F

Furukawa Electric Co Ltd
TSE:5801

Watchlist Manager
Furukawa Electric Co Ltd
TSE:5801
Watchlist
Price: 10 145 JPY 4.3% Market Closed
Market Cap: 716.9B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+26%
5Y
+41%
10Y
+39%
Operating Income
+
3Y
+497%
5Y
+199%
10Y
+189%
Net Income
+
3Y
+191%
5Y
+46%
10Y
+369%

Earnings Waterfall
Furukawa Electric Co Ltd

Revenue
1.2T JPY
Cost of Revenue
-1T JPY
Gross Profit
210B JPY
Operating Expenses
-158B JPY
Operating Income
52B JPY
Other Expenses
-18.2B JPY
Net Income
33.8B JPY

Income Statement
Furukawa Electric Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
2 296
0
0
2 205
0
0
2 307
0
0
2 205
0
0
2 048
0
0
1 727
0
0
1 537
3 053
4 567
6 012
5 819
5 640
5 407
5 239
5 239
5 220
5 115
5 067
4 919
4 839
4 683
4 551
4 363
4 150
4 109
3 993
3 946
3 892
3 799
3 715
3 648
3 610
3 563
3 484
3 553
3 634
3 808
3 977
3 954
3 918
3 977
4 075
4 241
4 397
4 413
4 326
4 126
3 955
3 716
3 586
3 466
3 309
3 327
3 375
3 617
4 147
4 964
6 334
7 485
8 452
9 157
9 238
9 325
9 395
9 170
9 222
0
Revenue
536 744
N/A
546 385
+2%
573 274
+5%
586 349
+2%
599 976
+2%
619 161
+3%
671 184
+8%
731 661
+9%
808 978
+11%
841 661
+4%
870 784
+3%
866 982
0%
871 967
+1%
873 388
+0%
844 466
-3%
724 165
-14%
625 878
-14%
581 299
-7%
638 901
+10%
672 834
+5%
686 748
+2%
925 754
+35%
940 088
+2%
937 573
0%
931 905
-1%
918 808
-1%
902 998
-2%
898 524
0%
893 765
-1%
924 717
+3%
938 688
+2%
960 359
+2%
950 064
-1%
931 781
-2%
899 204
-3%
862 576
-4%
870 930
+1%
867 817
0%
877 589
+1%
881 100
+0%
880 329
0%
874 879
-1%
857 028
-2%
844 298
-1%
834 952
-1%
843 344
+1%
872 104
+3%
903 292
+4%
941 794
+4%
967 333
+3%
983 216
+2%
997 253
+1%
1 002 579
+1%
991 590
-1%
977 034
-1%
959 353
-2%
929 119
-3%
914 439
-2%
864 710
-5%
813 708
-6%
801 305
-2%
811 600
+1%
853 869
+5%
904 382
+6%
919 501
+2%
930 496
+1%
971 978
+4%
1 007 772
+4%
1 045 487
+4%
1 066 326
+2%
1 052 447
-1%
1 044 909
-1%
1 045 705
+0%
1 056 528
+1%
1 083 675
+3%
1 123 784
+4%
1 173 244
+4%
1 201 762
+2%
1 221 916
+2%
Gross Profit
Cost of Revenue
(448 881)
(452 680)
(471 641)
(483 448)
(495 273)
(512 589)
(558 474)
(611 423)
(679 984)
(712 282)
(742 928)
(742 692)
(746 540)
(747 419)
(724 301)
(627 044)
(538 683)
(489 624)
(527 901)
(557 009)
(573 200)
(773 499)
(789 629)
(792 194)
(794 244)
(786 952)
(773 717)
(767 833)
(759 868)
(786 825)
(798 174)
