Guangdong Aofei Data Technology Co Ltd
SZSE:300738
Cash Flow Statement
Cash Flow Statement
Guangdong Aofei Data Technology Co Ltd
Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||
Cash Taxes Paid |
(8)
|
(7)
|
(6)
|
4
|
(1)
|
1
|
1
|
(3)
|
4
|
(4)
|
4
|
23
|
21
|
38
|
28
|
17
|
17
|
45
|
107
|
98
|
95
|
57
|
43
|
40
|
34
|
33
|
|
Change in Working Capital |
(48)
|
(54)
|
(49)
|
(42)
|
(136)
|
(152)
|
(98)
|
(121)
|
49
|
53
|
(8)
|
(120)
|
(218)
|
(174)
|
(138)
|
(110)
|
(130)
|
(175)
|
(278)
|
(379)
|
(294)
|
(364)
|
(205)
|
12
|
79
|
208
|
|
Cash from Operating Activities |
49
N/A
|
59
+20%
|
(6)
N/A
|
15
N/A
|
(62)
N/A
|
(134)
-118%
|
(13)
+90%
|
(4)
+71%
|
137
N/A
|
255
+87%
|
268
+5%
|
180
-33%
|
194
+8%
|
180
-7%
|
262
+46%
|
310
+18%
|
385
+24%
|
400
+4%
|
299
-25%
|
200
-33%
|
329
+64%
|
277
-16%
|
474
+71%
|
792
+67%
|
655
-17%
|
620
-5%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||
Capital Expenditures |
(72)
|
(79)
|
(73)
|
(117)
|
(151)
|
(191)
|
(206)
|
(133)
|
(392)
|
(427)
|
(496)
|
(585)
|
(722)
|
(808)
|
(1 174)
|
(1 354)
|
(1 541)
|
(1 698)
|
(1 674)
|
(1 939)
|
(1 692)
|
(1 515)
|
(1 769)
|
(1 493)
|
(1 511)
|
(1 700)
|
|
Other Items |
0
|
(200)
|
(182)
|
(248)
|
(87)
|
(41)
|
(110)
|
(115)
|
(164)
|
0
|
(180)
|
(144)
|
(342)
|
(532)
|
(402)
|
(511)
|
(358)
|
(169)
|
(59)
|
87
|
(10)
|
(11)
|
(348)
|
(472)
|
(436)
|
(556)
|
|
Cash from Investing Activities |
(72)
N/A
|
(279)
-286%
|
(255)
+9%
|
(365)
-43%
|
(238)
+35%
|
(232)
+2%
|
(316)
-36%
|
(248)
+21%
|
(556)
-124%
|
(437)
+21%
|
(676)
-54%
|
(729)
-8%
|
(1 065)
-46%
|
(1 340)
-26%
|
(1 576)
-18%
|
(1 866)
-18%
|
(1 899)
-2%
|
(1 867)
+2%
|
(1 732)
+7%
|
(1 851)
-7%
|
(1 702)
+8%
|
(1 525)
+10%
|
(2 117)
-39%
|
(1 966)
+7%
|
(1 947)
+1%
|
(2 256)
-16%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||
Net Issuance of Debt |
45
|
0
|
40
|
111
|
237
|
401
|
340
|
400
|
304
|
197
|
449
|
503
|
522
|
818
|
1 015
|
1 172
|
1 837
|
1 730
|
1 858
|
1 951
|
1 504
|
1 494
|
736
|
376
|
281
|
621
|
|
Cash Paid for Dividends |
(11)
|
(11)
|
(15)
|
(15)
|
(7)
|
(13)
|
(24)
|
(30)
|
(40)
|
(40)
|
(47)
|
(56)
|
(53)
|
(57)
|
(64)
|
(78)
|
(102)
|
(117)
|
(135)
|
(130)
|
(141)
|
(145)
|
(150)
|
(155)
|
(177)
|
(190)
|
|
Other |
(4)
|
254
|
256
|
256
|
256
|
(4)
|
(7)
|
(52)
|
(4)
|
0
|
2
|
0
|
470
|
0
|
470
|
470
|
(63)
|
(72)
|
(80)
|
(112)
|
(187)
|
(184)
|
1 019
|
1 043
|
1 256
|
1 229
|
|
Cash from Financing Activities |
30
N/A
|
243
+700%
|
282
+16%
|
352
+25%
|
487
+38%
|
384
-21%
|
309
-19%
|
318
+3%
|
260
-18%
|
156
-40%
|
404
+158%
|
494
+22%
|
939
+90%
|
1 231
+31%
|
1 421
+15%
|
1 564
+10%
|
1 672
+7%
|
1 542
-8%
|
1 643
+7%
|
1 709
+4%
|
1 176
-31%
|
1 165
-1%
|
1 605
+38%
|
1 264
-21%
|
1 361
+8%
|
1 660
+22%
|
|
Change in Cash | |||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(1)
|
(3)
|
0
|
2
|
3
|
3
|
2
|
3
|
1
|
1
|
0
|
(3)
|
(4)
|
(3)
|
(5)
|
(4)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
2
|
2
|
(1)
|
(4)
|
|
Net Change in Cash |
6
N/A
|
20
+214%
|
22
+8%
|
4
-83%
|
190
+5 172%
|
20
-89%
|
(17)
N/A
|
69
N/A
|
(159)
N/A
|
(25)
+84%
|
(3)
+88%
|
(58)
-1 907%
|
65
N/A
|
68
+6%
|
102
+50%
|
5
-96%
|
158
+3 381%
|
75
-53%
|
211
+183%
|
59
-72%
|
(196)
N/A
|
(82)
+58%
|
(35)
+57%
|
92
N/A
|
68
-27%
|
20
-71%
|
|
Free Cash Flow | |||||||||||||||||||||||||||
Free Cash Flow |
(23)
N/A
|
(20)
+13%
|
(78)
-294%
|
(102)
-30%
|
(212)
-108%
|
(326)
-53%
|
(219)
+33%
|
(137)
+38%
|
(256)
-87%
|
(172)
+33%
|
(227)
-32%
|
(405)
-78%
|
(529)
-31%
|
(628)
-19%
|
(912)
-45%
|
(1 044)
-15%
|
(1 156)
-11%
|
(1 298)
-12%
|
(1 375)
-6%
|
(1 739)
-26%
|
(1 363)
+22%
|
(1 237)
+9%
|
(1 295)
-5%
|
(701)
+46%
|
(856)
-22%
|
(1 080)
-26%
|