Solasto Corp Relative Valuation - Solasto Corp

Watchlist Manager

Watchlist

Price: 869 JPY 1.05%

Market Cap: 82.3B JPY

Section:

Relative Value

The Relative Value of one Solasto Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 869 JPY, Solasto Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Solasto Corp Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

0.6

P/S

vs History	36
vs Industry	83

Median 5Y

0.5

Industry

2.3

Forward

0.6

More Details

18.2

P/E

vs History	61
vs Industry	13

Median 5Y

21.1

Industry

22.5

Forward

18.3

More Details

12.2

P/OCF

vs History	30
vs Industry	45

Median 5Y

Industry

14.4

More Details

127.3

P/FCFE

vs History	9
vs Industry	0

Median 5Y

13.8

Industry

21.4

More Details

3.3

P/B

vs History	36
vs Industry	42

Median 5Y

2.8

Industry

2.2

More Details

0.6

EV/S

vs History	41
vs Industry	83

Median 5Y

0.5

Industry

2.5

Forward

0.6

More Details

3.6

EV/GP

vs History	39
vs Industry	68

Median 5Y

3.3

Industry

5.2

More Details

8.4

EV/EBITDA

vs History	46
vs Industry	42

Median 5Y

8.2

Industry

11.9

Forward

8.2

More Details

12.4

EV/EBIT

vs History	55
vs Industry	32

Median 5Y

12.9

Industry

16.8

More Details

12.5

EV/OCF

vs History	34
vs Industry	45

Median 5Y

10.4

Industry

14.5

More Details

14.1

EV/FCFF

vs History	42
vs Industry	37

Median 5Y

12.7

Industry

18.6

More Details

1.4

EV/IC

vs History	36
vs Industry	64

Median 5Y

1.2

Industry

1.9

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Solasto Corp TSE:6197	79.8B JPY	0.6	18.2	8.4	12.4
US		CVS Health Corp NYSE:CVS	102.4B USD	0.3	218.3	14.2	14.2
US		Cigna Corp NYSE:CI	75.7B USD	0.3	12.3	7.9	10
US	C	Cigna Group XMUN:CGN	63.9B EUR	0.3	12.1	7.8	9.9
DE		Fresenius SE & Co KGaA XETRA:FRE	28B EUR	1.3	24.5	10.7	16.2
DE		Fresenius Medical Care AG XMUN:FME	22.7B EUR	1.2	31.7	10.1	21.5
US		Laboratory Corporation of America Holdings NYSE:LH	21.1B USD	1.5	24.7	13.5	18.8
US		Quest Diagnostics Inc NYSE:DGX	19.7B USD	1.8	20.5	11.3	15.3
US		Guardant Health Inc NASDAQ:GH	13.6B USD	15.1	-34.1	-35.9	-32.6
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	11.3B EUR	0.6	15.7	6.3	13.4
US		DaVita Inc NYSE:DVA	8B USD	0.6	10.4	6.6	9

				Revenue Growth	P/S to Growth
JP		Solasto Corp TSE:6197	Average P/S: 2.1 0.6	3%	0.2
US		CVS Health Corp NYSE:CVS	0.3	5%	0.1
US		Cigna Corp NYSE:CI	0.3	8%	0
US	C	Cigna Group XMUN:CGN	0.3	8%	0
DE		Fresenius SE & Co KGaA XETRA:FRE	1.3	5%	0.3
DE		Fresenius Medical Care AG XMUN:FME	1.2	3%	0.4
US		Laboratory Corporation of America Holdings NYSE:LH	1.5	7%	0.2
US		Quest Diagnostics Inc NYSE:DGX	1.8	7%	0.3
US		Guardant Health Inc NASDAQ:GH	15.1	30%	0.5
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	0.6	3%	0.2
US		DaVita Inc NYSE:DVA	0.6	4%	0.2

				Earnings Growth	PEG
JP		Solasto Corp TSE:6197	Average P/E: 38.8 18.2	3%	6.1
US		CVS Health Corp NYSE:CVS	218.3	32%	6.8
US		Cigna Corp NYSE:CI	12.3	39%	0.3
US	C	Cigna Group XMUN:CGN	12.1	39%	0.3
DE		Fresenius SE & Co KGaA XETRA:FRE	24.5	71%	0.3
DE		Fresenius Medical Care AG XMUN:FME	31.7	37%	0.9
US		Laboratory Corporation of America Holdings NYSE:LH	24.7	30%	0.8
US		Quest Diagnostics Inc NYSE:DGX	20.5	14%	1.5
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -34.1	N/A	N/A
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	15.7	37%	0.4
US		DaVita Inc NYSE:DVA	10.4	4%	2.6

