First Time Loading...
S

Shenzhen Worldunion Group Inc
SZSE:002285

Watchlist Manager
Shenzhen Worldunion Group Inc
SZSE:002285
Watchlist
Price: 1.6 CNY 0.63% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Shenzhen WorldUnion Group, Inc. provides real estate integrated services. [ Read More ]

The intrinsic value of one Shenzhen Worldunion Group Inc stock under the Base Case scenario is 3.84 CNY. Compared to the current market price of 1.6 CNY, Shenzhen Worldunion Group Inc is Undervalued by 58%.

Key Points:
Intrinsic Value
Base Case
3.84 CNY
Undervaluation 58%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Shenzhen Worldunion Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Shenzhen Worldunion Group Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Shenzhen Worldunion Group Inc

Provide an overview of the primary business activities
of Shenzhen Worldunion Group Inc.

What unique competitive advantages
does Shenzhen Worldunion Group Inc hold over its rivals?

What risks and challenges
does Shenzhen Worldunion Group Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shenzhen Worldunion Group Inc.

Provide P/S
for Shenzhen Worldunion Group Inc.

Provide P/E
for Shenzhen Worldunion Group Inc.

Provide P/OCF
for Shenzhen Worldunion Group Inc.

Provide P/FCFE
for Shenzhen Worldunion Group Inc.

Provide P/B
for Shenzhen Worldunion Group Inc.

Provide EV/S
for Shenzhen Worldunion Group Inc.

Provide EV/GP
for Shenzhen Worldunion Group Inc.

Provide EV/EBITDA
for Shenzhen Worldunion Group Inc.

Provide EV/EBIT
for Shenzhen Worldunion Group Inc.

Provide EV/OCF
for Shenzhen Worldunion Group Inc.

Provide EV/FCFF
for Shenzhen Worldunion Group Inc.

Provide EV/IC
for Shenzhen Worldunion Group Inc.

Show me price targets
for Shenzhen Worldunion Group Inc made by professional analysts.

What are the Revenue projections
for Shenzhen Worldunion Group Inc?

How accurate were the past Revenue estimates
for Shenzhen Worldunion Group Inc?

What are the Net Income projections
for Shenzhen Worldunion Group Inc?

How accurate were the past Net Income estimates
for Shenzhen Worldunion Group Inc?

What are the EPS projections
for Shenzhen Worldunion Group Inc?

How accurate were the past EPS estimates
for Shenzhen Worldunion Group Inc?

What are the EBIT projections
for Shenzhen Worldunion Group Inc?

How accurate were the past EBIT estimates
for Shenzhen Worldunion Group Inc?

Compare the revenue forecasts
for Shenzhen Worldunion Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shenzhen Worldunion Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shenzhen Worldunion Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shenzhen Worldunion Group Inc compared to its peers.

Compare the P/E ratios
of Shenzhen Worldunion Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Shenzhen Worldunion Group Inc with its peers.

Analyze the financial leverage
of Shenzhen Worldunion Group Inc compared to its main competitors.

Show all profitability ratios
for Shenzhen Worldunion Group Inc.

Provide ROE
for Shenzhen Worldunion Group Inc.

Provide ROA
for Shenzhen Worldunion Group Inc.

Provide ROIC
for Shenzhen Worldunion Group Inc.

Provide ROCE
for Shenzhen Worldunion Group Inc.

Provide Gross Margin
for Shenzhen Worldunion Group Inc.

Provide Operating Margin
for Shenzhen Worldunion Group Inc.

Provide Net Margin
for Shenzhen Worldunion Group Inc.

Provide FCF Margin
for Shenzhen Worldunion Group Inc.

Show all solvency ratios
for Shenzhen Worldunion Group Inc.

Provide D/E Ratio
for Shenzhen Worldunion Group Inc.

Provide D/A Ratio
for Shenzhen Worldunion Group Inc.

Provide Interest Coverage Ratio
for Shenzhen Worldunion Group Inc.

Provide Altman Z-Score Ratio
for Shenzhen Worldunion Group Inc.

Provide Quick Ratio
for Shenzhen Worldunion Group Inc.

Provide Current Ratio
for Shenzhen Worldunion Group Inc.

