C
Clal Insurance Enterprises Holdings Ltd
TASE:CLIS
Clal Insurance Enterprises Holdings Ltd
TASE:CLIS
Price:
25 150
ILS
7.02%
Market Closed
Market Cap:
₪18.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
Clal Insurance Enterprises Holdings Ltd
TASE:CLIS
|
IL |
|
First Solar Inc
NASDAQ:FSLR
|
US |
|
S
|
Sif Holding NV
AEX:SIFG
|
NL |
|
Brother Industries Ltd
TSE:6448
|
JP |
|
N
|
Northann Corp
AMEX:NCL
|
US |
|
V
|
Valuence Holdings Inc
TSE:9270
|
JP |
Income Statement
Income Statement
Clal Insurance Enterprises Holdings Ltd
Clal Insurance Enterprises Holdings Ltd
Currency: ILS
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
18
|
21
|
18
|
21
|
26
|
31
|
37
|
46
|
50
|
51
|
59
|
59
|
47
|
0
|
0
|
0
|
152
|
0
|
0
|
0
|
239
|
0
|
0
|
0
|
254
|
0
|
0
|
0
|
227
|
0
|
0
|
0
|
273
|
0
|
0
|
0
|
243
|
0
|
0
|
0
|
254
|
0
|
0
|
0
|
190
|
0
|
0
|
0
|
142
|
0
|
0
|
0
|
161
|
0
|
0
|
0
|
143
|
0
|
0
|
0
|
149
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
161
|
0
|
0
|
0
|
236
|
0
|
0
|
0
|
213
|
0
|
0
|
0
|
227
|
0
|
0
|
0
|
352
|
0
|
0
|
0
|
373
|
|
| Gross Premiums Earned |
5 646
|
5 694
|
5 746
|
5 736
|
5 848
|
5 996
|
6 035
|
6 156
|
6 201
|
6 142
|
6 105
|
6 217
|
6 437
|
6 712
|
7 430
|
7 944
|
7 128
|
8 684
|
8 771
|
8 927
|
8 993
|
9 021
|
9 076
|
9 123
|
9 204
|
9 482
|
9 275
|
9 408
|
9 938
|
9 254
|
9 395
|
9 166
|
9 888
|
8 681
|
8 278
|
8 079
|
8 964
|
8 034
|
8 285
|
8 365
|
8 334
|
8 312
|
8 282
|
8 198
|
8 182
|
8 161
|
8 188
|
8 227
|
8 238
|
8 225
|
8 181
|
8 236
|
8 296
|
8 511
|
8 709
|
8 741
|
8 810
|
8 790
|
8 815
|
8 999
|
9 186
|
9 144
|
9 091
|
8 874
|
8 685
|
8 659
|
8 466
|
8 410
|
8 340
|
6 229
|
6 511
|
6 738
|
9 350
|
9 786
|
10 017
|
10 267
|
10 228
|
10 193
|
10 182
|
10 101
|
9 884
|
9 647
|
9 037
|
8 917
|
7 813
|
8 724
|
8 848
|
8 627
|
8 340
|
|
| Revenue |
8 790
N/A
|
8 909
+1%
|
8 474
-5%
|
8 183
-3%
|
7 989
-2%
|
8 284
+4%
|
8 313
+0%
|
9 793
+18%
|
9 612
-2%
|
9 692
+1%
|
9 288
-4%
|
8 533
-8%
|
9 014
+6%
|
9 694
+8%
|
11 772
+21%
|
11 905
+1%
|
10 467
-12%
|
10 265
-2%
|
9 688
-6%
|
8 490
-12%
|
6 165
-27%
|
9 084
+47%
|
10 982
+21%
|
14 639
+33%
|
18 418
+26%
|
18 079
-2%
|
14 777
-18%
|
14 522
-2%
|
15 187
+5%
|
13 913
-8%
|
14 216
+2%
|
10 375
-27%
|
10 432
+1%
|
9 975
-4%
|
9 588
-4%
|
13 145
+37%
|
14 789
+13%
|
13 493
-9%
|
14 882
+10%
|
14 978
+1%
|
15 039
+0%
|
15 072
+0%
|
14 864
-1%
|
13 808
-7%
|
12 227
-11%
|
