Joyful Honda Co Ltd
TSE:3191

Watchlist Manager
Joyful Honda Co Ltd Logo
Joyful Honda Co Ltd
TSE:3191
Watchlist
Price: 2 176 JPY 2.35% Market Closed
Market Cap: 134.5B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+9%
5Y
-42%
10Y
-16%
Operating Income
+
3Y
-16%
5Y
-39%
10Y
+50%
Net Income
+
3Y
-27%
5Y
-25%
10Y
+72%

Earnings Waterfall
Joyful Honda Co Ltd

Revenue
135.3B JPY
Cost of Revenue
-87.8B JPY
Gross Profit
47.6B JPY
Operating Expenses
-37.1B JPY
Operating Income
10.4B JPY
Other Expenses
-2.2B JPY
Net Income
8.2B JPY

Income Statement
Joyful Honda Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
11
12
14
6
6
0
4
4
2
0
2
3
10
20
32
45
52
56
56
54
53
51
50
48
73
33
31
29
38
36
34
33
31
29
28
26
24
23
20
19
18
16
27
37
51
0
Revenue
176 782
N/A
174 274
-1%
171 057
-2%
164 426
-4%
162 351
-1%
161 056
-1%
160 237
-1%
159 259
-1%
158 737
0%
157 177
-1%
155 918
-1%
155 974
+0%
154 934
-1%
154 303
0%
152 485
-1%
150 458
-1%
148 676
-1%
148 672
0%
148 873
+0%
148 902
+0%
148 226
0%
149 158
+1%
149 421
+0%
150 110
+0%
124 909
-17%
233 581
+87%
228 175
-2%
222 999
-2%
137 924
-38%
129 196
-6%
127 521
-1%
125 809
-1%
129 053
+3%
123 659
-4%
125 045
+1%
126 103
+1%
129 260
+3%
130 087
+1%
130 663
+0%
131 985
+1%
133 325
+1%
134 352
+1%
135 218
+1%
135 659
+0%
135 737
+0%
135 333
0%
Gross Profit
Cost of Revenue
(133 835)
(131 742)
(129 258)
(123 793)
(122 118)
(120 891)
(119 908)
(118 775)
(118 201)
(116 742)
(115 402)
(115 190)
(113 893)
(113 005)
(111 480)
(109 660)
(108 186)
(108 139)
(107 941)
(107 851)
(107 048)
(107 483)
(107 338)
(107 771)
(89 969)
(167 159)
(162 437)
(157 511)
(90 652)
(88 210)
(86 773)
(85 474)
(83 554)
(83 319)
(83 176)
(82 961)
(83 347)
(83 955)
(84 418)
(85 259)
(86 320)
(86 997)
(87 631)
(87 912)
(87 994)
(87 762)
Gross Profit
42 947
N/A
42 532
-1%
41 799
-2%
40 633
-3%
40 233
-1%
40 165
0%
40 329
+0%
40 484
+0%
40 536
+0%
40 435
0%
40 516
+0%
40 784
+1%
41 041
+1%
41 298
+1%
41 005
-1%
40 798
-1%
40 490
-1%
40 533
+0%
40 932
+1%
41 051
+0%
41 178
+0%
41 675
+1%
42 083
+1%
42 339
+1%
34 940
-17%
66 422
+90%
65 738
-1%
65 488
0%
47 272
-28%
40 986
-13%
40 748
-1%
40 335
-1%
45 499
+13%
40 340
-11%
41 869
+4%
43 142
+3%
45 913
+6%
46 132
+0%
46 245
+0%
46 726
+1%
47 005
+1%
47 355
+1%
47 587
+0%
47 747
+0%
47 743
0%
47 571
0%
Operating Income
Operating Expenses
(33 827)
(33 910)
(33 693)
(33 636)
(33 445)
(33 208)
(32 914)
(33 073)
(32 830)
(33 151)
(33 499)
(33 580)
(33 646)
(33 407)
(32 981)
(32 744)