(816 736)
(806 572)
(794 407)
(764 069)
(734 694)
(745 221)
(744 095)
(749 571)
(749 248)
(743 025)
(733 943)
(714 032)
(698 427)
(686 554)
(689 160)
(710 407)
(736 772)
(772 258)
(801 411)
(818 351)
(833 580)
(834 865)
(824 481)
(813 547)
(798 070)
(776 905)
(764 200)
(722 839)
(682 672)
(673 312)
(682 288)
(716 859)
(759 534)
(778 542)
(791 804)
(831 815)
(864 711)
(895 056)
(909 622)
(898 706)
(894 993)
(892 101)
(897 535)
(917 415)
(939 979)
(977 783)
(1 000 044)
(1 011 900)
Gross Profit
87 863
N/A
93 705
+7%
101 633
+8%
102 901
+1%
104 703
+2%
106 572
+2%
112 710
+6%
120 238
+7%
128 994
+7%
129 379
+0%
127 856
-1%
124 290
-3%
125 427
+1%
125 969
+0%
120 165
-5%
97 121
-19%
87 195
-10%
91 675
+5%
111 000
+21%
115 825
+4%
113 548
-2%
152 255
+34%
150 459
-1%
145 379
-3%
137 661
-5%
131 856
-4%
129 281
-2%
130 691
+1%
133 897
+2%
137 892
+3%
140 514
+2%
143 623
+2%
143 492
0%
137 374
-4%
135 135
-2%
127 882
-5%
125 709
-2%
123 722
-2%
128 018
+3%
131 852
+3%
137 304
+4%
140 936
+3%
142 996
+1%
145 871
+2%
148 398
+2%
154 184
+4%
161 697
+5%
166 520
+3%
169 536
+2%
165 922
-2%
164 865
-1%
163 673
-1%
167 714
+2%
167 109
0%
163 487
-2%
161 283
-1%
152 214
-6%
150 239
-1%
141 871
-6%
131 036
-8%
127 993
-2%
129 312
+1%
137 010
+6%
144 848
+6%
140 959
-3%
138 692
-2%
140 163
+1%
143 061
+2%
150 431
+5%
156 704
+4%
153 741
-2%
149 916
-2%
153 604
+2%
158 993
+4%
166 260
+5%
183 805
+11%
195 461
+6%
201 718
+3%
210 016
+4%
Operating Income
Operating Expenses
(86 530)
(82 775)
(84 389)
(82 845)
(83 444)
(82 972)
(86 027)
(87 992)
(90 189)
(90 663)
(91 991)
(91 225)
(91 719)
(92 705)
(95 033)
(90 111)
(85 872)
(81 961)
(84 314)
(85 731)
(86 944)
(117 110)
(117 915)
(117 422)
(117 576)
(115 908)
(116 143)
(116 550)
(116 360)
(120 129)
(121 140)
(123 240)
(121 242)
(111 918)
(111 858)
(107 535)
(107 690)
(105 849)
(109 997)
(111 077)
(112 722)
(113 820)
(114 447)
(114 619)
(114 418)
(115 561)
(117 318)
(119 421)
(121 397)
(121 118)
(121 981)
(123 068)
(125 477)
(126 267)
(126 247)
(127 227)
(126 786)
(126 674)
(124 457)
(121 574)
(120 424)
(120 883)
(123 559)
(125 842)
(126 752)
(127 264)
(131 454)
(134 288)
(138 043)
(141 263)
(142 143)
(143 672)
(144 751)
(147 822)
(148 788)
(150 477)
(152 335)
(154 621)
(157 995)
Selling, General & Administrative
(86 530)
(82 775)
(84 389)
(82 845)
(83 444)
(82 972)
(86 027)
(77 888)
(90 189)