Provide Cash Ratio
for Shenzhen Worldunion Group Inc.

What is the historical Revenue growth
over the last 5 years for Shenzhen Worldunion Group Inc?

What is the historical Net Income growth
over the last 5 years for Shenzhen Worldunion Group Inc?

What is the current Free Cash Flow
of Shenzhen Worldunion Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shenzhen Worldunion Group Inc.

Financials

Balance Sheet Decomposition
Shenzhen Worldunion Group Inc

Current Assets 3.3B
Cash & Short-Term Investments 1.6B
Receivables 1.5B
Other Current Assets 237.4m
Non-Current Assets 2.1B
Long-Term Investments 1.2B
PP&E 154.8m
Intangibles 133m
Other Non-Current Assets 525.1m
Current Liabilities 2.1B
Accounts Payable 426m
Accrued Liabilities 589.6m
Short-Term Debt 141m
Other Current Liabilities 981.9m
Non-Current Liabilities 209m
Long-Term Debt 124.7m
Other Non-Current Liabilities 84.3m
Efficiency

Earnings Waterfall
Shenzhen Worldunion Group Inc

Revenue
3.4B CNY
Cost of Revenue
-3B CNY
Gross Profit
365.7m CNY
Operating Expenses
-490.4m CNY
Operating Income
-124.6m CNY
Other Expenses
-171m CNY
Net Income
-295.6m CNY

Free Cash Flow Analysis
Shenzhen Worldunion Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shenzhen Worldunion Group Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Declining ROIC
Negative 1-Year Revenue Growth
29/100
Profitability
Score

Shenzhen Worldunion Group Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shenzhen Worldunion Group Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
65/100
Solvency
Score

Shenzhen Worldunion Group Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shenzhen Worldunion Group Inc

Wall Street analysts forecast Shenzhen Worldunion Group Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shenzhen Worldunion Group Inc is 2.3 CNY .

Lowest
Price Target
Not Available
Average
Price Target
2.3 CNY
44% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Shenzhen Worldunion Group Inc

1M 1M
-18%
6M 6M
-38%
1Y 1Y
-40%
3Y 3Y
-72%
5Y 5Y
-73%
10Y 10Y
-60%
Annual Price Range
1.6
52w Low
1.58
52w High
3.2
Price Metrics
Average Annual Return -10.62%
Standard Deviation of Annual Returns 27.37%
Max Drawdown -81%
Shares Statistics
Market Capitalization 3.2B CNY
Shares Outstanding 1 952 079 966
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Shenzhen Worldunion Group Inc

Country

China

Industry

Real Estate

Market Cap

3.2B CNY

Dividend Yield

0%

Description

Shenzhen WorldUnion Group, Inc. provides real estate integrated services. The company is headquartered in Shenzhen, Guangdong and currently employs 14,006 full-time employees. The company went IPO on 2009-08-28. The firm operates consulting business, including residential property consulting and strategic consulting business; agent marketing business, including marketing planning and agent distribution; brokerage business, including agent leasing and agent trading of second hand housings; asset services, including management of property for office buildings, apartments and commercial centers, and financial business, including consumer credit loans, investment management and other real estate services. Through its subsidiaries, the Company is also engaged in the small loan businesses. The firm mainly operates its business in domestic markets.

Contact

GUANGDONG
Shenzhen
12F, Luohu Business Center, No. 2028 Shennan East Road, Luohu District
+8675522162824
http://www.worldunion.com.cn/

IPO

2009-08-28

Employees

14 006

Officers

Founder & Co-Chairman of the Board
Mr. Jinsong Chen
GM & Non-Independent Director
Ms. Min Zhu
Chairman of the Board of Supervisors
Mr. Hong Chang Yuan
Deputy General Manager
Mr. Xin Yue

See Also

Discover More
What is the Intrinsic Value of one Shenzhen Worldunion Group Inc stock?

The intrinsic value of one Shenzhen Worldunion Group Inc stock under the Base Case scenario is 3.84 CNY.

Is Shenzhen Worldunion Group Inc stock undervalued or overvalued?

Compared to the current market price of 1.6 CNY, Shenzhen Worldunion Group Inc is Undervalued by 58%.