(32 509)
(32 470)
(32 924)
(33 123)
(32 778)
(32 525)
(32 256)
(32 254)
(25 753)
(49 260)
(49 051)
(47 980)
(35 766)
(29 746)
(28 762)
(28 314)
(33 261)
(27 939)
(29 655)
(31 048)
(34 818)
(35 306)
(35 815)
(36 371)
(36 437)
(36 556)
(36 657)
(36 768)
(36 995)
(37 149)
Selling, General & Administrative
(34 427)
(38 335)
(38 153)
(38 116)
(34 393)
(37 750)
(37 483)
(37 666)
(33 876)
(37 771)
(38 127)
(38 206)
(34 780)
(38 072)
(37 688)
(37 485)
(34 105)
(37 272)
(37 754)
(37 998)
(34 543)
(37 439)
(37 149)
(37 130)
(29 009)
(58 899)
(58 828)
(57 928)
(32 981)
(35 201)
(34 224)
(33 785)
(30 570)
(33 526)
(33 879)
(33 891)
(31 869)
(35 306)
(35 817)
(36 370)
(32 785)
(36 555)
(36 657)
(36 769)
(33 773)
(37 150)
Depreciation & Amortization
(3 802)
0
0
0
(3 561)
0
0
0
(3 580)
0
0
0
(3 476)
0
0
0
(3 183)
0
0
0
(3 140)
0
0
0
(2 650)
0
0
0
(2 785)
0
0
0
(2 691)
0
0
0
(2 949)
0
0
0
(3 653)
0
0
0
(3 222)
0
Other Operating Expenses
4 402
4 425
4 460
4 480
4 509
4 542
4 569
4 593
4 626
4 620
4 628
4 626
4 610
4 665
4 707
4 741
4 779
4 802
4 830
4 875
4 905
4 914
4 893
4 876
5 906
9 639
9 777
9 948
0
5 455
5 462
5 471
0
5 587
4 224
2 843
0
0
2
(1)
1
(1)
0
0
0
1
Operating Income
9 120
N/A
8 622
-5%
8 106
-6%
6 997
-14%
6 788
-3%
6 957
+2%
7 415
+7%
7 411
0%
7 706
+4%
7 284
-5%
7 017
-4%
7 204
+3%
7 395
+3%
7 891
+7%
8 024
+2%
8 054
+0%
7 981
-1%
8 063
+1%
8 008
-1%
7 928
-1%
8 400
+6%
9 150
+9%
9 827
+7%
10 085
+3%
9 187
-9%
17 162
+87%
16 687
-3%
17 508
+5%
11 506
-34%
11 240
-2%
11 986
+7%
12 021
+0%
12 238
+2%
12 401
+1%
12 214
-2%
12 094
-1%
11 095
-8%
10 826
-2%
10 430
-4%
10 355
-1%
10 568
+2%
10 799
+2%
10 930
+1%
10 979
+0%
10 748
-2%
10 422
-3%
Pre-Tax Income
Interest Income Expense
183
166
149
152
137
143
157
163
176
169
169
131
117
114
97
103
198
237
312
358
338
312
(231)
(242)
284
(58)
59
206
(43)
(119)
205
32
27
34
37
37
44
53
56
55
73
78
68
74
38
49
Non-Reccuring Items
(245)
(285)
(210)
(256)
(295)
(260)
(262)
(256)
(441)
(478)
(489)
1 108
974
972
472
(1 141)
(775)
(732)
(2 742)
(2 761)
(3 019)
(3 040)
(501)
(6 215)
2 372
(3 483)
(3 496)
2 305
(117)
(101)
(80)
(89)
(70)
(63)
(56)
(46)
(548)
(553)
(581)
(513)
1 313
1 268
1 311
1 186
(182)
(147)
Gain/Loss on Disposition of Assets
(1)
(33)
(33)
(34)
(33)
(1)
(1)
0
0
0
0
1
1
23
67
66
71
0
5
5
(22)
0
0
0
1 468
1 468
0
1 491
523
0
0
0
762
0
0
0
554
0
0
0
1
1
1
1
0
0
Total Other Income
1 279
1 169
1 290
1 166
1 146
1 144
1 109
1 077
1 064
1 068
1 051
1 033
509
225
136
147
652
980
933
962
1 014
977
