)
(58)
(115)
(108)
(4)
(238)
(420)
(522)
(3)
(740)
(697)
(757)
(4)
(724)
(657)
(724)
(29)
(1 081)
(1 078)
(1 001)
(5)
(889)
(1 089)
(939)
71
(4 175)
(4 430)
(6 396)
136
(3 134)
(2 868)
(1 098)
70
(20 387)
(20 171)
(20 216)
87
(155)
(58)
96
36
(939)
(925)
(822)
47
(54)
(62)
(64)
68
56
27
25
170
78
101
103
Operating Income
117
N/A
123
+5%
106
-14%
93
-12%
123
+33%
126
+3%
161
+27%
415
+158%
610
+47%
700
+15%
1 000
+43%
996
0%
872
-12%
936
+7%
1 112
+19%
1 148
+3%
1 426
+24%
1 662
+17%
1 663
+0%
1 697
+2%
1 860
+10%
1 933
+4%
1 875
-3%
2 847
+52%
2 740
-4%
3 603
+32%
3 115
-14%
2 054
-34%
2 095
+2%
1 702
-19%
2 316
+36%
2 682
+16%
2 371
-12%
2 349
-1%
2 799
+19%
2 935
+5%
2 808
-4%
2 600
-7%
2 475
-5%
2 307
-7%
2 679
+16%
2 304
-14%
2 078
-10%
1 372
-34%
1 450
+6%
1 422
-2%
1 046
-26%
1 571
+50%
1 869
+19%
1 740
-7%
1 678
-4%
1 889
+13%
1 326
-30%
1 138
-14%
1 464
+29%
1 016
-31%
1 245
+23%
964
-23%
394
-59%
486
+23%
559
+15%
(2 620)
N/A
(2 782)
-6%
(4 294)
-54%
82
N/A
(1 054)
N/A
(396)
+62%
1 399
N/A
(39 058)
N/A
(58 008)
-49%
(57 555)
+1%
(57 135)
+1%
3 505
N/A
3 371
-4%
4 138
+23%
5 690
+38%
5 643
-1%
8 725
+55%
13 867
+59%
16 334
+18%
21 510
+32%
19 215
-11%
15 847
-18%
12 003
-24%
9 961
-17%
8 066
-19%
6 271
-22%
6 223
-1%
5 463
-12%
5 696
+4%
5 778
+1%
6 907
+20%
Pre-Tax Income
Interest Income Expense
(1)
(0)
0
3
3
2
(1)
(23)
(61)
(79)
(92)
(90)
(83)
(84)
(95)
(105)
(86)
(90)
(82)
(74)
(79)
(77)
(77)
(75)
(68)
(59)
(53)
(47)
(44)
(63)
(88)
(99)
(106)
(96)
(67)
(68)
(93)
(147)
(202)
(252)
(335)
(391)
(430)
(490)
(599)
(606)
(653)
(731)
(709)
(782)
(841)
(1 038)
(961)
(794)
(894)
(695)
(1 046)
(1 103)
(1 070)
(1 269)
(1 264)
(1 417)
(1 647)
(67)
(2 051)
(2 140)
(2 153)
(3 758)
13 883
14 233
14 556
14 974
(123)
(125)
22
113
1 277
1 355
1 390
1 261
(90)
(2)
35
154
308
396
460
501
337
488
506
526
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(31)
0
0
0
(24)
0
0
0
(141)
0
0
0
237
0
0
0
(3 407)
1
1
0
(1 373)
0
(1)
0
(19 682)
0
(5)
(5)
(183)
(7)
(0)
(0)
(911)
2
3
3
(21)
2
3
7
22
0
(4)
(8)
108
1
3
4
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(27)
0
0
0
(19)
0
0
0
0
0
0
0
(20)
0
0
0
1
0
0
0
6
0
0
0
11
0
0
0
(2)
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(0)
2
1
1
2
0
0
(1)
(2)
50
125
158
158
145
190
280
280
358
250
314
305
260
308
301
431
557
507
412
419
365
540
555
451
447
586
638
564
639
410
870
1 080
895
1 039
601
506
531
422
586
