Kunlun Tech Co Ltd
SZSE:300418

Watchlist Manager
Kunlun Tech Co Ltd Logo
Kunlun Tech Co Ltd
SZSE:300418
Watchlist
Price: 40.98 CNY -0.29% Market Closed
Market Cap: 51.4B CNY

Balance Sheet

Balance Sheet Decomposition
Kunlun Tech Co Ltd

Current Assets 4.7B
Cash & Short-Term Investments 3.3B
Receivables 1.2B
Other Current Assets 156.4m
Non-Current Assets 15.6B
Long-Term Investments 9.1B
PP&E 475.3m
Intangibles 5.9B
Other Non-Current Assets 42.9m
Current Liabilities 3.2B
Accounts Payable 1.3B
Accrued Liabilities 170.8m
Short-Term Debt 1.2B
Other Current Liabilities 486.2m
Non-Current Liabilities 3.3B
Long-Term Debt 247.3m
Other Non-Current Liabilities 3B

Balance Sheet
Kunlun Tech Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
383
433
660
704
1 048
1 076
2 024
1 516
2 805
3 245
1 545
883
1 110
1 541
Cash
0
1
2
0
0
0
0
0
0
0
1 545
883
1 110
1 541
Cash Equivalents
383
432
658
704
1 048
1 076
2 024
1 516
2 805
3 245
0
0
0
0
Short-Term Investments
0
0
0
0
0
0
0
0
60
355
833
1 501
1 560
2 204
Total Receivables
94
105
268
296
544
766
708
561
580
627
1 122
898
1 051
1 000
Accounts Receivables
83
89
230
254
289
580
410
363
375
523
595
785
681
865
Other Receivables
11
16
38
42
255
186
298
198
205
104
528
113
371
135
Inventory
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Assets
98
167
148
128
268
220
276
77
93
156
528
159
82
113
Total Current Assets
575
705
1 076
1 129
1 860
2 062
3 008
2 154
3 538
4 382
4 028
3 441
3 803
4 858
PP&E Net
25
30
26
31
25
26
23
22
15
81
184
210
582
554
PP&E Gross
25
30
26
31
25
26
23
22
15
0
184
210
582
554
Accumulated Depreciation
8
16
24
37
47
55
63
60
66
0
205
290
397
615
Intangible Assets
9
16
28
16
12
36
31
25
21
738
667
700
788
810
Goodwill
0
0
0
0
0
579
1 535
1 535
1 535
3 729
3 781
3 934
5 325
5 158
Note Receivable
0
0
0
0
0
0
0
0
0
1 435
944
1
0
0
Long-Term Investments
6
6
12
161
1 710
3 183
7 039
4 957
5 002
7 006
8 160
9 163
10 684
9 257
Other Long-Term Assets
33
87
108
132
281
420
425
136
146
169
134
111
304
39
Other Assets
0
0
0
0
0
579
1 535
1 535
1 535
3 729
3 781
3 934
5 325
5 158
Total Assets
649
N/A
844
+30%
1 250
+48%
1 468
+17%
3 888
+165%
6 306
+62%
12 061
+91%
8 829
-27%
10 257
+16%
17 541
+71%
17 899
+2%
17 561
-2%
21 485
+22%
20 676
-4%
Liabilities
Accounts Payable
24
52
144
222
327
350
242
490
2 292
1 588
2 543
1 607
1 213
1 374
Accrued Liabilities
32
18
36
54
54
82
116
158
94
118
185
194
203
259
Short-Term Debt
0
0
0
0
248
1 000
1 151
1 101
2 518
1 596
1 411
656
1 135
1 078
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
728
0
35
61
61
145
105
Other Current Liabilities
72
75
216
177
554
950
546
539
449
459
271
244
341
195
Total Current Liabilities
128
144
396
453
1 183
2 383
2 054
3 016
5 354
3 796
4 471
2 762
3 038
3 011
Long-Term Debt
0
0
0
0
0
720
1 130
489
200
0
88
86
179
285
Deferred Income Tax
0
0
0
0
0
0
0
0
7
82
50
170
369
394
Minority Interest
0
0
0
0
0
29
153
161
0
3 142
2 910
1 845
2 725
2 715
Other Liabilities
0
0
0
3
25
22
15
8
6
20
0
0
0
2
Total Liabilities
128
N/A
144
+13%
396
+175%
456
+15%
1 208
+165%
3 154
+161%
3 352
+6%
3 674
+10%
5 566
+51%
7 041
+27%
7 518
+7%
4 863
-35%
6 311
+30%
6 408
+2%
Equity
Common Stock
210
210
210
210
1 127
1 127
1 152
1 151
1 148
1 173
1 198
1 186
1 215
1 231
Retained Earnings
150
329
485
646
981
1 395
2 272
3 177
3 808
8 971
9 403
10 478
11 642
9 987
Additional Paid In Capital
163
163
163
163
873
952
1 409
181
223
1 499
1 125
1 460
2 492
3 042
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
303
284
191
191
Treasury Stock
0
0
0
0
265
259
128
259
300
300
300
0
0
0
Other Equity
3
3
5
8
37
62
4 005
905
188
844
742
142
16
199
Total Equity
521
N/A
699
+34%
853
+22%
1 012
+19%
2 680
+165%
3 152
+18%
8 710
+176%
5 155
-41%
4 691
-9%
10 499
+124%
10 381
-1%
12 698
+22%
15 174
+20%
14 269
-6%
Total Liabilities & Equity
649
N/A
844
+30%
1 250
+48%
1 468
+17%
3 888
+165%
6 306
+62%
12 061
+91%
8 829
-27%
10 257
+16%
17 541
+71%
17 899
+2%
17 561
-2%
21 485
+22%
20 676
-4%
Shares Outstanding
Common Shares Outstanding
824
824
824
824
1 120
1 127
1 152
1 151
1 148
1 173
1 198
1 186
1 215
1 231