Shenzhen Worldunion Group Inc
SZSE:002285
Intrinsic Value
Shenzhen WorldUnion Group, Inc. provides real estate integrated services. [ Read More ]
The intrinsic value of one Shenzhen Worldunion Group Inc stock under the Base Case scenario is 3.84 CNY. Compared to the current market price of 1.6 CNY, Shenzhen Worldunion Group Inc is Undervalued by 58%.
Valuation Backtest
Shenzhen Worldunion Group Inc
Run backtest to discover the historical profit from buying and selling Shenzhen Worldunion Group Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Shenzhen Worldunion Group Inc
Current Assets | 3.3B |
Cash & Short-Term Investments | 1.6B |
Receivables | 1.5B |
Other Current Assets | 237.4m |
Non-Current Assets | 2.1B |
Long-Term Investments | 1.2B |
PP&E | 154.8m |
Intangibles | 133m |
Other Non-Current Assets | 525.1m |
Current Liabilities | 2.1B |
Accounts Payable | 426m |
Accrued Liabilities | 589.6m |
Short-Term Debt | 141m |
Other Current Liabilities | 981.9m |
Non-Current Liabilities | 209m |
Long-Term Debt | 124.7m |
Other Non-Current Liabilities | 84.3m |
Earnings Waterfall
Shenzhen Worldunion Group Inc
Revenue
|
3.4B
CNY
|
Cost of Revenue
|
-3B
CNY
|
Gross Profit
|
365.7m
CNY
|
Operating Expenses
|
-490.4m
CNY
|
Operating Income
|
-124.6m
CNY
|
Other Expenses
|
-171m
CNY
|
Net Income
|
-295.6m
CNY
|
Free Cash Flow Analysis
Shenzhen Worldunion Group Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Shenzhen Worldunion Group Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
Score
Shenzhen Worldunion Group Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shenzhen Worldunion Group Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Score
Shenzhen Worldunion Group Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shenzhen Worldunion Group Inc
According to Wall Street analysts, the average 1-year price target for Shenzhen Worldunion Group Inc is 2.3 CNY .
Shareholder Return
Price
Shenzhen Worldunion Group Inc
Average Annual Return | -10.62% |
Standard Deviation of Annual Returns | 27.37% |
Max Drawdown | -81% |
Market Capitalization | 3.2B CNY |
Shares Outstanding | 1 952 079 966 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Shenzhen WorldUnion Group, Inc. provides real estate integrated services. The company is headquartered in Shenzhen, Guangdong and currently employs 14,006 full-time employees. The company went IPO on 2009-08-28. The firm operates consulting business, including residential property consulting and strategic consulting business; agent marketing business, including marketing planning and agent distribution; brokerage business, including agent leasing and agent trading of second hand housings; asset services, including management of property for office buildings, apartments and commercial centers, and financial business, including consumer credit loans, investment management and other real estate services. Through its subsidiaries, the Company is also engaged in the small loan businesses. The firm mainly operates its business in domestic markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Shenzhen Worldunion Group Inc stock under the Base Case scenario is 3.84 CNY.
Compared to the current market price of 1.6 CNY, Shenzhen Worldunion Group Inc is Undervalued by 58%.