481
781
712
540
535
188
153
53
257
239
208
(12)
(75)
(66)
(63)
(10)
(37)
(39)
(38)
(3 773)
(3 785)
(3 869)
(3 869)
(320)
(314)
(229)
(601)
(671)
(677)
(673)
(322)
(44)
(62)
(68)
(48)
355
380
238
231
(150)
(149)
(9)
(3)
Pre-Tax Income
116
N/A
123
+6%
108
-12%
97
-10%
127
+31%
129
+2%
160
+24%
392
+144%
547
+40%
619
+13%
958
+55%
1 032
+8%
947
-8%
1 010
+7%
1 162
+15%
1 233
+6%
1 621
+31%
1 851
+14%
1 939
+5%
1 873
-3%
2 068
+10%
2 161
+4%
2 058
-5%
3 080
+50%
2 955
-4%
3 975
+35%
3 619
-9%
2 515
-31%
2 463
-2%
2 058
-16%
2 594
+26%
3 123
+20%
2 800
-10%
2 704
-3%
3 178
+18%
3 452
+9%
3 354
-3%
3 017
-10%
2 912
-3%
2 466
-15%
3 220
+31%
2 992
-7%
2 543
-15%
1 921
-24%
1 431
-25%
1 322
-8%
924
-30%
1 262
+37%
1 720
+36%
1 439
-16%
1 618
+12%
1 563
-3%
762
-51%
879
+15%
757
-14%
474
-37%
489
+3%
117
-76%
(438)
N/A
(575)
-31%
(4 124)
-617%
(4 111)
+0%
(4 494)
-9%
(4 424)
+2%
(3 352)
+24%
(3 231)
+4%
(2 590)
+20%
(2 397)
+7%
(48 642)
-1 930%
(47 561)
+2%
(46 872)
+1%
(46 035)
+2%
2 879
N/A
2 924
+2%
3 930
+34%
5 202
+32%
5 339
+3%
9 405
+76%
14 588
+55%
17 277
+18%
21 356
+24%
19 153
-10%
15 818
-17%
12 116
-23%
10 647
-12%
8 843
-17%
6 965
-21%
6 948
0%
5 757
-17%
6 035
+5%
6 278
+4%
7 434
+18%
Net Income
Tax Provision
(17)
(22)
(23)
(27)
(20)
(21)
(27)
(59)
(84)
(95)
(146)
(157)
(143)
(153)
(175)
(185)
(244)
(278)
(286)
(286)
(311)
(327)
(322)
(479)
(444)
(589)
(537)
(366)
(371)
(334)
(395)
(474)
(431)
(416)
(487)
(531)
(536)
(483)
(484)
(397)
(468)
(429)
(358)
(275)
(365)
(357)
(314)
(392)
(389)
(354)
(383)
(354)
(218)
(218)
(191)
(172)
(280)
(303)
(237)
(270)
(165)
(137)
(403)
(265)
(249)
(415)
(297)
(583)
1 980
1 994
2 060
2 054
(868)
(866)
(1 054)
(1 225)
(117)
(716)
(394)
(736)
(1 676)
(1 353)
(1 369)
(846)
(1 281)
(883)
(1 283)
(1 229)
(843)
(909)
(1 015)
(1 081)
Income from Continuing Operations
99
101
85
70
107
109
134
333
463
524
812
875
804
857
987
1 048
1 377
1 574
1 653
1 587
1 757
1 833
1 737
2 601
2 511
3 386
3 082
2 149
2 092
1 724
2 199
2 649
2 369
2 288
2 691
2 921
2 818
2 535
2 428
2 068
2 752
2 563
2 185
1 645
1 066
965
610
870
1 331
1 085
1 235
1 209
544
660
567
301
210
(186)
(675)
(845)
(4 288)
(4 248)
(4 897)
(4 689)
(3 601)
(3 646)
(2 887)
(2 979)
(46 662)
(45 566)
(44 813)
(43 981)
2 010
2 058
2 876
3 976
5 222
8 689
14 194
16 540
19 680
17 800
14 450
11 270
9 366
7 960
5 682
5 719
4 914
5 126
5 264
6 353
Income to Minority Interest
