Sawai Group Holdings Co Ltd
TSE:4887
Sawai Group Holdings Co Ltd
TSE:4887
Price:
2 362.5
JPY
-0.15%
Market Closed
Market Cap:
272.8B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Sawai Group Holdings Co Ltd
2362.5
-3.5 (-0.15%)
| 52 Week Range |
1 731
2 420
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sawai Group Holdings Co Ltd
Sawai Group Holdings Co Ltd
|
Revenue
|
200B
JPY
|
|
Cost of Revenue
|
-141.2B
JPY
|
|
Gross Profit
|
58.8B
JPY
|
|
Operating Expenses
|
-58B
JPY
|
|
Operating Income
|
829m
JPY
|
|
Other Expenses
|
-1.9B
JPY
|
|
Net Income
|
-1.1B
JPY
|
Income Statement
Sawai Group Holdings Co Ltd
Sawai Group Holdings Co Ltd
Currency: JPY
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
0
|
502
|
0
|
0
|
0
|
432
|
0
|
0
|
0
|
388
|
0
|
0
|
0
|
493
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
182 228
N/A
|
184 968
+2%
|
187 219
+1%
|
193 763
+3%
|
194 350
+0%
|
193 149
-1%
|
193 816
+0%
|
191 561
-1%
|
192 927
+1%
|
196 279
+2%
|
163 702
-17%
|
205 101
+25%
|
244 312
+19%
|
238 298
-2%
|
176 862
-26%
|
221 190
+25%
|
177 338
-20%
|
184 014
+4%
|
189 024
+3%
|
194 207
+3%
|
199 997
+3%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(109 880)
|
(111 809)
|
(114 785)
|
(120 245)
|
(122 098)
|
(123 009)
|
(127 164)
|
(128 240)
|
(131 663)
|
(135 960)
|
(113 450)
|
(141 688)
|
(168 871)
|
(165 795)
|
(122 543)
|
(152 864)
|
(122 843)
|
(126 346)
|
(132 673)
|
(136 426)
|
(141 212)
|
|
| Gross Profit |
72 348
N/A
|
73 159
+1%
|
72 434
-1%
|
73 518
+1%
|
72 252
-2%
|
70 140
-3%
|
66 652
-5%
|
63 321
-5%
|
61 264
-3%
|
60 319
-2%
|
50 252
-17%
|
63 413
+26%
|
75 441
+19%
|
72 503
-4%
|
54 319
-25%
|
68 326
+26%
|
54 495
-20%
|
57 668
+6%
|
56 351
-2%
|
57 781
+3%
|
58 785
+2%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(46 798)
|
(47 460)
|
(53 546)
|
(54 891)
|
(53 554)
|
(52 054)
|
(66 729)
|
(102 920)
|
(102 208)
|
(105 795)
|
(34 215)
|
(46 645)
|
(51 779)
|
(48 032)
|
(35 699)
|
(43 614)
|
(35 011)
|
(34 839)
|
(35 540)
|
(52 844)
|
(57 956)
|
|
| Selling, General & Administrative |
(33 728)
|
(34 219)
|
(39 937)
|
(40 019)
|
(40 022)
|
(39 171)
|
(46 690)
|
(45 913)
|
(45 652)
|
(45 775)
|
(22 245)
|
(31 556)
|
(35 207)
|
(32 562)
|
(23 244)
|
(28 790)
|
(22 622)
|
(22 943)
|
(23 518)
|
(24 004)
|
(24 635)
|
|
| Research & Development |
(13 283)
|
0
|
(13 883)
|
(12 019)
|
(12 689)
|
(17 439)
|
(24 413)
|
(23 426)
|
(22 726)
|
(22 372)
|
(12 509)
|
(15 689)
|
(17 255)
|
(15 680)
|
(12 189)
|
(14 541)
|
(12 763)
|
(12 331)
|
(12 593)
|
(12 661)
|
(12 464)
|
|
| Other Operating Expenses |
213
|
(13 241)
|
274
|
(2 853)
|
