Shenzhen TVT Digital Technology Co Ltd
SZSE:002835

Watchlist Manager
Shenzhen TVT Digital Technology Co Ltd Logo
Shenzhen TVT Digital Technology Co Ltd
SZSE:002835
Watchlist
Price: 16.63 CNY 0.85% Market Closed
Market Cap: 3.7B CNY

Intrinsic Value

The intrinsic value of one Shenzhen TVT Digital Technology Co Ltd stock under the Base Case scenario is 13.85 CNY. Compared to the current market price of 16.63 CNY, Shenzhen TVT Digital Technology Co Ltd is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
13.85 CNY
Overvaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shenzhen TVT Digital Technology Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Shenzhen TVT Digital Technology Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Shenzhen TVT Digital Technology Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Shenzhen TVT Digital Technology Co Ltd.

Explain Valuation
Compare Shenzhen TVT Digital Technology Co Ltd to

Fundamental Analysis

Shenzhen TVT Digital Technology Co Ltd
SZSE:002835
CN
Electrical Equipment
Market Cap
3.7B CNY
IPO
Dec 28, 2016
CN
Electrical Equipment
Market Cap
3.7B CNY
IPO
Dec 28, 2016
Price
Â¥
Â¥
Shenzhen TVT Digital Technology Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shenzhen TVT Digital Technology Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shenzhen TVT Digital Technology Co Ltd

Current Assets 1.2B
Cash & Short-Term Investments 662.9m
Receivables 298.6m
Other Current Assets 244m
Non-Current Assets 378.4m
PP&E 322.5m
Intangibles 44.5m
Other Non-Current Assets 11.5m
Current Liabilities 356.7m
Accounts Payable 190.2m
Accrued Liabilities 44.4m
Other Current Liabilities 122.2m
Non-Current Liabilities 29.6m
Long-Term Debt 28.1m
Other Non-Current Liabilities 1.5m
Efficiency

Free Cash Flow Analysis
Shenzhen TVT Digital Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shenzhen TVT Digital Technology Co Ltd

Revenue
1.1B CNY
Cost of Revenue
-626.1m CNY
Gross Profit
474.8m CNY
Operating Expenses
-315.6m CNY
Operating Income
159.2m CNY
Other Expenses
11.6m CNY
Net Income
170.8m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shenzhen TVT Digital Technology Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
ROIC is Increasing
Positive ROIC
Positive 3Y Average ROE
60/100
Profitability
Score

Shenzhen TVT Digital Technology Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shenzhen TVT Digital Technology Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
86/100
Solvency
Score

Shenzhen TVT Digital Technology Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shenzhen TVT Digital Technology Co Ltd

There are no price targets for Shenzhen TVT Digital Technology Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shenzhen TVT Digital Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Shenzhen TVT Digital Technology Co Ltd stock?

The intrinsic value of one Shenzhen TVT Digital Technology Co Ltd stock under the Base Case scenario is 13.85 CNY.

Is Shenzhen TVT Digital Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 16.63 CNY, Shenzhen TVT Digital Technology Co Ltd is Overvalued by 17%.

Back to Top