Rinnai Corp
TSE:5947

Watchlist Manager
Rinnai Corp Logo
Rinnai Corp
TSE:5947
Watchlist
Price: 3 897 JPY Market Closed
Market Cap: 560.7B JPY

Balance Sheet

Balance Sheet Decomposition
Rinnai Corp

Current Assets 335.8B
Cash & Short-Term Investments 167B
Receivables 85.8B
Other Current Assets 83.1B
Non-Current Assets 238.8B
Long-Term Investments 35.4B
PP&E 148.3B
Intangibles 7.2B
Other Non-Current Assets 47.9B
Current Liabilities 95.6B
Accounts Payable 38.8B
Accrued Liabilities 3.2B
Other Current Liabilities 53.6B
Non-Current Liabilities 82.1B
Other Non-Current Liabilities 82.1B

Balance Sheet
Rinnai Corp

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2002 Mar-2003 Mar-2004 Mar-2005 Mar-2006 Mar-2007 Mar-2008 Mar-2009 Mar-2010 Mar-2011 Mar-2012 Mar-2013 Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
28 537
20 875
24 155
20 772
19 029
22 521
24 217
21 728
25 248
28 338
34 596
47 691
57 540
60 730
100 528
115 225
124 771
140 264
167 090
186 412
173 235
150 883
147 600
170 846
Cash Equivalents
28 537
20 875
24 155
20 772
19 029
22 521
24 217
21 728
25 248
28 338
34 596
47 691
57 540
60 730
100 528
115 225
124 771
140 264
167 090
186 412
173 235
150 883
147 600
170 846
Short-Term Investments
10 176
15 769
17 184
17 601
20 845
15 629
28 144
30 633
29 242
28 663
35 651
39 479
53 491
41 112
8 036
8 563
17 920
17 126
6 364
18 522
12 250
7 737
8 068
5 967
Total Receivables
54 459
52 115
54 070
57 634
62 594
65 006
62 512
50 096
52 408
52 706
56 315
59 212
67 377
63 245
65 608
69 105
73 986
75 501
73 885
81 596
79 144
83 930
98 398
100 411
Accounts Receivables
54 459
52 115
54 070
57 634
62 594
65 006
62 512
50 096
52 408
52 706
56 315
59 212
67 377
63 245
65 608
69 105
73 986
75 501
73 885
81 596
79 144
83 930
98 398
100 411
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Inventory
21 084
22 426
23 043
24 006
24 222
28 164
26 387
25 437
22 717
21 023
23 932
26 322
29 093
34 482
36 069
38 802
43 344
45 716
44 628
43 090
64 626
92 827
81 652
78 352
Other Current Assets
2 796
3 349
3 968
3 853
4 347
4 542
5 813
3 618
3 905
5 413
5 806
5 062
6 019
6 542
6 239
5 976
3 441
2 284
2 746
2 533
4 701
6 143
5 719
6 906
Total Current Assets
117 052
114 534
122 420
123 866
131 037
135 862
147 073
131 512
133 520
136 143
156 300
177 766
213 520
206 111
216 480
237 671
263 462
280 891
294 713
332 153
333 956
341 520
341 437
362 482
PP&E Net
40 335
39 545
40 815
42 129
43 610
45 305
45 222
41 331
43 416
41 995
43 040
41 121
51 186
56 841
63 299
78 175
83 415
82 854
84 633
86 672
100 598
118 166
147 425
152 293
PP&E Gross
40 335
39 545
40 815
42 129
43 610
45 305
45 222
41 331
43 416
41 995
43 040
41 121
51 186
56 841
63 299
78 175
83 415
82 854
84 633
86 672
100 598
118 166
147 425
152 293
Accumulated Depreciation
56 523
58 949
60 672
64 493
66 901
71 801
72 094
70 233
75 316
74 686
76 201
80 909
85 681
91 273
93 452
106 955
113 087
114 748
118 364
122 804
129 979
140 207
150 567
162 290
Intangible Assets
525
624
717
809
951
1 201
1 447
1 409
1 490
1 581
1 489
1 526
4 312
4 365
5 887
6 853
6 350
5 743
3 480
3 232
3 792
3 743
3 642
7 791
Goodwill
114
64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
1
0
34
26
17
12
7
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
11 882
15 561
18 760
23 396
26 381
33 761
26 440
26 335
31 888
30 088
26 966
30 665
44 554
64 331
64 133
59 881
46 226
37 066
41 009
40 928
44 777
48 368
41 002
36 097
Other Long-Term Assets
10 982
13 541
12 208
11 505
11 774
10 268
10 725
10 228
12 007
11 682
11 058
11 512
20 810
25 858
20 447
21 745
22 969
24 331
26 651
34 306
29 744
35 317
43 582
47 923
Other Assets
114
64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
180 891
N/A
183 869
+2%
194 954
+6%
201 731
+3%
213 770
+6%
226 409
+6%
230 914
+2%
210 818
-9%
222 321
+5%
221 489
0%
238 853
+8%
262 590
