First Time Loading...

Sakura Internet Inc
TSE:3778

Watchlist Manager
Sakura Internet Inc Logo
Sakura Internet Inc
TSE:3778
Watchlist
Price: 5 520 JPY -1.43% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

30.8B
+13%
Assets
Growth Rates:
1 Year
+19%
3 Years
+9%
5 Years
+16%
7 Years
+46%
10 Years
+116%
22B
+19%
Liabilities
Growth Rates:
1 Year
+29%
3 Years
+8%
5 Years
+18%
7 Years
+35%
10 Years
+103%
8.8B
+0.5%
Equity
Growth Rates:
1 Year
+1%
3 Years
+13%
5 Years
+11%
7 Years
+83%
10 Years
+159%

Balance Sheet Decomposition
Sakura Internet Inc

30.8B
Assets
22B
Liabilities
30.8B
Assets
22B
Liabilities
Current Assets 10B
Cash & Short-Term Investments 5.2B
Receivables 2.5B
Other Current Assets 2.2B
Non-Current Assets 20.9B
PP&E 17.9B
Intangibles 491.9m
Other Non-Current Assets 2.4B
Current Liabilities 13.8B
Accounts Payable 627.4m
Accrued Liabilities 228.6m
Short-Term Debt 481.7m
Other Current Liabilities 12.4B
Non-Current Liabilities 8.3B
Long-Term Debt 7.4B
Other Non-Current Liabilities 925.1m

Balance Sheet
Sakura Internet Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
2 087
3 140
4 078
4 869
4 613
5 505
4 572
4 175
5 453
4 811
Cash Equivalents
2 087
3 140
4 078
4 869
4 613
5 505
4 572
4 175
5 453
4 811
Total Receivables
610
666
921
1 330
1 535
1 972
2 266
2 153
2 687
2 379
Accounts Receivables
610
666
921
1 330
1 535
1 972
2 266
2 153
2 687
2 379
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
392
362
444
454
754
1 001
710
596
702
540
Other Current Assets
431
233
743
1 309
612
974
1 029
831
935
1 201
Total Current Assets
3 521
4 683
6 185
7 962
7 514
9 452
8 577
7 755
9 776
8 931
PP&E Net
8 824
7 985
10 719
15 659
15 912
18 929
17 599
17 429
15 726
14 716
PP&E Gross
8 824
7 985
0
0
0
0
0
0
0
0
Accumulated Depreciation
6 630
0
0
0
0
0
0
0
0
0
Intangible Assets
984
872
1 066
1 296
1 281
1 026
555
468
426
508
Long-Term Investments
27
0
0
0
0
0
289
372
515
518
Other Long-Term Assets
510
520
617
1 089
1 405
1 752
1 768
1 951
1 953
1 583
Total Assets
13 865
N/A
14 097
+2%
18 588
+32%
26 005
+40%
26 111
+0%
31 159
+19%
28 787
-8%
27 975
-3%
28 396
+2%
26 256
-8%
Liabilities
Accounts Payable
163
224
223
448
521
694
691
558
1 613
917
Accrued Liabilities
247
278
175
211
238
273
296
328
355
398
Short-Term Debt
176
166
216
228
263
833
1 268
1 035
1 451
320
Current Portion of Long-Term Debt
1 651
1 409
1 688
2 554
848
3 297
3 338
2 332
2 142
2 055
Other Current Liabilities
2 707
3 553
3 767
3 859
5 820
6 490
5 867
5 787
5 749
6 151
Total Current Liabilities
4 944
5 630
6 069
7 300
7 690
11 587
11 460
10 039
11 309
9 841
Long-Term Debt
5 089
4 305
7 736
10 914
10 187
12 091
9 766
8 958
7 960
7 207
Minority Interest
0
0
0
0
26
83
88
110
132
137
Other Liabilities
348
206
359
182
345
137
137
865
678
722
Total Liabilities
10 381
N/A
10 140
-2%
14 164
+40%
18 396
+30%
18 248
-1%
23 897
+31%
21 451
-10%
19 971
-7%
20 079
+1%
17 907
-11%
Equity
Common Stock
895
895
895
2 257
2 257
2 257
2 257
2 257
2 257
2 257
Retained Earnings
2 589
3 062
3 529
3 991
4 246
4 244
4 313
4 980
5 290
5 847
Additional Paid In Capital
0
0
0
1 362
1 362
1 362
1 366
1 366
1 366
1 379
Unrealized Security Profit/Loss
0
0
0
0
1
0
0
0
0
5
Treasury Stock
0
0
0
0
0
600
600
600
600
1 145
Other Equity
0
0
0
0
0
1
0
1
4
7
Total Equity
3 484
N/A
3 957
+14%
4 424
+12%
7 609
+72%
7 864
+3%
7 262
-8%
7 336
+1%
8 004
+9%
8 318
+4%
8 349
+0%
Total Liabilities & Equity
13 865
N/A
14 097
+2%
18 588
+32%
26 005
+40%
26 111
+0%
31 159
+19%
28 787
-8%
27 975
-3%
28 396
+2%
26 256
-8%
Shares Outstanding
Common Shares Outstanding
35
35
35
38
38
36
36
36
36
36

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.