Tokyo Base Co Ltd
TSE:3415

Watchlist Manager
Tokyo Base Co Ltd Logo
Tokyo Base Co Ltd
TSE:3415
Watchlist
Price: 281 JPY Market Closed
Market Cap: 12.1B JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Tokyo Base Co Ltd stock under the Base Case scenario is 379.93 JPY. Compared to the current market price of 281 JPY, Tokyo Base Co Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
379.93 JPY
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
87
vs Industry
40
Median 3Y
0.7
Median 5Y
0.8
Industry
0.5
Forward
0.6
More Details
15.7
P/E
P/E
Price to Earnings
15.7
vs History
63
vs Industry
34
Median 3Y
21.3
Median 5Y
22.1
Industry
16.8
Forward
13.7
More Details
7
P/OCF
P/OCF
Price to OCF
7
vs History
76
vs Industry
40
Median 3Y
15.4
Median 5Y
15.4
Industry
8.1
More Details
13.7
P/FCFE
P/FCFE
Price to FCFE
13.7
vs History
12
vs Industry
30
Median 3Y
5.2
Median 5Y
-15.9
Industry
16.1
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
88
vs Industry
27
Median 3Y
2.7
Median 5Y
2.9
Industry
1.6
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
85
vs Industry
51
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
Forward
0.5
More Details
1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1
vs History
87
vs Industry
69
Median 3Y
1.4
Median 5Y
1.4
Industry
2.3
More Details
5.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.5
vs History
92
vs Industry
51
Median 3Y
7.6
Median 5Y
8.6
Industry
8.4
Forward
5
More Details
7.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.3
vs History
87
vs Industry
52
Median 3Y
18.1
Median 5Y
18.3
Industry
12.6
More Details
6.2
EV/OCF
EV/OCF
Enterprise Value to OCF
6.2
vs History
74
vs Industry
50
Median 3Y
14.8
Median 5Y
14.9
Industry
9.3
More Details
8.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.2
vs History
36
vs Industry
44
Median 3Y
-26.2
Median 5Y
-24.3
Industry
13.1
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
88
vs Industry
26
Median 3Y
1.9
Median 5Y
2
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Tokyo Base Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tokyo Base Co Ltd
TSE:3415
12.2B JPY 0.6 15.7 5.5 7.3
ES
Industria de Diseno Textil SA
MAD:ITX
144.8B EUR 3.7 24.7 12.7 17.9
US
TJX Companies Inc
NYSE:TJX
144B USD 2.6 29.6 19.1 22.5
JP
Fast Retailing Co Ltd
TSE:9983
14.9T JPY 4.5 36.5 18 25
ZA
Pepkor Holdings Ltd
JSE:PPH
100.8B Zac 0 0 0 0
ZA
Mr Price Group Ltd
JSE:MRP
62.3B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
46.8B USD 2.2 22.4 14.4 16.9
ZA
Foschini Group Ltd
JSE:TFG
42.7B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
27B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
222.9B SEK 0.9 20.3 6.9 16
IN
Trent Ltd
NSE:TRENT
1.8T INR 10.6 117.5 66.1 97.8
P/E Multiple
Earnings Growth PEG
JP
Tokyo Base Co Ltd
TSE:3415
Average P/E: 38.1
15.7
14%
1.1
ES
Industria de Diseno Textil SA
MAD:ITX
24.7
8%
3.1
US
TJX Companies Inc
NYSE:TJX
29.6
9%
3.3
JP
Fast Retailing Co Ltd
TSE:9983
36.5
10%
3.6
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
-66%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
14%
N/A
US
Ross Stores Inc
NASDAQ:ROST
22.4
7%
3.2
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
15%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
0%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
20.3
8%
2.5
IN
Trent Ltd
NSE:TRENT
117.5
35%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Tokyo Base Co Ltd
TSE:3415
Average EV/EBITDA: 20.4
5.5
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
12.7
7%
1.8
US
TJX Companies Inc
NYSE:TJX
19.1
8%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
18
9%
2
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
14.4
6%
2.4
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
16%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
6.9
4%
1.7
IN
Trent Ltd
NSE:TRENT
66.1
35%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Tokyo Base Co Ltd
TSE:3415
Average EV/EBIT: 29
7.3
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
17.9
7%
2.6
US
TJX Companies Inc
NYSE:TJX
22.5
8%
2.8
JP
Fast Retailing Co Ltd
TSE:9983
25
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
16.9
6%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
28%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
16
6%
2.7
IN
Trent Ltd
NSE:TRENT
97.8
34%
2.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.