Beijing HuaYuanYiTong Thermal Technology Co Ltd
SZSE:002893

Watchlist Manager
Beijing HuaYuanYiTong Thermal Technology Co Ltd Logo
Beijing HuaYuanYiTong Thermal Technology Co Ltd
SZSE:002893
Watchlist
Price: 11.4 CNY -1.72%
Market Cap: 3B CNY

Intrinsic Value

The intrinsic value of one Beijing HuaYuanYiTong Thermal Technology Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 11.4 CNY, Beijing HuaYuanYiTong Thermal Technology Co Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Beijing HuaYuanYiTong Thermal Technology Co Ltd Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Beijing HuaYuanYiTong Thermal Technology Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Beijing HuaYuanYiTong Thermal Technology Co Ltd looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether Beijing HuaYuanYiTong Thermal Technology Co Ltd usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Beijing HuaYuanYiTong Thermal Technology Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Beijing HuaYuanYiTong Thermal Technology Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Beijing HuaYuanYiTong Thermal Technology Co Ltd.

Explain Valuation
Compare Beijing HuaYuanYiTong Thermal Technology Co Ltd to

Fundamental Analysis

Beijing HuaYuanYiTong Thermal Technology Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Beijing HuaYuanYiTong Thermal Technology Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing HuaYuanYiTong Thermal Technology Co Ltd

Current Assets 1.3B
Cash & Short-Term Investments 474m
Receivables 759.9m
Other Current Assets 86.3m
Non-Current Assets 1.2B
Long-Term Investments 34.5m
PP&E 644.7m
Intangibles 304.4m
Other Non-Current Assets 217.2m
Current Liabilities 819.5m
Accounts Payable 380.8m
Accrued Liabilities 57.5m
Short-Term Debt 323.6m
Other Current Liabilities 57.6m
Non-Current Liabilities 421.7m
Long-Term Debt 107m
Other Non-Current Liabilities 314.7m
Efficiency

Free Cash Flow Analysis
Beijing HuaYuanYiTong Thermal Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beijing HuaYuanYiTong Thermal Technology Co Ltd

Revenue
1.2B CNY
Cost of Revenue
-952.4m CNY
Gross Profit
278.5m CNY
Operating Expenses
-169.2m CNY
Operating Income
109.4m CNY
Other Expenses
-27.4m CNY
Net Income
81.9m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing HuaYuanYiTong Thermal Technology Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
hidden
Profitability
Score

Beijing HuaYuanYiTong Thermal Technology Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing HuaYuanYiTong Thermal Technology Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
hidden
Solvency
Score

Beijing HuaYuanYiTong Thermal Technology Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing HuaYuanYiTong Thermal Technology Co Ltd

There are no price targets for Beijing HuaYuanYiTong Thermal Technology Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing HuaYuanYiTong Thermal Technology Co Ltd is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Beijing HuaYuanYiTong Thermal Technology Co Ltd stock?

The intrinsic value of one Beijing HuaYuanYiTong Thermal Technology Co Ltd stock under the Base Case scenario is hidden CNY.

Is Beijing HuaYuanYiTong Thermal Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 11.4 CNY, Beijing HuaYuanYiTong Thermal Technology Co Ltd is hidden .

Back to Top