(90 663)
(92 051)
(91 225)
(86 554)
(92 174)
(78 381)
(74 286)
(70 848)
(68 371)
(70 726)
(72 351)
(73 692)
(99 176)
(104 317)
(108 225)
(112 894)
(97 633)
(116 142)
(116 549)
(116 359)
(99 766)
(121 140)
(123 239)
(121 240)
(97 719)
(111 856)
(107 534)
(107 690)
(91 865)
(109 996)
(111 075)
(112 722)
(113 819)
(114 446)
(114 618)
(114 416)
(115 560)
(117 317)
(119 421)
(121 395)
(103 024)
(121 980)
(123 067)
(125 477)
(106 343)
(126 247)
(127 225)
(126 785)
(106 133)
(124 457)
(121 576)
(120 425)
(100 243)
(123 556)
(125 840)
(126 748)
(106 279)
(131 453)
(134 286)
(138 044)
(116 786)
(142 143)
(143 673)
(144 750)
(121 444)
(148 786)
(150 474)
(152 333)
(127 296)
(157 994)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(3 720)
(7 748)
(12 041)
(11 616)
(11 093)
(10 421)
(10 523)
(10 507)
(10 458)
(13 946)
0
0
0
(14 782)
0
0
0
(16 352)
0
0
0
(14 198)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15 504)
0
0
0
(17 258)
0
0
0
(17 179)
0
0
0
(16 338)
0
0
0
(17 213)
0
0
0
(19 304)
0
0
0
(20 956)
0
0
0
(21 722)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(1 445)
(2 827)
(4 611)
(4 209)
(3 931)
(3 169)
(3 065)
(2 873)
(2 794)
(3 988)
0
0
0
(3 493)
0
0
0
(4 010)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 589)
0
0
0
(2 665)
0
0
0
(3 362)
0
0
0
(4 300)
0
0
0
(3 771)
0
0
0
(5 172)
0
0
0
(5 421)
0
0
0
(5 602)
0
Other Operating Expenses
0
0
0
0
0
0
0
(10 104)
0
0
60
0
0
10 044
0
0
0
0
0
0
0
0
(13 598)
(9 197)
(4 682)
0
(1)
(1)
0
(1)
0
(1)
(2)
(1)
(2)
(1)
0
(13 984)
(1)
(2)
0
(1)
(1)
(1)
(2)
(1)
(1)
0
(2)
(1)
(1)
0
0
(1)
0
(2)
(1)
0
0
2
0
(2)
(3)
(2)
(4)
(1)
(1)
0
1
(1)
0
1
(1)
(1)
(2)
(3)
(2)
(1)
(1)
Operating Income
1 333
N/A
10 930
+720%
17 244
+58%
20 056
+16%
21 259
+6%
23 600
+11%
26 683
+13%
32 246
+21%
38 805
+20%
38 716
0%
35 865
-7%
33 065
-8%
33 708
+2%
33 264
-1%
25 132
-24%
7 010
-72%
1 323
-81%
9 714
+634%
26 686
+175%
30 094
+13%
26 604
-12%
35 145
+32%
32 544
-7%
27 957
-14%
20 085
-28%
15 948
-21%
13 138
-18%
14 141
+8%
17 537
+24%
17 763
+1%
19 374
+9%
20 383
+5%
22 250
+9%
25 456
+14%
23 277
-9%
20 347
-13%
18 019
-11%
17 873
-1%
18 021
+1%
20 775
+15%
24 582
+18%
27 116
+10%
28 549
+5%
31 252
+9%
33 980
+9%
38 623
+14%
44 379
+15%
47 099
+6%
48 139
+2%
44 804
-7%
42 884
-4%
40 605
-5%
42 237
+4%
40 842
-3%
37 240
-9%
34 056
-9%
25 428
-25%
23 565
-7%
17 414
-26%
9 462
-46%
7 569
