Beijing Quanshi World Online Network Information Co Ltd
SZSE:002995

Watchlist Manager
Beijing Quanshi World Online Network Information Co Ltd Logo
Beijing Quanshi World Online Network Information Co Ltd
SZSE:002995
Watchlist
Price: 20.1 CNY 4.2% Market Closed
Market Cap: 3.6B CNY

Intrinsic Value

The intrinsic value of one Beijing Quanshi World Online Network Information Co Ltd stock under the Base Case scenario is 8.84 CNY. Compared to the current market price of 20.1 CNY, Beijing Quanshi World Online Network Information Co Ltd is Overvalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
8.84 CNY
Overvaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Beijing Quanshi World Online Network Information Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Beijing Quanshi World Online Network Information Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Beijing Quanshi World Online Network Information Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Beijing Quanshi World Online Network Information Co Ltd.

Explain Valuation
Compare Beijing Quanshi World Online Network Information Co Ltd to

Fundamental Analysis

Beijing Quanshi World Online Network Information Co Ltd
SZSE:002995
CN
Media
Market Cap
3.6B CNY
IPO
Aug 5, 2020
CN
Media
Market Cap
3.6B CNY
IPO
Aug 5, 2020
Price
Â¥
Â¥
Beijing Quanshi World Online Network Information Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Beijing Quanshi World Online Network Information Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Quanshi World Online Network Information Co Ltd

Current Assets 847.4m
Cash & Short-Term Investments 224.2m
Receivables 249m
Other Current Assets 374.2m
Non-Current Assets 332.9m
Long-Term Investments 173m
PP&E 132.8m
Intangibles 9.1m
Other Non-Current Assets 17.9m
Current Liabilities 280.5m
Accounts Payable 56.5m
Accrued Liabilities 6.8m
Other Current Liabilities 217.2m
Non-Current Liabilities 11.4m
Long-Term Debt 3.6m
Other Non-Current Liabilities 7.8m
Efficiency

Free Cash Flow Analysis
Beijing Quanshi World Online Network Information Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beijing Quanshi World Online Network Information Co Ltd

Revenue
1.1B CNY
Cost of Revenue
-1.1B CNY
Gross Profit
84.3m CNY
Operating Expenses
-157.2m CNY
Operating Income
-72.9m CNY
Other Expenses
-8m CNY
Net Income
-80.9m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Quanshi World Online Network Information Co Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Gross Margin is Increasing
Low Gross Margin
Declining Net Margin
Low 3Y Average Gross Margin
31/100
Profitability
Score

Beijing Quanshi World Online Network Information Co Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Quanshi World Online Network Information Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
85/100
Solvency
Score

Beijing Quanshi World Online Network Information Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Quanshi World Online Network Information Co Ltd

There are no price targets for Beijing Quanshi World Online Network Information Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Quanshi World Online Network Information Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Beijing Quanshi World Online Network Information Co Ltd stock?

The intrinsic value of one Beijing Quanshi World Online Network Information Co Ltd stock under the Base Case scenario is 8.84 CNY.

Is Beijing Quanshi World Online Network Information Co Ltd stock undervalued or overvalued?

Compared to the current market price of 20.1 CNY, Beijing Quanshi World Online Network Information Co Ltd is Overvalued by 56%.

Back to Top