Joyful Honda Co Ltd
TSE:3191

Watchlist Manager
Joyful Honda Co Ltd Logo
Joyful Honda Co Ltd
TSE:3191
Watchlist
Price: 2 126 JPY 0.47% Market Closed
Market Cap: 131.4B JPY

Cash Flow Statement

Cash Flow Statement
Joyful Honda Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
7 743
8 418
8 505
7 748
8 996
8 796
8 127
6 516
6 711
10 068
14 110
14 386
12 898
13 638
13 916
13 961
12 250
11 614
12 978
13 334
11 695
Depreciation & Amortization
3 543
3 608
3 643
3 664
3 543
3 308
3 256
3 332
3 203
3 005
2 690
2 636
2 805
2 763
2 696
2 717
2 952
3 410
3 656
3 410
3 232
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
16
0
27
0
29
0
20
0
27
0
25
Other Non-Cash Items
139
60
260
329
(1 009)
(581)
423
2 531
2 839
757
(4 041)
(3 713)
(346)
(1 037)
(607)
(489)
86
36
(1 336)
(1 457)
(26)
Cash Taxes Paid
3 411
2 995
2 688
3 188
3 253
2 699
2 469
2 446
2 332
2 964
3 037
3 473
3 946
4 014
4 262
2 547
1 836
4 054
4 817
3 579
3 324
Cash Interest Paid
6
4
2
2
13
35
53
58
54
50
73
69
38
34
31
28
24
20
18
28
53
Change in Working Capital
(3 048)
(4 812)
(2 934)
(1 554)
(2 184)
(1 391)
(4 349)
(3 390)
(428)
(2 564)
5 621
3 863
(2 946)
(5 360)
(8 160)
(5 090)
(5 481)
(4 669)
(2 625)
(5 742)
(5 736)
Cash from Operating Activities
8 377
N/A
7 247
-13%
9 474
+31%
10 187
+8%
9 346
-8%
10 130
+8%
7 457
-26%
8 987
+21%
12 325
+37%
11 266
-9%
18 380
+63%
17 172
-7%
12 411
-28%
10 004
-19%
7 845
-22%
11 099
+41%
9 807
-12%
10 391
+6%
12 673
+22%
9 545
-25%
9 165
-4%
Investing Cash Flow
Capital Expenditures
(1 779)
(2 558)
(14 328)
(13 638)
(20 522)
(20 926)
(5 365)
(4 378)
(3 365)
(3 535)
(2 522)
(1 695)
(2 264)
(2 631)
(5 957)
(7 770)
(8 902)
(7 039)
(9 013)
(8 932)
(2 370)
Other Items
(270)
(566)
4 335
3 661
16 418
26 281
9 462
(2 226)
(1 903)
4 891
8 542
7 426
4 338
379
7 324
7 550
1 164
1 142
(46)
74
36
Cash from Investing Activities
(2 049)
N/A
(3 124)
-52%
(9 993)
-220%
(9 977)
+0%
(4 104)
+59%
5 355
N/A
4 097
-23%
(6 604)
N/A
(5 268)
+20%
1 356
N/A
6 020
+344%
5 731
-5%
2 074
-64%
(2 252)
N/A
1 367
N/A
(220)
N/A
(7 738)
-3 417%
(5 897)
+24%
(9 059)
-54%
(8 858)
+2%
(2 334)
+74%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
(1 795)
(1 795)
(57 001)
(57 001)
0
0
0
0
0
(1)
(5 085)
(5 084)
(2 500)
(2 500)
(4 995)
(4 995)
(442)
(4 020)
Net Issuance of Debt
(527)
(525)
(584)
(673)
14 814
24 159
7 570
6 710
5 704
(4 758)
(5 061)
(5 008)
(4 567)
(4 530)
(4 490)
(4 420)
(4 175)
(3 634)
(3 131)
6 532
5 538
Cash Paid for Dividends
(1 289)
(1 550)
(1 548)
(1 600)
(1 600)
(1 633)
(2 465)
(1 668)
(1 706)
(1 741)
(1 776)
(2 125)
(2 298)
(2 333)
(2 650)
(2 792)
(2 889)
(2 991)
(3 051)
(3 105)
(3 547)
Other
0
(1)
(1)
(2)
(2)
(1)
(1)
0
(2)
0
0
(1)
1
0
(1)
(1)
(2)
(1)
(1)
(3)
(3)
Cash from Financing Activities
(1 816)
N/A
(2 074)
-14%
(2 133)
-3%
(4 070)
-91%
11 417
N/A
(34 476)
N/A
(51 897)
-51%
5 039
N/A
3 996
-21%
(6 498)
N/A
(6 837)
-5%
(7 134)
-4%
(6 865)
+4%
(11 948)
-74%
(12 225)
-2%
(9 713)
+21%
(9 566)
+2%
(11 621)
-21%
(11 178)
+4%
2 982
N/A
(2 032)
N/A
Change in Cash
Net Change in Cash
4 512
N/A
2 049
-55%
(2 652)
N/A
(3 860)
-46%
16 659
N/A
(18 991)
N/A
(40 343)
-112%
7 422
N/A
11 053
+49%
6 124
-45%
17 563
+187%
15 769
-10%
7 620
-52%
(4 196)
N/A
(3 013)
+28%
1 166
N/A
(7 497)
N/A
(7 127)
+5%
(7 564)
-6%
3 669
N/A
4 799
+31%
Free Cash Flow
Free Cash Flow
6 598
N/A
4 689
-29%
(4 854)
N/A
(3 451)
+29%
(11 176)
-224%
(10 796)
+3%
2 092
N/A
4 609
+120%
8 960
+94%
7 731
-14%
15 858
+105%
15 477
-2%
10 147
-34%
7 373
-27%
1 888
-74%
3 329
+76%
905
-73%
3 352
+270%
3 660
+9%
613
-83%
6 795
+1 008%