-20%
8 429
+11%
13 451
+60%
19 006
+41%
14 207
-25%
11 428
-20%
8 709
-24%
8 773
+1%
12 388
+41%
15 441
+25%
11 598
-25%
6 244
-46%
8 853
+42%
11 171
+26%
17 472
+56%
33 328
+91%
43 126
+29%
47 097
+9%
52 021
+10%
Pre-Tax Income
Interest Income Expense
(4 762)
12 111
(452)
5 903
(13 954)
8 676
5 670
(5 209)
(2 370)
(3 497)
3 639
(3 487)
(10 969)
(10 228)
(16 855)
(6 706)
(8 437)
5 336
2 642
(384)
(2 046)
(1 253)
(508)
(1 333)
4 689
2 767
2 601
3 255
(1 586)
(136)
1 183
1 214
3 148
4 176
3 820
4 298
3 026
6 635
6 219
5 551
5 177
(7 369)
530
86
774
8
213
1 829
1 389
1 682
851
251
(997)
4 834
841
199
2 101
7 263
7 036
5 784
4 019
7 845
9 500
13 588
15 609
11 185
14 030
14 551
20 567
16 741
16 481
14 719
3 627
11 283
9 886
6 595
13 439
10 343
6 567
Non-Reccuring Items
(70 869)
(12 777)
17 339
2 433
6 459
(2 577)
11 239
14 428
10 374
7 879
6 152
(4 475)
5 267
(5 077)
(2 147)
(10 485)
(857)
(3 917)
(4 322)
(4 446)
(3 922)
(10 849)
(11 536)
(24 662)
(26 397)
(23 544)
(14 237)
1 189
2 869
(4 112)
(6 811)
(7 677)
(10 050)
(12 597)
(10 733)
(11 394)
(10 396)
(9 636)
(8 292)
(6 832)
(6 982)
(17 888)
(17 921)
(19 097)
(12 182)
(13 529)
(13 213)
(11 520)
(19 134)
(14 838)
(14 896)
(14 793)
(11 927)
(9 273)
(4 736)
(5 985)
(7 287)
(4 563)
(8 476)
(8 690)
(8 576)
(11 632)
(5 380)
(3 084)
(3 561)
(1 689)
(653)
(1 524)
(1 522)
(4 587)
(5 320)
(4 056)
(3 202)
(610)
(848)
(3 384)
(7 535)
(2 677)
(2 180)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(158)
0
0
153
107
81
238
727
(173)
(334)
(862)
6 953
(1 362)
(1 517)
(1 422)
(672)
(891)
(533)
(525)
(581)
(424)
(154)
176
643
618
349
(47)
0
19 174
21 758
21 844
2 983
2 778
6 764
8 730
8 395
6 678
1 022
1 141
1 000
2 575
4 559
2 492
5 050
23 453
19 957
0
17 071
(577)
(117)
(645)
666
66
121
743
(29)
(255)
(523)
(988)
(861)
(587)
(393)
(175)
390
305
Total Other Income
134
19 223
370
446
1 074
66
(372)
10 299
(260)
(102)
(11 346)
(1 294)
(1 684)
(535)
(1 259)
(599)
(772)
(1 134)
(1 235)
(821)
(575)
(182)
302
1 700
1 013
(189)
(175)
(1 052)
(368)
(12)
322
(288)
1 232
849
400
1 207
262
653
(268)
(1 131)
(516)
19 521
(6 416)
(7 179)
(7 902)
(120)
(1 412)
267
547
423
629
(150)
(431)
(1 646)
(1 484)
(1 290)
(1 760)
(564)
(701)
(721)
19 392
(397)
(311)
(525)
(258)
(1 160)
(612)
(457)
176
355
(93)
(286)
(811)
(919)
(1 463)
(104)
(176)
(1 064)
(173)
Pre-Tax Income
(74 164)
N/A
29 487
N/A
34 501