(843)
|
4 556
|
4 374
|
(33 581)
|
(33 830)
|
(37 648)
|
539
|
600
|
683
|
210
|
(266)
|
(283)
|
374
|
435
|
571
|
(16 179)
|
(20 857)
|
|
| Operating Income |
25 550
N/A
|
25 699
+1%
|
18 888
-27%
|
18 627
-1%
|
18 698
+0%
|
18 086
-3%
|
(77)
N/A
|
(39 599)
-51 327%
|
(40 944)
-3%
|
(45 476)
-11%
|
16 037
N/A
|
16 768
+5%
|
23 662
+41%
|
24 471
+3%
|
18 620
-24%
|
24 712
+33%
|
19 484
-21%
|
22 829
+17%
|
20 811
-9%
|
4 937
-76%
|
829
-83%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(394)
|
(393)
|
(364)
|
(411)
|
(401)
|
(379)
|
(300)
|
(281)
|
(263)
|
(230)
|
(193)
|
(179)
|
(265)
|
(266)
|
(293)
|
(508)
|
(511)
|
(778)
|
(807)
|
(914)
|
(1 115)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
1 863
|
0
|
1 889
|
(35 811)
|
49
|
52
|
32
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16 756)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(64)
|
0
|
0
|
0
|
(26)
|
(1)
|
0
|
(2)
|
(11)
|
0
|
0
|
0
|
(65)
|
0
|
(2)
|
(1)
|
(87)
|
0
|
0
|
|
| Pre-Tax Income |
25 157
N/A
|
25 307
+1%
|
18 460
-27%
|
20 079
+9%
|
18 297
-9%
|
19 596
+7%
|
(36 214)
N/A
|
(39 832)
-10%
|
(41 156)
-3%
|
(45 676)
-11%
|
15 850
N/A
|
16 587
+5%
|
23 395
+41%
|
24 204
+3%
|
18 262
-25%
|
24 203
+33%
|
18 971
-22%
|
22 050
+16%
|
3 161
-86%
|
4 022
+27%
|
(286)
N/A
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(5 752)
|
(6 064)
|
(7 609)
|
(8 379)
|
(9 067)
|
(9 717)
|
(5 710)
|
(4 750)
|
(3 310)
|
(1 896)
|
(3 954)
|
(3 960)
|
(5 299)
|
(6 994)
|
(5 583)
|
(7 468)
|
(6 919)
|
(6 697)
|
(988)
|
(1 050)
|
596
|
|
| Income from Continuing Operations |
19 405
|
19 243
|
10 851
|
11 700
|
9 230
|
9 879
|
(41 924)
|
(44 582)
|
(44 466)
|
(47 572)
|
11 896
|
12 627
|
18 096
|
17 210
|
12 679
|
16 735
|
12 052
|
15 353
|
2 173
|
2 972
|
310
|
|
| Income to Minority Interest |
(298)
|
106
|
1 489
|
1 478
|
1 732
|
955
|
13 655
|
13 678
|
13 435
|
14 265
|
(169)
|
(116)
|
(33)
|
4 017
|
4 539
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
19 107
N/A
|
19 349
+1%
|
12 340
-36%
|
13 178
+7%
|
10 962
-17%
|
10 834
-1%
|
(28 269)
N/A
|
(30 905)
-9%
|
(31 031)
0%
|
(33 307)
-7%
|
12 667
N/A
|
12 513
-1%
|
17 969
+44%
|
18 841
+5%
|
13 695
-27%
|
29 181
+113%
|
24 152
-17%
|
25 650
+6%
|
11 969
-53%
|
1 374
-89%
|
(1 086)
N/A
|
|
| EPS (Diluted) |
435.85
N/A
|
441.36
+1%
|
281.52
-36%
|
300.71
+7%
|
250.05
-17%
|
247.13
-1%
|
-215.18
N/A
|
-704.74
-228%
|
-706.9
0%
|
-758.61
-7%
|
96.13
N/A
|
285.01
+196%
|
409.08
+44%
|
142.96
-65%
|
104
-27%
|
222.06
+114%
|
188.94
-15%
|
210.15
+11%
|
96.24
-54%
|
11.9
-88%
|
-9.4
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