973
1 068
799
1 588
3 065
1 582
1 029
1 630
1 527
1 441
959
1 656
1 766
1 768
1 105
1 712
1 709
1 724
1 023
1 004
1 024
1 021
1 091
1 101
Pre-Tax Income
10 336
N/A
9 639
-7%
9 302
-3%
8 025
-14%
7 743
-4%
7 983
+3%
8 418
+5%
8 395
0%
8 505
+1%
8 043
-5%
7 748
-4%
9 477
+22%
8 996
-5%
9 225
+3%
8 796
-5%
7 229
-18%
8 127
+12%
8 548
+5%
6 516
-24%
6 492
0%
6 711
+3%
7 399
+10%
10 068
+36%
4 696
-53%
14 110
+200%
16 677
+18%
16 315
-2%
23 092
+42%
12 898
-44%
12 650
-2%
13 638
+8%
13 405
-2%
13 916
+4%
14 028
+1%
13 961
0%
13 853
-1%
12 250
-12%
12 038
-2%
11 614
-4%
11 621
+0%
12 978
+12%
13 150
+1%
13 334
+1%
13 261
-1%
11 695
-12%
11 425
-2%
Net Income
Tax Provision
(3 924)
(3 610)
(3 564)
(3 059)
(3 182)
(3 236)
(3 190)
(3 137)
(3 051)
(2 887)
(2 742)
(3 275)
(2 865)
(2 923)
(2 639)
(2 148)
(2 532)
(2 653)
(2 205)
(2 189)
(2 326)
(2 548)
(3 335)
(3 452)
(3 161)
(5 776)
(5 660)
(5 833)
(3 913)
(3 809)
(4 106)
(4 167)
(2 817)
(2 885)
(2 866)
(2 834)
(3 721)
(3 628)
(3 495)
(3 498)
(3 887)
(3 968)
(4 030)
(4 010)
(3 368)
(3 251)
Income from Continuing Operations
6 412
6 029
5 738
4 966
4 561
4 747
5 228
5 258
5 454
5 156
5 006
6 202
6 131
6 302
6 157
5 081
5 595
5 895
4 311
4 303
4 385
4 851
6 733
1 244
10 949
10 901
10 655
17 259
8 985
8 841
9 532
9 238
11 099
11 143
11 095
11 019
8 529
8 410
8 119
8 123
9 091
9 182
9 304
9 251
8 327
8 174
Net Income (Common)
6 412
N/A
6 029
-6%
5 738
-5%
4 967
-13%
4 560
-8%
4 745
+4%
5 227
+10%
5 257
+1%
5 453
+4%
5 155
-5%
5 004
-3%
6 200
+24%
6 130
-1%
6 301
+3%
6 156
-2%
5 080
-17%
5 594
+10%
5 895
+5%
4 310
-27%
4 302
0%
4 384
+2%
4 850
+11%
6 732
+39%
1 245
-82%
10 949
+779%
10 901
0%
10 657
-2%
17 258
+62%
8 985
-48%
8 841
-2%
9 532
+8%
9 238
-3%
11 098
+20%
11 142
+0%
11 093
0%
11 018
-1%
8 528
-23%
8 410
-1%
8 119
-3%
8 123
+0%
9 091
+12%
9 181
+1%
9 304
+1%
9 251
-1%
8 327
-10%
8 174
-2%
EPS (Diluted)
62.26
N/A
58.53
-6%
55.7
-5%
48.22
-13%
44.18
-8%
46.06
+4%
50.74
+10%
51.03
+1%
52.83
+4%
50.04
-5%
49.05
-2%
60.78
+24%
60
-1%
75.91
+27%
89.21
+18%
73.62
-17%
76.84
+4%
85.43
+11%
62.25
-27%
62.16
0%
63.33
+2%
70.05
+11%
97.2
+39%
17.97
-82%
158.1
+780%
157.37
0%
153.85
-2%
249.15
+62%
129.72
-48%
127.63
-2%
141.1
+11%
139.67
-1%
164.98
+18%
170.35
+3%
171.3
+1%
170.39
-1%
131.54
-23%
131.72
+0%
130.98
-1%
130.4
0%
145.06
+11%
147.87
+2%
149.45
+1%
150.23
+1%
135.18
-10%
135.64
+0%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 303,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.