+17%
28 838
-16%
14 838
-49%
29 765
+101%
43 220
+45%
51 764
+20%
46 549
-10%
42 996
-8%
34 310
-20%
23 809
-31%
26 322
+11%
17 424
-34%
4 713
-73%
(10 780)
N/A
(8 743)
+19%
10 152
N/A
23 878
+135%
24 524
+3%
20 299
-17%
23 588
+16%
20 629
-13%
3 328
-84%
(1 472)
N/A
1 935
N/A
(35)
N/A
16 016
N/A
17 030
+6%
12 831
-25%
13 177
+3%
13 099
-1%
16 055
+23%
17 303
+8%
16 340
-6%
14 304
-12%
11 087
-22%
16 168
+46%
16 298
+1%
18 712
+15%
22 214
+19%
21 380
-4%
23 916
+12%
26 820
+12%
36 514
+36%
27 965
-23%
32 745
+17%
44 439
+36%
39 671
-11%
40 466
+2%
36 146
-11%
26 935
-25%
30 023
+11%
35 757
+19%
34 436
-4%
31 539
-8%
20 974
-33%
30 751
+47%
38 726
+26%
25 792
-33%
22 404
-13%
21 316
-5%
16 683
-22%
28 868
+73%
25 352
-12%
20 430
-19%
21 540
+5%
21 464
0%
32 352
+51%
27 921
-14%
22 411
-20%
16 098
-28%
7 479
-54%
20 064
+168%
24 460
+22%
36 042
+47%
48 679
+35%
54 089
+11%
56 540
+5%
Net Income
Tax Provision
108
(11 792)
(12 914)
(9 333)
(6 598)
(10 793)
(15 877)
(19 922)
(19 864)
(18 028)
(8 408)
(6 376)
(4 877)
11 062
245
1 436
(15 951)
(2 284)
(3 756)
(4 228)
(5 130)
(5 422)
(6 711)
(6 805)
(8 842)
(11 497)
(10 073)
(10 264)
(7 578)
(7 040)
(6 850)
(7 344)
(7 267)
(9 038)
(9 055)
(7 612)
(7 227)
(6 693)
(7 007)
(8 306)
(8 731)
(7 939)
(7 517)
(7 652)
(9 312)
(5 534)
(6 173)
(7 516)
(7 314)
(8 151)
(7 400)
(6 492)
(8 430)
(3 310)
(3 967)
(4 217)
(1 487)
(11 754)
(13 587)
(10 879)
(9 674)
(9 219)
(8 051)
(10 632)
(9 989)
(7 190)
(7 296)
(8 295)
(11 110)
(10 289)
(10 093)
(8 411)
(6 626)
(11 587)
(8 890)
(11 057)
(15 877)
(16 758)
(18 837)
Income from Continuing Operations
(74 056)
17 695
21 587
19 505
8 240
18 972
27 343
31 842
26 685
24 968
25 902
17 433
21 445
28 486
4 958
(9 344)
(24 694)
7 868
20 122
20 296
15 169
18 166
13 918
(3 477)
(10 314)
(9 562)
(10 108)
5 752
9 452
5 791
6 327
5 755
8 788
8 265
7 285
6 692
3 860
9 475
9 291
10 406
13 483
13 441
16 399
19 168
27 202
22 431
26 572
36 923
32 357
32 315
28 746
20 443
21 593
32 447
30 469
27 322
19 487
18 997
25 139
14 913
12 730
12 097
8 632
18 236
15 363
13 240
14 244
13 169
21 242
17 632
12 318
7 687
853
8 477
15 570
24 985
32 802
37 331
37 703
Income to Minority Interest
4 332
(2 984)
(3 983)
(3 679)
(2 996)
(2 338)
(3 098)
(3 028)
(4 041)
(3 112)
(3 455)
(2 936)
(3 507)
(3 659)
(1 850)
2 046
4 604
2 676
(1 823)
(4 513)
(3 988)
(5 950)
(5 638)
(4 511)
(3 434)
