First Time Loading...

Tetsujin Inc
TSE:2404

Watchlist Manager
Tetsujin Inc Logo
Tetsujin Inc
TSE:2404
Watchlist
Price: 371 JPY 1.37%
Updated: Mar 28, 2024

Intrinsic Value

TETSUJIN, Inc. engages in the management of karaoke rooms. [ Read More ]

The intrinsic value of one Tetsujin Inc stock under the Base Case scenario is 263.62 JPY. Compared to the current market price of 371 JPY, Tetsujin Inc is Overvalued by 29%.

Key Points:
Intrinsic Value
Base Case
263.62 JPY
Overvaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tetsujin Inc

Backtest Tetsujin Inc Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Tetsujin Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Tetsujin Inc

Current Assets 1.4B
Cash & Short-Term Investments 737.5m
Receivables 276.5m
Other Current Assets 422.1m
Non-Current Assets 2.8B
PP&E 1.4B
Intangibles 105.8m
Other Non-Current Assets 1.3B
Current Liabilities 2.9B
Accounts Payable 129.2m
Accrued Liabilities 375.1m
Short-Term Debt 150m
Other Current Liabilities 2.3B
Non-Current Liabilities 1.1B
Long-Term Debt 658.4m
Other Non-Current Liabilities 488.2m
Efficiency

Earnings Waterfall
Tetsujin Inc

Revenue
6.8B JPY
Cost of Revenue
-5.8B JPY
Gross Profit
929.3m JPY
Operating Expenses
-915.3m JPY
Operating Income
14m JPY
Other Expenses
68.5m JPY
Net Income
82.4m JPY

Free Cash Flow Analysis
Tetsujin Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tetsujin Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
ROIC is Increasing
Positive 3-Years Revenue Growth
39/100
Profitability
Score

Tetsujin Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tetsujin Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Positive Net Debt
Long-Term Solvency
Low Altman Z-Score
Short-Term Solvency
25/100
Solvency
Score

Tetsujin Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tetsujin Inc

There are no price targets for Tetsujin Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Tetsujin Inc

1M 1M
+2%
6M 6M
-2%
1Y 1Y
+22%
3Y 3Y
+31%
5Y 5Y
-2%
10Y 10Y
-12%
Annual Price Range
371
52w Low
301
52w High
472
Price Metrics
Average Annual Return -2.61%
Standard Deviation of Annual Returns 37.34%
Max Drawdown -67%
Shares Statistics
Market Capitalization 4.9B JPY
Shares Outstanding 13 186 062
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tetsujin Inc Logo
Tetsujin Inc

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

4.9B JPY

Dividend Yield

0%

Description

TETSUJIN, Inc. engages in the management of karaoke rooms. The company is headquartered in Meguro-Ku, Tokyo-To and currently employs 165 full-time employees. The company went IPO on 2004-07-01. The firm operates through two business segments. The Karaoke and Restaurant segment is engaged in the operation of karaoke room stores and karaoke and restaurant complex stores under the name of Karaoke Tetsujin, as well as complex cafe stores under the name of Asyl Esse. The company also operates bridal restaurants under the name of 8G HORIE River Terrace Wedding, and ramen stores. The Media and Content Planning segment is engaged in the development, production, sale and distribution of mobile content for mobile phones and operates curation sites. The firm is also engaged in the manufacture, sale and maintenance of audio equipment, as well as the real estate leasing business and beauty business.

Contact

TOKYO-TO
Meguro-ku
2F, Tokyu Ikejiriohashi Bldg., 3-8-1, Higashiyama
+81337935111.0
http://www.tetsujin.ne.jp/

IPO

2004-07-01

Employees

165

Officers

President & Chairman
Negoro Takuya
MD & GM of Management Headquarters
Mr. Toshio Urano

See Also

Discover More
What is the Intrinsic Value of one Tetsujin Inc stock?

The intrinsic value of one Tetsujin Inc stock under the Base Case scenario is 263.62 JPY.

Is Tetsujin Inc stock undervalued or overvalued?

Compared to the current market price of 371 JPY, Tetsujin Inc is Overvalued by 29%.