13 329
+9%
|
12 390
-7%
|
10 463
-16%
|
11 249
+8%
|
8 151
-28%
|
9 006
+10%
|
10 907
+21%
|
10 912
+0%
|
12 803
+17%
|
13 701
+7%
|
13 964
+2%
|
15 044
+8%
|
14 150
-6%
|
13 864
-2%
|
14 476
+4%
|
10 431
-28%
|
13 486
+29%
|
14 473
+7%
|
13 456
-7%
|
18 366
+36%
|
7 359
-60%
|
8 829
+20%
|
10 210
+16%
|
13 390
+31%
|
24 687
+84%
|
24 735
+0%
|
24 398
-1%
|
23 282
-5%
|
19 975
-14%
|
12 173
-39%
|
9 234
-24%
|
6 130
-34%
|
7 354
+20%
|
15 507
+111%
|
17 617
+14%
|
19 284
+9%
|
22 209
+15%
|
19 035
-14%
|
22 860
+20%
|
(1 711)
N/A
|
19 173
N/A
|
11 806
-38%
|
3 547
-70%
|
(3 922)
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7 926)
|
(8 009)
|
(7 662)
|
(7 416)
|
(7 114)
|
(7 370)
|
(7 456)
|
(8 748)
|
(8 608)
|
(8 769)
|
(8 432)
|
(7 754)
|
(8 066)
|
(8 508)
|
(10 236)
|
(10 470)
|
(9 646)
|
(9 589)
|
(9 350)
|
(8 400)
|
(6 303)
|
(9 069)
|
(11 084)
|
(14 076)
|
(17 553)
|
(16 951)
|
(13 748)
|
(13 379)
|
(14 018)
|
(12 795)
|
(13 103)
|
(9 677)
|
(9 833)
|
(9 565)
|
(9 332)
|
(12 678)
|
(14 497)
|
(13 081)
|
(14 240)
|
(14 174)
|
(13 802)
|
(13 813)
|
(13 808)
|
(13 011)
|
(11 658)
|
(13 079)
|
(11 533)
|
(9 653)
|
(10 346)
|
(7 604)
|
(9 605)
|
(11 147)
|
(10 634)
|
(11 936)
|
(12 128)
|
(12 963)
|
(14 474)
|
(13 996)
|
(13 654)
|
(14 043)
|
(10 267)
|
(13 031)
|
(14 357)
|
(13 873)
|
(18 291)
|
(7 239)
|
(8 627)
|
(9 260)
|
(12 597)
|
(23 312)
|
(22 960)
|
(22 471)
|
(21 443)
|
(17 955)
|
(11 200)
|
(8 400)
|
(6 128)
|
(7 424)
|
(14 702)
|
(16 608)
|
(17 860)
|
(20 596)
|
(16 252)
|
(20 085)
|
(6 912)
|
(16 394)
|
(16 755)
|
(12 067)
|
(7 736)
|
|
| Selling, General & Administrative |
(643)
|
(654)
|
(659)
|
(650)
|
(656)
|
(673)
|
(680)
|
(703)
|
(713)
|
(725)
|
(751)
|
(763)
|
(783)
|
(955)
|
(1 154)
|
(1 369)
|
(959)
|
(800)
|
(629)
|
(510)
|
(1 053)
|
(1 026)
|
(1 047)
|
(1 008)
|
(1 048)
|
(978)
|
(976)
|
(966)
|
(1 022)
|
(960)
|
(926)
|
(910)
|
(952)
|
(646)
|
(575)
|
(512)
|
(608)
|
(635)
|
(665)
|
(678)
|
(485)
|
(698)
|
(707)
|
(709)
|
(464)
|
(698)
|
(710)
|
(710)
|
(505)
|
(757)
|
(759)
|
(773)
|
(977)
|
(790)
|
(798)
|
(833)
|
(1 104)
|
(892)
|
(908)
|
(919)
|
(1 050)
|
(910)
|
(915)
|
(899)
|
(891)
|
(889)
|
(880)
|
(883)
|
(1 151)
|
(937)
|
(959)
|
(962)
|
(1 224)
|
(975)
|
(967)
|
(980)
|
(1 195)
|
(967)
|
(1 054)
|
(1 129)
|
(852)
|
(1 331)
|
(1 131)
|
(1 174)
|
(449)
|
(956)
|
(946)
|
(701)
|
(420)
|
|
| Depreciation & Amortization |
0
|
(29)