(1 561)
(757)
(1 045)
(1 665)
(2 214)
(1 966)
(2 470)
(2 283)
(2 656)
(2 930)
(2 256)
(2 562)
(2 120)
(2 074)
(2 243)
(2 744)
(3 433)
(4 038)
(4 453)
(4 429)
(4 860)
(4 466)
(4 327)
(4 453)
(3 767)
(3 727)
(3 751)
(3 584)
(3 338)
(2 402)
(1 965)
(1 617)
(1 357)
(1 939)
(1 791)
(2 074)
(2 095)
(2 230)
(2 607)
(2 480)
(3 145)
(2 629)
(2 333)
(2 058)
(1 737)
(1 865)
(1 860)
(1 900)
(1 968)
(2 678)
(3 135)
(3 408)
(3 964)
(3 853)
Net Income (Common)
(69 724)
N/A
14 716
N/A
17 604
+20%
15 826
-10%
5 232
-67%
16 636
+218%
24 245
+46%
28 825
+19%
22 643
-21%
21 854
-3%
22 445
+3%
14 497
-35%
17 940
+24%
24 828
+38%
3 108
-87%
(7 294)
N/A
(20 091)
-175%
10 543
N/A
18 293
+74%
15 784
-14%
11 178
-29%
12 213
+9%
8 277
-32%
(7 991)
N/A
(13 749)
-72%
(11 123)
+19%
(10 864)
+2%
4 707
N/A
7 787
+65%
3 576
-54%
4 360
+22%
3 285
-25%
6 503
+98%
5 608
-14%
4 354
-22%
4 435
+2%
1 299
-71%
7 355
+466%
7 218
-2%
8 163
+13%
10 738
+32%
10 007
-7%
12 360
+24%
14 714
+19%
22 772
+55%
17 570
-23%
22 104
+26%
32 595
+47%
27 904
-14%
28 547
+2%
25 018
-12%
16 691
-33%
18 007
+8%
29 108
+62%
28 067
-4%
25 356
-10%
17 869
-30%
17 639
-1%
23 199
+32%
13 121
-43%
10 655
-19%
10 001
-6%
6 400
-36%
15 628
+144%
12 882
-18%
10 093
-22%
11 614
+15%
10 834
-7%
19 182
+77%
15 894
-17%
10 453
-34%
5 827
-44%
(1 047)
N/A
6 508
N/A
12 892
+98%
21 848
+69%
29 393
+35%
33 366
+14%
33 846
+1%
EPS (Diluted)
-1 072.67
N/A
222.96
N/A
266.72
+20%
239.78
-10%
74.74
-69%
234.3
+213%
341.47
+46%
405.98
+19%
318.91
-21%
307.8
-3%
316.12
+3%
207.1
-34%
256.28
+24%
349.69
+36%
44.4
-87%
-104.2
N/A
-282.97
-172%
150.61
N/A
257.64
+71%
222.3
-14%
157.43
-29%
172.01
+9%
116.57
-32%
-112.54
N/A
-193.64
-72%
-156.66
+19%
-153.01
+2%
66.29
N/A
109.67
+65%
50.36
-54%
61.4
+22%
46.26
-25%
91.59
+98%
78.98
-14%
61.32
-22%
62.46
+2%
18.29
-71%
104.17
+470%
101.66
-2%
114.97
+13%
151.23
+32%
141.73
-6%
174.08
+23%
207.23
+19%
325.31
+57%
249.16
-23%
315.77
+27%
465.64
+47%
398.62
-14%
405.04
+2%
357.4
-12%
238.44
-33%
255.48
+7%
412.97
+62%
398.19
-4%
359.73
-10%
253.51
-30%
250.24
-1%
329.13
+32%
186.12
-43%
151.21
-19%
141.87
-6%
90.89
-36%
222.03
+144%
183.02
-18%
143.38
-22%
165.01
+15%
153.92
-7%
272.49
+77%
225.79
-17%
148.49
-34%
82.7
-44%
-14.85
N/A
92.39
N/A
182.98
+98%
310.02
+69%
417.07
+35%
473.48
+14%
480.27
+1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.