Japan Steel Works Ltd
TSE:5631
Balance Sheet
Balance Sheet Decomposition
Japan Steel Works Ltd
Current Assets | 274.1B |
Cash & Short-Term Investments | 88.7B |
Receivables | 61.1B |
Other Current Assets | 124.3B |
Non-Current Assets | 88.7B |
Long-Term Investments | 22B |
PP&E | 47.6B |
Intangibles | 1.5B |
Other Non-Current Assets | 17.7B |
Current Liabilities | 147.7B |
Accounts Payable | 68.2B |
Short-Term Debt | 12.7B |
Other Current Liabilities | 66.9B |
Non-Current Liabilities | 48.8B |
Long-Term Debt | 25.9B |
Other Non-Current Liabilities | 22.9B |
Balance Sheet
Japan Steel Works Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
42 329
|
49 176
|
62 018
|
59 801
|
79 032
|
74 304
|
75 525
|
89 441
|
106 239
|
87 286
|
|
Cash Equivalents |
42 329
|
49 176
|
62 018
|
59 801
|
79 032
|
74 304
|
75 525
|
89 441
|
106 239
|
87 286
|
|
Total Receivables |
48 559
|
56 521
|
52 490
|
49 280
|
54 400
|
64 784
|
51 141
|
56 616
|
59 230
|
71 826
|
|
Accounts Receivables |
48 559
|
56 521
|
52 490
|
49 280
|
54 400
|
64 784
|
51 141
|
56 616
|
57 150
|
70 000
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 080
|
1 826
|
|
Inventory |
65 487
|
68 854
|
67 193
|
66 150
|
61 881
|
69 446
|
72 362
|
65 695
|
74 583
|
90 752
|
|
Other Current Assets |
11 101
|
16 972
|
13 873
|
11 334
|
5 711
|
6 546
|
11 487
|
10 891
|
12 039
|
13 992
|
|
Total Current Assets |
167 476
|
191 523
|
195 574
|
186 565
|
201 024
|
215 080
|
210 515
|
222 643
|
252 091
|
263 856
|
|
PP&E Net |
85 672
|
82 775
|
48 715
|
32 233
|
33 317
|
34 514
|
39 146
|
46 201
|
44 509
|
44 583
|
|
Intangible Assets |
855
|
718
|
764
|
998
|
1 265
|
1 958
|
2 186
|
1 803
|
1 544
|
1 295
|
|
Goodwill |
0
|
0
|
912
|
657
|
509
|
268
|
782
|
573
|
407
|
242
|
|
Note Receivable |
468
|
484
|
0
|
345
|
546
|
587
|
627
|
522
|
512
|
451
|
|
Long-Term Investments |
33 454
|
39 735
|
30 942
|
34 942
|
35 272
|
29 680
|
21 848
|
25 481
|
20 187
|
19 970
|
|
Other Long-Term Assets |
5 214
|
5 848
|
15 763
|
19 575
|
25 432
|
23 384
|
22 069
|
19 026
|
20 479
|
17 961
|
|
Other Assets |
0
|
0
|
912
|
657
|
509
|
268
|
782
|
573
|
407
|
242
|
|
Total Assets |
293 139
N/A
|
321 083
+10%
|
293 138
-9%
|
275 315
-6%
|
297 365
+8%
|
305 471
+3%
|
297 173
-3%
|
316 249
+6%
|
339 729
+7%
|
348 358
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
42 339
|
42 248
|
53 835
|
47 744
|
54 957
|
55 579
|
48 409
|
50 524
|
55 907
|
69 196
|
|
Accrued Liabilities |
104
|
36
|
35
|
37
|
93
|
93
|
77
|
67
|
59
|
46
|
|
Short-Term Debt |
12 292
|
12 255
|
12 569
|
11 908
|
12 004
|
12 088
|
10 048
|
10 147
|
10 412
|
10 905
|
|
Current Portion of Long-Term Debt |
3 454
|
21 768
|
940
|
4 789
|
625
|
695
|
5 589
|
2 336
|
16 279
|
2 815
|
|
Other Current Liabilities |
40 659
|
69 042
|
51 096
|
43 912
|
47 739
|
44 014
|
41 352
|
42 474
|
51 756
|
54 450
|
|
Total Current Liabilities |
98 848
|
145 349
|
118 475
|
108 390
|
115 418
|
112 469
|
105 475
|
105 548
|
134 413
|
137 412
|
|
Long-Term Debt |
26 345
|
7 321
|
37 830
|
35 755
|
40 016
|
40 004
|
36 425
|
45 556
|
31 750
|
29 699
|
|
Deferred Income Tax |
1 391
|
3 064
|
230
|
175
|
100
|
90
|
371
|
362
|
351
|
352
|
|
Minority Interest |
1 218
|
1 676
|
1 318
|
1 287
|
1 569
|
1 419
|
1 688
|
1 586
|
1 643
|
1 536
|
|
Other Liabilities |
27 287
|
25 528
|
25 263
|
23 408
|
23 231
|
23 081
|
22 410
|
22 798
|
22 132
|
20 259
|
|
Total Liabilities |
155 089
N/A
|
182 938
+18%
|
183 116
+0%
|
169 015
-8%
|
180 334
+7%
|
177 063
-2%
|
166 369
-6%
|
175 850
+6%
|
190 289
+8%
|
189 258
-1%
|
|
Equity | |||||||||||
Common Stock |
19 694
|
19 694
|
19 694
|
19 694
|
19 694
|
19 716
|
19 737
|
19 758
|
19 778
|
19 799
|
|
Retained Earnings |
110 635
|
104 916
|
84 554
|
77 748
|
86 256
|
102 915
|
108 454
|
112 784
|
123 790
|
131 093
|
|
Additional Paid In Capital |
5 425
|
5 425
|
5 467
|
5 467
|
5 467
|
5 362
|
5 383
|
5 490
|
5 510
|
5 531
|
|
Unrealized Security Profit/Loss |
4 293
|
9 195
|
0
|
6 381
|
7 269
|
3 290
|
1 017
|
4 962
|
2 217
|
2 956
|
|
Treasury Stock |
730
|
731
|
0
|
2 308
|
2 310
|
2 312
|
2 312
|
2 313
|
2 314
|
2 315
|
|
Other Equity |
1 267
|
354
|
1 221
|
682
|
655
|
563
|
1 475
|
282
|
459
|
2 036
|
|
Total Equity |
138 050
N/A
|
138 145
+0%
|
110 022
-20%
|
106 300
-3%
|
117 031
+10%
|
128 408
+10%
|
130 804
+2%
|
140 399
+7%
|
149 440
+6%
|
159 100
+6%
|
|
Total Liabilities & Equity |
293 139
N/A
|
321 083
+10%
|
293 138
-9%
|
275 315
-6%
|
297 365
+8%
|
305 471
+3%
|
297 173
-3%
|
316 249
+6%
|
339 729
+7%
|
348 358
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
74
|
74
|
73
|
73
|
73
|
74
|
74
|
74
|
74
|
74
|