+10%
334 382
+27%
357 506
+7%
370 246
+4%
404 325
+9%
422 422
+4%
430 885
+2%
450 486
+5%
497 291
+10%
512 867
+3%
547 114
+7%
577 088
+5%
606 586
+5%
Liabilities
Accounts Payable
34 261
36 052
37 758
38 284
42 492
42 552
44 873
37 696
39 092
40 781
43 895
44 446
52 142
47 870
51 318
56 096
55 724
52 503
49 243
55 501
59 726
64 056
53 364
50 803
Accrued Liabilities
3 075
2 606
2 476
2 421
2 323
2 803
2 828
3 077
3 715
3 563
3 907
4 281
4 457
5 048
5 437
5 711
5 437
6 768
7 379
7 598
6 341
6 635
8 648
8 636
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
3 400
1 976
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
4 562
4 602
4 247
8 213
10 844
17 365
7 574
6 807
8 123
6 276
4 254
3 748
2 550
0
101
0
0
44
656
614
705
1 090
1 313
1 374
Other Current Liabilities
12 242
12 839
14 413
13 633
12 983
16 775
18 695
14 873
18 918
19 676
20 701
20 598
25 946
24 803
25 874
29 761
31 744
29 035
29 329
35 825
42 031
41 087
43 565
47 792
Total Current Liabilities
54 140
56 099
58 894
62 551
68 642
79 495
73 970
62 453
69 848
70 296
72 757
73 073
88 495
79 805
82 730
91 568
92 905
88 350
86 607
99 538
108 803
112 868
106 890
108 605
Long-Term Debt
7 227
5 571
6 347
6 047
5 268
647
5 360
3 000
2 859
2 763
3 325
2 550
0
149
122
0
0
43
995
1 111
1 347
1 600
2 448
2 157
Deferred Income Tax
350
330
120
2
2
14
4
3
0
0
0
0
5 474
8 007
6 058
7 452
6 389
6 746
7 717
10 926
10 109
11 497
16 023
17 741
Minority Interest
4 228
4 341
4 014
4 258
4 661
5 229
4 299
2 806
3 547
3 836
4 119
5 515
11 846
14 789
15 636
17 860
20 682
21 560
25 343
28 989
35 736
43 048
49 663
55 872
Other Liabilities
7 308
6 658
6 902
5 766
5 701
5 339
5 588
6 570
7 111
7 318
8 034
8 960
7 778
8 131
9 627
14 667
15 163
15 050
14 208
14 398
13 752
13 950
14 289
16 365
Total Liabilities
73 253
N/A
72 999
0%
76 277
+4%
78 624
+3%
84 274
+7%
90 724
+8%
89 221
-2%
74 832
-16%
83 365
+11%
84 213
+1%
88 235
+5%
90 098
+2%
113 593
+26%
110 881
-2%
114 173
+3%
131 547
+15%
135 139
+3%
131 749
-3%
134 870
+2%
154 962
+15%
169 747
+10%
182 963
+8%
189 313
+3%
200 740
+6%
Equity
Common Stock
6 459
6 459
6 459
6 459
6 459
6 459
6 459
6 459
6 459
6 459
6 459
6 459
6 459
6 459
6 459
6 459
6 459
6 459
6 459
6 459
6 484
6 484
6 484
6 484
Retained Earnings
93 262
100 754
108 070
109 184
112 918
118 185
124 609
125 336
134 563
147 757
162 014
178 540
194 036
208 866
229 372
247 327
258 814
276 143
293 807
315 992
315 593
334 946
342 493
352 932
Additional Paid In Capital
8 719
8 719
8 719
8 719
8 719
8 719
8 719
8 719
8 719
8 719
8 720
8 720
8 719
8 719
8 719
8 756
8 756
8 756
8 756
8 648
8 673
8 428
8 428
8 428
Unrealized Security Profit/Loss
242
405
824
917
656
460
466
1 471
176
394
518
1 919
3 048
5 921
0
4 883
6 583
5 599
5 144
6 058
4 582
6 161
8 690
8 438
Treasury Stock
4
4 197
4 205
1 408
94
109
129
151
10 386
23 465
23 471
23 480
965
979
0
1 007
1 860
1 864
1 870
1 881
2 330
12 290
10 936
10 851
Other Equity
1 042
1 273
1 190
766
838
1 968
2 502
2 905
578
1 803
3 623
334
9 492
17 639
8 450
6 360
8 531
4 043
3 320
7 053
10 118
20 422
32 616
40 415
Total Equity
107 636
N/A
110 867
+3%
118 677
+7%
123 105
+4%
129 496
+5%
135 682
+5%
141 694
+4%
135 987
-4%
138 953
+2%
137 273
-1%
150 617
+10%
172 492
+15%
220 789
+28%
246 625
+12%
256 073
+4%
272 778
+7%
287 283
+5%
299 136
+4%
315 616
+6%
342 329
+8%
343 120
+0%
364 151
+6%
387 775
+6%
405 846
+5%
Total Liabilities & Equity
180 889
N/A
183 866
+2%
194 954
+6%
201 729
+3%
213 770
+6%
226 406
+6%
230 915
+2%
210 819
-9%
222 318
+5%
221 486
0%
238 852
+8%
262 590
+10%
334 382
+27%
357 506
+7%
370 246
+4%
404 325
+9%
422 422
+4%
430 885
+2%
450 486
+5%
497 291
+10%
512 867
+3%
547 114
+7%
577 088
+5%
606 586
+5%
Shares Outstanding
Common Shares Outstanding
56
54
54
54
54
54
54
54
52
49
49
49
52
52
52
156
154
154
154
154
149
146
143
141