Tokyo Base Co Ltd
TSE:3415

Watchlist Manager
Tokyo Base Co Ltd Logo
Tokyo Base Co Ltd
TSE:3415
Watchlist
Price: 443 JPY -4.53%
Market Cap: 19.1B JPY

Relative Value

The Relative Value of one Tokyo Base Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 443 JPY, Tokyo Base Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Tokyo Base Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
40
Median 3Y
0.7
Median 5Y
0.8
Industry
0.6
Forward
0.9
vs History
58
vs Industry
34
Median 3Y
20.1
Median 5Y
22.1
Industry
17
Forward
16.6
vs History
41
vs Industry
40
Median 3Y
15.2
Median 5Y
16.5
Industry
8.6
vs History
vs Industry
30
Median 3Y
5.5
Median 5Y
-17.9
Industry
17.3
vs History
33
vs Industry
27
Median 3Y
2.8
Median 5Y
3.1
Industry
1.7
vs History
34
vs Industry
51
Median 3Y
0.7
Median 5Y
0.8
Industry
0.7
Forward
0.9
vs History
34
vs Industry
69
Median 3Y
1.4
Median 5Y
1.6
Industry
2.3
vs History
47
vs Industry
51
Median 3Y
7.9
Median 5Y
9.2
Industry
8.5
Forward
8.1
vs History
77
vs Industry
52
Median 3Y
14.5
Median 5Y
18.3
Industry
13.2
vs History
34
vs Industry
50
Median 3Y
14.9
Median 5Y
15.4
Industry
10.1
vs History
4
vs Industry
44
Median 3Y
10
Median 5Y
-24.3
Industry
14.4
vs History
42
vs Industry
26
Median 3Y
1.9
Median 5Y
2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Tokyo Base Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tokyo Base Co Ltd
TSE:3415
20.2B JPY 0.9 19.6 9.2 11.6
ES
Industria de Diseno Textil SA
MAD:ITX
166.7B EUR 4.2 27.6 14.4 20.4
US
TJX Companies Inc
NYSE:TJX
171.1B USD 2.9 33.4 21.3 25.2
JP
Fast Retailing Co Ltd
TSE:9983
17.1T JPY 5 39.4 20.1 27.9
ZA
Pepkor Holdings Ltd
JSE:PPH
101.2B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
58B USD 2.6 27.8 17.6 20.9
ZA
Mr Price Group Ltd
JSE:MRP
55.2B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
276.3B SEK 1.2 25.4 8 18.1
ZA
Foschini Group Ltd
JSE:TFG
26.7B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
19.9B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
16.6B USD 1.5 29.5 15.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Tokyo Base Co Ltd
TSE:3415
Average EV/EBITDA: 15.2
9.2
18%
0.5
ES
Industria de Diseno Textil SA
MAD:ITX
14.4
6%
2.4
US
TJX Companies Inc
NYSE:TJX
21.3
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.1
9%
2.2
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
17.6
6%
2.9
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8
3%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
15.5
17%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Tokyo Base Co Ltd
TSE:3415
Average EV/EBIT: 21
11.6
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
20.4
7%
2.9
US
TJX Companies Inc
NYSE:TJX
25.2
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
27.9
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
20.9
6%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.1
6%
3
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
US
Burlington Stores Inc
NYSE:BURL
22.9
19%
1.2