HHC Changzhou Corp
SZSE:301061
Balance Sheet
Balance Sheet Decomposition
HHC Changzhou Corp
Current Assets | 4B |
Cash & Short-Term Investments | 3B |
Receivables | 469m |
Other Current Assets | 566.4m |
Non-Current Assets | 300m |
PP&E | 240.7m |
Intangibles | 22.6m |
Other Non-Current Assets | 36.7m |
Balance Sheet
HHC Changzhou Corp
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
433
|
439
|
586
|
798
|
671
|
866
|
2 092
|
|
Cash |
433
|
439
|
586
|
798
|
671
|
866
|
2 092
|
|
Short-Term Investments |
0
|
0
|
46
|
1 307
|
1 564
|
1 767
|
919
|
|
Total Receivables |
156
|
205
|
214
|
227
|
197
|
316
|
469
|
|
Accounts Receivables |
136
|
179
|
172
|
178
|
163
|
273
|
413
|
|
Other Receivables |
20
|
27
|
42
|
48
|
34
|
42
|
56
|
|
Inventory |
128
|
213
|
280
|
393
|
296
|
255
|
468
|
|
Other Current Assets |
79
|
55
|
52
|
83
|
41
|
30
|
98
|
|
Total Current Assets |
796
|
913
|
1 179
|
2 808
|
2 769
|
3 217
|
4 046
|
|
PP&E Net |
106
|
111
|
130
|
229
|
282
|
253
|
241
|
|
PP&E Gross |
106
|
111
|
130
|
229
|
282
|
253
|
241
|
|
Accumulated Depreciation |
46
|
57
|
68
|
123
|
174
|
223
|
263
|
|
Intangible Assets |
18
|
17
|
16
|
35
|
34
|
33
|
23
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
5
|
21
|
0
|
|
Other Long-Term Assets |
11
|
14
|
18
|
25
|
29
|
37
|
37
|
|
Total Assets |
931
N/A
|
1 056
+13%
|
1 344
+27%
|
3 097
+131%
|
3 118
+1%
|
3 561
+14%
|
4 346
+22%
|
|
Liabilities | ||||||||
Accounts Payable |
175
|
209
|
246
|
230
|
136
|
242
|
377
|
|
Accrued Liabilities |
27
|
32
|
32
|
26
|
22
|
33
|
46
|
|
Short-Term Debt |
151
|
145
|
184
|
210
|
67
|
127
|
205
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
28
|
31
|
36
|
40
|
|
Other Current Liabilities |
142
|
12
|
23
|
24
|
26
|
20
|
34
|
|
Total Current Liabilities |
495
|
398
|
484
|
520
|
282
|
459
|
702
|
|
Long-Term Debt |
0
|
0
|
0
|
70
|
121
|
87
|
55
|
|
Deferred Income Tax |
2
|
2
|
2
|
3
|
8
|
5
|
8
|
|
Other Liabilities |
1
|
2
|
4
|
10
|
9
|
6
|
6
|
|
Total Liabilities |
498
N/A
|
401
-19%
|
490
+22%
|
602
+23%
|
419
-30%
|
557
+33%
|
771
+38%
|
|
Equity | ||||||||
Common Stock |
55
|
60
|
60
|
80
|
128
|
128
|
167
|
|
Retained Earnings |
97
|
210
|
415
|
708
|
882
|
1 162
|
1 698
|
|
Additional Paid In Capital |
282
|
385
|
385
|
1 718
|
1 670
|
1 688
|
1 686
|
|
Other Equity |
1
|
0
|
7
|
11
|
18
|
25
|
24
|
|
Total Equity |
433
N/A
|
655
+51%
|
853
+30%
|
2 495
+192%
|
2 699
+8%
|
3 004
+11%
|
3 575
+19%
|
|
Total Liabilities & Equity |
931
N/A
|
1 056
+13%
|
1 344
+27%
|
3 097
+131%
|
3 118
+1%
|
3 561
+14%
|
4 346
+22%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
128
|
128
|
128
|
166
|
166
|
128
|
167
|