(7)
(9)
(8)
(8)
(10)
(7)
(8)
(91)
(169)
(194)
(312)
(345)
(288)
(320)
(374)
(394)
(562)
(653)
(712)
(683)
(751)
(775)
(731)
(1 169)
(1 157)
(1 564)
(1 440)
(952)
(862)
(351)
(244)
(196)
(101)
(116)
(296)
(392)
(336)
(314)
(276)
(179)
(228)
(202)
(150)
(213)
(14)
15
49
98
(29)
(26)
(1)
(17)
15
29
(40)
(25)
132
119
164
67
129
80
81
176
154
208
196
242
802
749
759
743
29
(3)
(104)
(340)
(743)
(1 506)
(2 672)
(3 695)
(4 112)
(3 507)
(2 945)
(2 187)
(1 452)
(1 338)
(654)
(264)
(251)
(252)
(298)
(328)
Net Income (Common)
92
N/A
92
+0%
76
-17%
62
-19%
97
+57%
102
+5%
126
+24%
241
+91%
295
+22%
331
+12%
500
+51%
530
+6%
516
-3%
537
+4%
613
+14%
654
+7%
815
+25%
921
+13%
941
+2%
904
-4%
1 006
+11%
1 058
+5%
1 006
-5%
1 433
+42%
1 354
-5%
1 822
+35%
1 643
-10%
1 198
-27%
1 230
+3%
1 372
+12%
1 954
+42%
2 453
+26%
2 268
-8%
2 172
-4%
2 396
+10%
2 530
+6%
2 481
-2%
2 221
-10%
2 153
-3%
1 890
-12%
2 524
+34%
2 361
-6%
2 035
-14%
1 433
-30%
1 052
-27%
980
-7%
660
-33%
969
+47%
1 302
+34%
1 059
-19%
1 234
+16%
1 192
-3%
559
-53%
689
+23%
527
-23%
277
-47%
341
+23%
(67)
N/A
(511)
-661%
(778)
-52%
(4 159)
-434%
(4 168)
0%
(4 816)
-16%
(4 513)
+6%
(3 447)
+24%
(3 438)
+0%
(2 691)
+22%
(2 737)
-2%
(45 860)
-1 576%
(44 817)
+2%
(44 054)
+2%
(43 238)
+2%
2 040
N/A
2 055
+1%
2 772
+35%
3 637
+31%
4 478
+23%
7 182
+60%
11 522
+60%
12 845
+11%
15 568
+21%
14 293
-8%
11 505
-20%
9 082
-21%
7 914
-13%
6 622
-16%
5 028
-24%
5 455
+8%
4 663
-15%
4 874
+5%
4 966
+2%
6 025
+21%
EPS (Diluted)
0.08
N/A
0.08
N/A
0.07
-13%
0.05
-29%
0.08
+60%
0.09
+13%
0.11
+22%
0.21
+91%
0.26
+24%
0.28
+8%
0.43
+54%
0.46
+7%
0.45
-2%
0.47
+4%
0.53
+13%
0.57
+8%
0.71
+25%
0.8
+13%
0.82
+2%
0.78
-5%
0.87
+12%
0.92
+6%
0.88
-4%
1.25
+42%
1.18
-6%
1.58
+34%
1.42
-10%
1.04
-27%
1.07
+3%
0.57
-47%
0.81
+42%
1.02
+26%
1.97
+93%
0.91
-54%
1
+10%
1.06
+6%
1.19
+12%
0.94
-21%
0.91
-3%
0.8
-12%
1.06
+33%
0.99
-7%
0.86
-13%
0.6
-30%
0.44
-27%
0.41
-7%
0.27
-34%
0.4
+48%
0.55
+38%
0.44
-20%
0.52
+18%
0.51
-2%
0.2
-61%
0.24
+20%
0.18
-25%
0.11
-39%
0.12
+9%
-0.01
N/A
-0.17
-1 600%
-0.27
-59%
-1.49
-452%
-1.49
N/A
-1.73
-16%
-1.62
+6%
-1.24
+23%
-1.24
N/A
-0.97
+22%
-0.99
-2%
-16.46
-1 563%
-8.24
+50%
-15.81
-92%
-10.52
+33%
0.49
N/A
0.37
-24%
0.49
+32%
0.66
+35%
0.85
+29%
1.35
+59%
2.19
+62%
2.45
+12%
2.93
+20%
2.71
-8%
2.11
-22%
1.67
-21%
1.49
-11%
1.23
-17%
0.95
-23%
1.03
+8%
0.88
-15%
0.92
+5%
0.94
+2%
1.14
+21%