|
(28)
|
(28)
|
0
|
(28)
|
(28)
|
(28)
|
0
|
(28)
|
(28)
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(159)
|
0
|
0
|
0
|
(183)
|
0
|
0
|
0
|
(203)
|
0
|
0
|
0
|
(229)
|
0
|
0
|
0
|
(245)
|
0
|
0
|
0
|
(261)
|
0
|
0
|
0
|
(258)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(320)
|
0
|
0
|
0
|
(324)
|
0
|
0
|
0
|
(322)
|
0
|
0
|
0
|
(358)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(39)
|
|
| Benefits Claims Loss Adjustment |
(6 256)
|
(6 295)
|
(5 953)
|
(5 739)
|
(5 453)
|
(5 583)
|
(5 696)
|
(6 936)
|
(6 843)
|
(7 021)
|
(6 654)
|
(5 947)
|
(6 241)
|
(6 694)
|
(8 479)
|
(8 802)
|
(7 580)
|
(8 652)
|
(8 552)
|
(7 699)
|
(5 148)
|
(7 908)
|
(9 601)
|
(12 908)
|
(16 350)
|
(15 832)
|
(12 643)
|
(12 299)
|
(12 898)
|
(11 735)
|
(12 079)
|
(8 674)
|
(8 766)
|
(8 870)
|
(9 083)
|
(12 693)
|
(13 707)
|
(13 501)
|
(14 484)
|
(14 520)
|
(14 270)
|
(14 282)
|
(14 270)
|
(13 448)
|
(12 008)
|
(13 555)
|
(11 895)
|
(9 834)
|
(10 630)
|
(7 577)
|
(9 673)
|
(11 346)
|
(10 842)
|
(12 167)
|
(12 378)
|
(13 287)
|
(14 861)
|
(14 248)
|
(13 871)
|
(14 242)
|
(10 264)
|
(13 157)
|
(14 527)
|
(14 036)
|
(18 800)
|
(7 588)
|
(8 950)
|
(9 503)
|
(12 947)
|
(16 036)
|
(15 842)
|
(15 433)
|
(22 281)
|
(18 539)
|
(11 673)
|
(8 837)
|
(5 937)
|
(7 649)
|
(14 959)
|
(16 955)
|
(18 004)
|
(20 964)
|
(16 234)
|
(20 034)
|
(6 566)
|
(15 783)
|
(15 962)
|
(10 819)
|
(6 852)
|
|
| Other Operating Expenses |
(1 027)
|
(1 031)
|
(1 021)
|
(999)
|
(1 005)
|
(1 085)
|
(1 051)
|
(1 080)
|
(1 051)
|
(994)
|
(999)
|
(1 015)
|
(1 041)
|
(859)
|
(603)
|
(300)
|
(1 107)
|
(137)
|
(170)
|
(191)
|
(103)
|
(135)
|
(436)
|
(159)
|
(155)
|
(141)
|
(129)
|
(113)
|
(97)
|
(100)
|
(98)
|
(93)
|
(115)
|
(49)
|
326
|
527
|
(23)
|
1 055
|
909
|
1 024
|
1 135
|
1 166
|
1 169
|
1 147
|
1 017
|
1 174
|
1 072
|
892
|
1 019
|
731
|
827
|
972
|
1 429
|
1 021
|
1 049
|
1 156
|
1 753
|
1 144
|
1 126
|
1 118
|
1 304
|
1 036
|
1 085
|
1 061
|
1 400
|
1 238
|
1 203
|
1 126
|
1 821
|
(6 339)
|
(6 159)
|
(6 076)
|
2 387
|
1 559
|
1 440
|
1 418
|
1 327
|
1 192
|
1 311
|
1 476
|
1 354
|
1 699
|
1 113
|
1 123
|
139
|
345
|
153
|
(547)
|
(425)
|
|
| Operating Income |
864
N/A
|
900
+4%
|
813
-10%
|
767
-6%
|
875
+14%
|
914
+5%
|
857
-6%
|
1 046
+22%
|
1 004
-4%
|
924
-8%
|
856
-7%
|
780
-9%
|
948
+22%
|
1 186
+25%
|
1 537
+30%
|
1 435
-7%
|
821
-43%
|
676
-18%
|
337
-50%
|
89
-74%
|
(139)
N/A
|
15
N/A
|
(102)
N/A
|