				EBITDA Growth	EV/EBITDA to Growth
JP		Solasto Corp TSE:6197	Average EV/EBITDA: 9.7 8.4	0%	N/A
US		CVS Health Corp NYSE:CVS	14.2	25%	0.6
US		Cigna Corp NYSE:CI	7.9	5%	1.6
US	C	Cigna Group XMUN:CGN	7.8	5%	1.6
DE		Fresenius SE & Co KGaA XETRA:FRE	10.7	14%	0.8
DE		Fresenius Medical Care AG XMUN:FME	10.1	10%	1
US		Laboratory Corporation of America Holdings NYSE:LH	13.5	16%	0.8
US		Quest Diagnostics Inc NYSE:DGX	11.3	8%	1.4
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -35.9	N/A	N/A
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	6.3	10%	0.6
US		DaVita Inc NYSE:DVA	6.6	4%	1.6

				EBIT Growth	EV/EBIT to Growth
JP		Solasto Corp TSE:6197	Average EV/EBIT: 14.1 12.4	N/A	N/A
US		CVS Health Corp NYSE:CVS	14.2	19%	0.7
US		Cigna Corp NYSE:CI	10	5%	2
US	C	Cigna Group XMUN:CGN	9.9	5%	2
DE		Fresenius SE & Co KGaA XETRA:FRE	16.2	20%	0.8
DE		Fresenius Medical Care AG XMUN:FME	21.5	25%	0.9
US		Laboratory Corporation of America Holdings NYSE:LH	18.8	27%	0.7
US		Quest Diagnostics Inc NYSE:DGX	15.3	11%	1.4
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -32.6	N/A	N/A
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	13.4	25%	0.5
US		DaVita Inc NYSE:DVA	9	4%	2.2

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	Johnson & Johnson NYSE:JNJ	US
	Berkshire Hathaway Inc NYSE:BRK.A	US
	Bank of America Corp NYSE:BAC	US
	Mastercard Inc NYSE:MA	US
	UnitedHealth Group Inc NYSE:UNH	US
	Exxon Mobil Corp NYSE:XOM	US
	Pfizer Inc NYSE:PFE	US
	Palantir Technologies Inc NYSE:PLTR	US
	Nike Inc NYSE:NKE	US
	Visa Inc NYSE:V	US
	Alibaba Group Holding Ltd NYSE:BABA	CN
	JPMorgan Chase & Co NYSE:JPM	US
	Coca-Cola Co NYSE:KO	US
	Walmart Inc NYSE:WMT	US
	Verizon Communications Inc NYSE:VZ	US
	Chevron Corp NYSE:CVX	US

	Solasto Corp TSE:6197	869 JPY 1.05%
	Shenzhen Keanda Electronic Technology Corp Ltd SZSE:002972	11.91 CNY 0.59%
	Rodium Realty Ltd BSE:531822	157.15 INR -5.9%
	Ginkgo Bioworks Holdings Inc NYSE:DNA	9.06 USD -5.72%

	Johnson & Johnson NYSE:JNJ	205.75 USD -0.84%
	Berkshire Hathaway Inc NYSE:BRK.A	750 300 USD 0.71%
	Bank of America Corp NYSE:BAC	56.18 USD 0.97%
	Mastercard Inc NYSE:MA	580.07 USD 0.03%
	UnitedHealth Group Inc NYSE:UNH	346.85 USD 1.51%
	Exxon Mobil Corp NYSE:XOM	122.91 USD 3.73%

	Franklin Covey Co NYSE:FC	17.91 USD 0.51%
	Mohawk Industries Inc NYSE:MHK	114.26 USD 6.91%
	Ardmore Shipping Corp NYSE:ASC	11.88 USD 1.8%
	ASGN Inc NYSE:ASGN	50.48 USD 4.36%
	Skyworks Solutions Inc NASDAQ:SWKS	60.66 USD 1.4%
	Weatherford International PLC NASDAQ:WFRD	89.21 USD 3.3%

Solasto Corp
TSE:6197

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Solasto Corp Competitors

See Also

Company

Help

Tools

Stocks

	Monolithic Power Systems Inc NASDAQ:MPWR	959.09 USD 0%
	Applovin Corp NASDAQ:APP	616.53 USD -2.59%
	Apple Inc NASDAQ:AAPL	259.04 USD -0.5%
	NVIDIA Corp NASDAQ:NVDA	185.04 USD -2.15%
	Cal-Maine Foods Inc NASDAQ:CALM	75.46 USD -3.02%
	Pro Medicus Ltd ASX:PME	211.01 AUD -2.27%

	Salesforce Inc NYSE:CRM	260.53 USD -2.1%
	Accenture PLC NYSE:ACN	281.82 USD 2.86%
	ServiceNow Inc NYSE:NOW	146.19 USD -3.12%
	Spotify Technology SA NYSE:SPOT	553.68 USD -2.8%
	TJX Companies Inc NYSE:TJX	158.25 USD 2.73%
	Applied Materials Inc NASDAQ:AMAT	281.64 USD -3.61%

52 Week Range	402 883
Price Target

Solasto Corp TSE:6197

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Solasto Corp Competitors

See Also

Company

Help

Tools

Stocks

Solasto Corp
TSE:6197

Competitors Multiples
Solasto Corp Competitors