First Time Loading...
S

Shenzhen Sinovatio Technology Co Ltd
SZSE:002912

Watchlist Manager
Shenzhen Sinovatio Technology Co Ltd
SZSE:002912
Watchlist
Price: 20.76 CNY -3.62% Market Closed
Updated: May 8, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

2.1B
+9%
Assets
Growth Rates:
1 Year
+9%
3 Years
-6%
5 Years
+1%
7 Years
-
10 Years
-
474.5m
+42%
Liabilities
Growth Rates:
1 Year
+16%
3 Years
-12%
5 Years
-44%
7 Years
-
10 Years
-
1.7B
+2%
Equity
Growth Rates:
1 Year
+7%
3 Years
-5%
5 Years
+29%
7 Years
-
10 Years
-

Balance Sheet Decomposition
Shenzhen Sinovatio Technology Co Ltd

2.1B
Assets
474.5m
Liabilities
2.1B
Assets
474.5m
Liabilities
Current Assets 1.7B
Cash & Short-Term Investments 1B
Receivables 397.3m
Other Current Assets 264m
Non-Current Assets 445.4m
Long-Term Investments 107.4m
PP&E 190m
Intangibles 28m
Other Non-Current Assets 120.1m
Current Liabilities 432.6m
Accounts Payable 75.5m
Accrued Liabilities 94.5m
Short-Term Debt 8.6m
Other Current Liabilities 254m
Non-Current Liabilities 41.9m
Long-Term Debt 2.6m
Other Non-Current Liabilities 39.2m

Balance Sheet
Shenzhen Sinovatio Technology Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
166
356
389
984
1 052
1 228
1 098
802
991
745
Cash
166
353
383
0
0
0
0
802
991
745
Cash Equivalents
1
3
6
984
1 052
1 228
1 098
0
0
0
Short-Term Investments
0
0
0
0
0
0
375
390
0
295
Total Receivables
143
155
184
162
469
314
281
319
233
397
Accounts Receivables
117
133
168
150
344
272
269
284
208
219
Other Receivables
26
22
16
13
125
42
12
36
25
178
Inventory
38
49
99
228
228
237
222
216
274
253
Other Current Assets
2
2
10
62
91
49
21
22
18
11
Total Current Assets
350
562
681
1 435
1 841
1 828
1 996
1 749
1 516
1 701
PP&E Net
51
62
113
145
169
113
113
209
192
190
PP&E Gross
0
0
113
145
169
113
113
209
192
190
Accumulated Depreciation
0
0
31
38
46
60
79
106
132
153
Intangible Assets
28
29
28
28
29
28
28
27
26
28
Long-Term Investments
7
7
3
3
11
112
108
107
110
107
Other Long-Term Assets
12
12
21
28
85
38
48
71
121
120
Total Assets
448
N/A
672
+50%
846
+26%
1 639
+94%
2 134
+30%
2 119
-1%
2 294
+8%
2 164
-6%
1 966
-9%
2 147
+9%
Liabilities
Accounts Payable
18
22
70
110
77
70
75
87
102
75
Accrued Liabilities
46
46
58
94
123
112
90
77
84
94
Short-Term Debt
0
1
5
11
5
4
2
1
7
9
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
3
2
4
Other Current Liabilities
30
59
118
274
620
395
349
276
175
250
Total Current Liabilities
94
128
251
489
825
581
517
444
369
433
Long-Term Debt
0
0
0
0
0
0
0
4
3
3
Deferred Income Tax
0
0
0
0
0
0
0
0
1
1
Other Liabilities
10
10
11
11
15
18
22
36
33
38
Total Liabilities
104
N/A
138
+33%
262
+90%
500
+91%
840
+68%
599
-29%
539
-10%
484
-10%
408
-16%
474
+16%
Equity
Common Stock
11
50
50
67
107
107
175
175
172
171
Retained Earnings
290
351
402
494
649
874
1 045
1 031
910
1 024
Additional Paid In Capital
43
132
133
579
539
539
670
618
513
478
Treasury Stock
0
0
0
0
0
0
134
145
36
0
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
344
N/A
533
+55%
584
+10%
1 139
+95%
1 294
+14%
1 520
+17%
1 755
+15%
1 680
-4%
1 558
-7%
1 672
+7%
Total Liabilities & Equity
448
N/A
672
+50%
846
+26%
1 639
+94%
2 134
+30%
2 119
-1%
2 294
+8%
2 164
-6%
1 966
-9%
2 147
+9%
Shares Outstanding
Common Shares Outstanding
27
128
128
171
171
171
171
171
171
171

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.