Amada Co Ltd
TSE:6113

Watchlist Manager
Amada Co Ltd Logo
Amada Co Ltd
TSE:6113
Watchlist
Price: 1 896 JPY -0.05%
Market Cap: 622.2B JPY

Relative Value

The Relative Value of one Amada Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 896 JPY, Amada Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Amada Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
52
Median 3Y
1.3
Median 5Y
1.3
Industry
1.8
Forward
1.4
vs History
4
vs Industry
47
Median 3Y
14.2
Median 5Y
14.3
Industry
22.7
Forward
17.5
vs History
33
vs Industry
47
Median 3Y
12
Median 5Y
10
Industry
15.4
vs History
82
vs Industry
38
Median 3Y
13.3
Median 5Y
13.3
Industry
21.8
vs History
1
vs Industry
69
Median 3Y
1
Median 5Y
0.9
Industry
2.1
vs History
11
vs Industry
60
Median 3Y
1
Median 5Y
1
Industry
1.9
Forward
1.1
vs History
11
vs Industry
72
Median 3Y
2.3
Median 5Y
2.3
Industry
6.8
vs History
9
vs Industry
59
Median 3Y
5.6
Median 5Y
5.6
Industry
13.1
Forward
6.9
vs History
15
vs Industry
57
Median 3Y
7.6
Median 5Y
7.7
Industry
17.6
vs History
33
vs Industry
52
Median 3Y
9.4
Median 5Y
7.6
Industry
15.7
vs History
47
vs Industry
40
Median 3Y
14.1
Median 5Y
10.7
Industry
19.5
vs History
15
vs Industry
63
Median 3Y
0.8
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Amada Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Amada Co Ltd
TSE:6113
600.9B JPY 1.5 21.7 7.6 11.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.5B USD 5.7 31.5 23.5 28.5
SE
Atlas Copco AB
STO:ATCO A
863.8B SEK 5 31.3 20 25.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.3 39
US
Barnes Group Inc
NYSE:B
79.8B USD 5.5 22.3 9.5 12.1
US
Illinois Tool Works Inc
NYSE:ITW
71.7B USD 4.5 23.7 17.5 19.2
SE
Sandvik AB
STO:SAND
397.3B SEK 3.3 26.9 15.3 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.5 19.2 24
JP
Fanuc Corp
TSE:6954
5.9T JPY 7.2 37.3 24.3 31
FI
Kone Oyj
OMXH:KNEBV
32.5B EUR 2.9 34.1 19.8 24.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Amada Co Ltd
TSE:6113
Average EV/EBITDA: 15 636.7
7.6
7%
1.1
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.5
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
20
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.3
19%
1.4
US
Barnes Group Inc
NYSE:B
9.5
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.5
3%
5.8
SE
Sandvik AB
STO:SAND
15.3
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.3
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19.8
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Amada Co Ltd
TSE:6113
Average EV/EBIT: 19 127.7
11.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.5
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.1
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39
N/A N/A
US
Barnes Group Inc
NYSE:B
12.1
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.2
4%
4.8
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.6
10%
2.5