564
N/A
|
865
+53%
|
1 128
+30%
|
1 029
-9%
|
1 143
+11%
|
1 169
+2%
|
1 117
-4%
|
1 113
0%
|
697
-37%
|
599
-14%
|
410
-32%
|
256
-38%
|
467
+83%
|
293
-37%
|
413
+41%
|
642
+55%
|
804
+25%
|
1 237
+54%
|
1 259
+2%
|
1 056
-16%
|
797
-25%
|
569
-29%
|
249
-56%
|
857
+244%
|
810
-5%
|
903
+11%
|
547
-39%
|
(599)
N/A
|
(240)
+60%
|
278
N/A
|
867
+211%
|
1 573
+81%
|
1 001
-36%
|
570
-43%
|
154
-73%
|
210
+36%
|
433
+106%
|
164
-62%
|
455
+178%
|
116
-75%
|
(417)
N/A
|
75
N/A
|
120
+61%
|
202
+68%
|
950
+370%
|
794
-16%
|
1 375
+73%
|
1 776
+29%
|
1 927
+9%
|
1 839
-5%
|
2 020
+10%
|
973
-52%
|
834
-14%
|
347
-58%
|
(70)
N/A
|
806
N/A
|
1 009
+25%
|
1 424
+41%
|
1 613
+13%
|
2 783
+73%
|
2 775
0%
|
(8 623)
N/A
|
2 779
N/A
|
(4 949)
N/A
|
(8 520)
-72%
|
(11 658)
-37%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(18)
|
(21)
|
(18)
|
(21)
|
(26)
|
(31)
|
(37)
|
(46)
|
(50)
|
(51)
|
(59)
|
(59)
|
(47)
|
(105)
|
(124)
|
(175)
|
62
|
(182)
|
(209)
|
(233)
|
(240)
|
(269)
|
(268)
|
(273)
|
(259)
|
(261)
|
(287)
|
(260)
|
(238)
|
(300)
|
(280)
|
(313)
|
(268)
|
(294)
|
(324)
|
(301)
|
(263)
|
(228)
|
(201)
|
(207)
|
(231)
|
(225)
|
(189)
|
(186)
|
(148)
|
(155)
|
(166)
|
(129)
|
(115)
|
(123)
|
(142)
|
(130)
|
(120)
|
(125)
|
(102)
|
(94)
|
(117)
|
(114)
|
(130)
|
(138)
|
(175)
|
(191)
|
(202)
|
(195)
|
(243)
|
(230)
|
(208)
|
(224)
|
(165)
|
(189)
|
(199)
|
(190)
|
(207)
|
(208)
|
(218)
|
(234)
|
(92)
|
(232)
|
(370)
|
(528)
|
(581)
|
(809)
|
(1 064)
|
(1 063)
|
11 198
|
(609)
|
7 029
|
11 297
|
15 047
|
|
| Non-Reccuring Items |
(38)
|
(10)
|
12
|
12
|
(3)
|
25
|
2
|
(3)
|
(48)
|
(21)
|
(23)
|
(20)
|
(57)
|
0
|
0
|
0
|
(25)
|
0
|
(22)
|
(108)
|
(302)
|
(319)
|
0
|
(234)
|
(108)
|
(91)
|
(91)
|
(68)
|
(4)
|
(6)
|
(10)
|
(75)
|
(98)
|
(24)
|
(19)
|
41
|
(78)
|
(75)
|
(75)
|
(71)
|
(60)
|
(13)
|
(15)
|
(17)
|
(55)
|
(19)
|
(21)
|
(19)
|
(33)
|
(4)
|
(3)
|
(4)
|
(73)
|
(34)
|
(113)
|
(123)
|
(170)
|
(122)
|
(155)
|
(145)
|
(157)
|
(115)
|
0
|
0
|
(17)
|
(17)
|
(17)
|
(17)
|
(43)
|
(2)
|
(2)
|
(2)
|
(52)
|
(9)
|
0
|
0
|
(61)
|
(228)
|
(275)
|
(361)
|
(496)
|
(237)
|
(246)
|
(222)
|
(291)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
2
|
1
|
0
|
1
|
0
|
|
| Pre-Tax Income |
808
N/A
|
869
+8%
|
807
-7%
|
758
-6%
|
846
+12%
|
908
+7%
|
821
-10%
|
997
+21%
|
906
-9%
|
851
-6%
|
774
-9%
|
701
-9%
|
844
+20%
|
1 082
+28%
|
1 413
+31%
|
1 259
-11%
|
844
-33%
|
494
-41%
|
107
-78%
|
(251)
N/A
|
(681)
-171%
|
(572)
+16%
|
(369)
+35%
|
57
N/A
|
498
+775%
|
775
+56%
|
651
-16%
|
814
+25%
|
927
+14%
|
811
-13%
|
823
+1%
|
310
-62%
|
233
-25%
|
92
-60%
|
(88)
N/A
|
207
N/A
|
(49)
N/A
|
111
N/A
|
366
+232%
|
526
+43%
|
945
+80%
|
1 021
+8%
|
853
-16%
|
594
-30%
|
366
-38%
|
75
-80%
|
671
+796%
|
662
-1%
|
755
+14%
|
419
-44%
|
(745)
N/A
|
(373)
+50%
|
86
N/A
|
708
+724%
|
1 358
+92%
|
784
-42%
|
283
-64%
|
(82)
N/A
|
(76)
+8%
|
150
N/A
|
(168)
N/A
|
150
N/A
|
(86)
N/A
|
(612)
-611%
|
(186)
+70%
|
(127)
+32%
|
(23)
+82%
|
709
N/A
|
586
-17%
|
1 183
+102%
|
1 575
+33%
|
1 735
+10%
|
1 581
-9%
|
1 804
+14%
|
755
-58%
|
600
-21%
|
194
-68%
|
(530)
N/A
|
161
N/A
|
120
-25%
|
347
+189%
|
567
+63%
|
1 473
+160%
|
1 489
+1%
|
2 286
+54%
|
2 171
-5%
|
2 081
-4%
|
2 778
+33%
|
3 389
+22%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(379)
|
(400)
|
(348)
|
(314)
|
(326)
|
(348)
|
(323)
|
(377)
|
(343)
|
(316)
|
(271)
|
(254)
|
(319)
|
(357)
|
(487)
|
(429)
|
(256)
|
(179)
|
(47)
|
37
|
101
|
58
|
(11)
|
(126)
|
(265)
|
(369)
|
(298)
|
(349)
|
(346)
|
(268)
|
(301)
|
(166)
|
(166)
|
(93)
|
(26)
|
(95)
|
(6)
|
(60)
|
(145)
|
(198)
|
(357)
|
(384)
|
(333)
|
(242)
|
(139)
|
(29)
|
(241)
|
(238)
|
(275)
|
(146)
|
275
|
159
|
14
|
(212)
|
(428)
|
(234)
|
(75)
|
52
|
43
|
(41)
|
82
|
(27)
|
62
|
227
|
59
|
35
|
(10)
|
(205)
|
(143)
|
(341)
|
(475)
|
(561)
|
(494)
|
(573)
|
(214)
|
(167)
|
(68)
|
182
|
(59)
|
(39)
|
(124)
|
(214)
|
(521)
|
(528)
|
(739)
|
(688)
|
(664)
|
(898)
|
(1 104)
|
|
| Income from Continuing Operations |
429
|
469
|
459
|
444
|
521
|
561
|
499
|
620
|
563
|
535
|
503
|
448
|
525
|
725
|
926
|
830
|
588
|
315
|
60
|
(214)
|
(580)
|
(515)
|
(380)
|
(69)
|
232
|
407
|
353
|
466
|
580
|
544
|
521
|
144
|
68
|
(0)
|
(114)
|
113
|
(54)
|
50
|
221
|
328
|
588
|
637
|
520
|
352
|
227
|
46
|
430
|
425
|
480
|
273
|
(470)
|
(214)
|
100
|
496
|
930
|
550
|
208
|
(30)
|
(32)
|
110
|
(86)
|
123
|
(24)
|
(385)
|
(127)
|
(92)
|
(33)
|
504
|
443
|
842
|
1 099
|
1 175
|
1 086
|
1 231
|
542
|
434
|
126
|
(348)
|
102
|
81
|
223
|
353
|
952
|
961
|
1 547
|
1 483
|
1 417
|
1 880
|
2 285
|
|
| Income to Minority Interest |
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(12)
|
(14)
|
(20)
|
(23)
|
(23)
|
(4)
|
13
|
45
|
86
|
89
|
85
|
74
|
83
|
74
|
69
|
52
|
(1)
|
3
|
6
|
8
|
14
|
14
|
15
|
14
|
6
|
3
|
(1)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(2)
|
(3)
|
(2)
|
(2)
|
(5)
|
(6)
|
(5)
|
(8)
|
(6)
|
(7)
|
|
| Equity Earnings Affiliates |
4
|
6
|
8
|
8
|
7
|
51
|
49
|
50
|
51
|
8
|
8
|
10
|
5
|
1
|
1
|
(1)
|
5
|
9
|
8
|
13
|
15
|
20
|
25
|
35
|
35
|
31
|
30
|
19
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
427
N/A
|
467
+9%
|
459
-2%
|
443
-3%
|
520
+17%
|
603
+16%
|
539
-11%
|
660
+23%
|
605
-8%
|
534
-12%
|
503
-6%
|
450
-11%
|
517
+15%
|
713
+38%
|
907
+27%
|
806
-11%
|
886
+10%
|
320
-64%
|
82
-74%
|
(156)
N/A
|
(479)
-207%
|
(406)
+15%
|
(270)
+33%
|
40
N/A
|
350
+775%
|
512
+46%
|
390
-24%
|
454
+17%
|
600
+32%
|
408
-32%
|
454
+11%
|
72
-84%
|
17
-76%
|
28
+66%
|
(101)
N/A
|
121
N/A
|
(57)
N/A
|
(6)
+90%
|
194
N/A
|
310
+60%
|
555
+79%
|
627
+13%
|
486
-23%
|
332
-32%
|
222
-33%
|
42
-81%
|
426
+919%
|
421
-1%
|
477
+14%
|
269
-44%
|
(473)
N/A
|
(217)
+54%
|
96
N/A
|
493
+411%
|
927
+88%
|
546
-41%
|
203
-63%
|
(35)
N/A
|
(38)
-7%
|
104
N/A
|
(91)
N/A
|
118
N/A
|
(28)
N/A
|
(389)
-1 306%
|
(130)
+66%
|
(94)
+28%
|
(34)
+63%
|
501
N/A
|
439
-12%
|
836
+91%
|
1 093
+31%
|
1 170
+7%
|
1 082
-8%
|
1 226
+13%
|
536
-56%
|
428
-20%
|
121
-72%
|
(353)
N/A
|
96
N/A
|
78
-20%
|
220
+184%
|
350
+59%
|
950
+171%
|
957
+1%
|
1 540
+61%
|
1 478
-4%
|
1 410
-5%
|
1 874
+33%
|
2 278
+22%
|
|
| EPS (Diluted) |
8.21
N/A
|
8.99
+10%
|
8.85
-2%
|
8.54
-4%
|
10
+17%
|
11.55
+16%
|
9.95
-14%
|
12.64
+27%
|
11.63
-8%
|
10.09
-13%
|
9.41
-7%
|
8.5
-10%
|
9.75
+15%
|
13.57
+39%
|
17.04
+26%
|
15.11
-11%
|
16.71
+11%
|
6.06
-64%
|
1.53
-75%
|
-2.97
N/A
|
-9.03
-204%
|
-7.68
+15%
|
-5.11
+33%
|
0.77
N/A
|
6.61
+758%
|
9.33
+41%
|
7.01
-25%
|
8.25
+18%
|
10.91
+32%
|
7.39
-32%
|
8.23
+11%
|
1.29
-84%
|
0.3
-77%
|
0.51
+70%
|
-1.8
N/A
|
2.19
N/A
|
-1.03
N/A
|
-0.1
+90%
|
3.8
N/A
|
6.16
+62%
|
10.09
+64%
|
11.29
+12%
|
8.73
-23%
|
6.02
-31%
|
4
-34%
|
0.76
-81%
|
7.69
+912%
|
7.6
-1%
|
8.62
+13%
|
4.86
-44%
|
-8.54
N/A
|
-3.92
+54%
|
1.74
N/A
|
8.89
+411%
|
16.72
+88%
|
9.86
-41%
|
3.65
-63%
|
-0.65
N/A
|
-0.67
-3%
|
1.86
N/A
|
-1.65
N/A
|
2.12
N/A
|
-0.5
N/A
|
-6.99
-1 298%
|
-2.32
+67%
|
-1.38
+41%
|
-0.5
+64%
|
7.4
N/A
|
6.49
-12%
|
12.36
+90%
|
16.16
+31%
|
17.28
+7%
|
15.97
-8%
|
16.46
+3%
|
7.23
-56%
|
5.75
-20%
|
1.62
-72%
|
-4.77
N/A
|
1.22
N/A
|
0.98
-20%
|
2.78
+184%
|
4.43
+59%
|
12.01
+171%
|
12.1
+1%
|
19.38
+60%
|
17.99
-7%
|
17.1
-5%
|
22.52
+32%
|
27.48
+22%
|
|
Switch to:
Switch to:
See Also
Discover More
