Toyota Industries Corp
TSE:6201
Income Statement
Earnings Waterfall
Toyota Industries Corp
Revenue
|
3.7T
JPY
|
Cost of Revenue
|
-2.9T
JPY
|
Gross Profit
|
873.4B
JPY
|
Operating Expenses
|
-641.3B
JPY
|
Operating Income
|
232.1B
JPY
|
Other Expenses
|
22.3B
JPY
|
Net Income
|
254.4B
JPY
|
Income Statement
Toyota Industries Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 955 340
N/A
|
2 007 856
+3%
|
2 042 285
+2%
|
2 072 517
+1%
|
2 110 411
+2%
|
2 166 661
+3%
|
2 189 346
+1%
|
2 226 545
+2%
|
2 287 974
+3%
|
1 696 856
-26%
|
1 554 555
-8%
|
1 395 354
-10%
|
1 221 993
-12%
|
1 675 148
+37%
|
1 718 985
+3%
|
1 808 635
+5%
|
1 910 157
+6%
|
2 003 973
+5%
|
2 080 730
+4%
|
2 123 047
+2%
|
2 169 113
+2%
|
2 214 946
+2%
|
2 244 025
+1%
|
2 260 885
+1%
|
2 209 606
-2%
|
2 171 355
-2%
|
2 050 986
-6%
|
2 025 410
-1%
|
2 070 470
+2%
|
2 118 302
+2%
|
2 304 358
+9%
|
2 422 136
+5%
|
2 562 645
+6%
|
2 705 183
+6%
|
2 847 898
+5%
|
3 046 835
+7%
|
3 204 797
+5%
|
3 379 891
+5%
|
3 509 713
+4%
|
3 614 816
+3%
|
3 739 892
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 615 696)
|
(1 651 573)
|
(1 675 671)
|
(1 696 304)
|
(1 721 115)
|
(1 765 861)
|
(1 780 308)
|
(1 804 010)
|
(1 854 153)
|
(1 291 859)
|
(1 154 768)
|
(1 011 043)
|
(850 465)
|
(1 278 378)
|
(1 316 534)
|
(1 385 680)
|
(1 462 214)
|
(1 534 207)
|
(1 591 297)
|
(1 629 756)
|
(1 668 504)
|
(1 702 599)
|
(1 726 762)
|
(1 731 092)
|
(1 687 247)
|
(1 664 923)
|
(1 590 661)
|
(1 575 903)
|
(1 603 969)
|
(1 627 894)
|
(1 741 242)
|
(1 837 669)
|
(1 966 601)
|
(2 097 501)
|
(2 222 929)
|
(2 374 465)
|
(2 492 384)
|
(2 623 707)
|
(2 721 477)
|
(2 788 576)
|
(2 866 476)
|
|
Gross Profit |
339 644
N/A
|
356 283
+5%
|
366 614
+3%
|
376 213
+3%
|
389 296
+3%
|
400 800
+3%
|
409 038
+2%
|
422 535
+3%
|
433 821
+3%
|
404 997
-7%
|
399 787
-1%
|
384 311
-4%
|
371 528
-3%
|
396 770
+7%
|
402 451
+1%
|
422 955
+5%
|
447 943
+6%
|
469 766
+5%
|
489 433
+4%
|
493 291
+1%
|
500 609
+1%
|
512 347
+2%
|
517 263
+1%
|
529 793
+2%
|
522 359
-1%
|
506 432
-3%
|
460 325
-9%
|
449 507
-2%
|
466 501
+4%
|
490 408
+5%
|
563 116
+15%
|
584 467
+4%
|
596 044
+2%
|
607 682
+2%
|
624 969
+3%
|
672 370
+8%
|
712 413
+6%
|
756 184
+6%
|
788 236
+4%
|
826 240
+5%
|
873 416
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(235 692)
|
(248 592)
|
(258 466)
|
(264 887)
|
(271 334)
|
(283 226)
|
(288 034)
|
(293 371)
|
(302 706)
|
(266 522)
|
(264 492)
|
(256 330)
|
(242 726)
|
(267 728)
|
(259 863)
|
(279 582)
|
(302 198)
|
(321 125)
|
(352 267)
|
(361 474)
|
(370 246)
|
(376 520)
|
(384 854)
|
(384 925)
|
(384 579)
|
(375 842)
|
(370 259)
|
(362 656)
|
(360 157)
|
(369 862)
|
(380 969)
|
(402 144)
|
(420 746)
|
(447 120)
|
(479 787)
|
(515 663)
|
(550 952)
|
(564 902)
|
(609 435)
|
(626 294)
|
(641 290)
|
|
Selling, General & Administrative |
(235 692)
|
(198 102)
|
(257 118)
|
(263 540)
|
(269 987)
|
(227 326)
|
(286 367)
|
(291 703)
|
(301 039)
|
(266 894)
|
(261 292)
|
(252 698)
|
(241 442)
|
(268 354)
|
(275 671)
|
(294 638)
|
(314 356)
|
(334 347)
|
(350 272)
|
(360 130)
|
(368 979)
|
(376 866)
|
(382 975)
|
(383 639)
|
(381 857)
|
(381 473)
|
(374 910)
|
(371 518)
|
(371 342)
|
(374 648)
|
(388 563)
|
(407 077)
|
(425 404)
|
(455 165)
|
(487 209)
|
(521 652)
|
(555 394)
|
(576 761)
|
(592 968)
|
(610 780)
|
(629 432)
|
|
Research & Development |
0
|
(39 363)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
(11 125)
|
0
|
0
|
0
|
(13 968)
|
0
|
0
|
0
|
(528)
|
0
|
0
|
0
|
(569)
|
0
|
0
|
0
|
(624)
|
0
|
0
|
0
|
(996)
|
0
|
0
|
0
|
(709)
|
0
|
0
|
0
|
(689)
|
0
|
0
|
0
|
(724)
|
0
|
0
|
0
|
(850)
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
(2)
|
(1 348)
|
(1 347)
|
(1 347)
|
(41 932)
|
(1 667)
|
(1 668)
|
(1 667)
|
900
|
(3 200)
|
(3 632)
|
(1 284)
|
1 195
|
15 808
|
15 056
|
12 158
|
13 846
|
(1 995)
|
(1 344)
|
(1 267)
|
1 342
|
(1 879)
|
(1 286)
|
(2 722)
|
6 340
|
4 651
|
8 862
|
11 185
|
5 475
|
7 594
|
4 933
|
4 658
|
8 769
|
7 422
|
5 989
|
4 442
|
12 709
|
(16 467)
|
(15 514)
|
(11 858)
|
|
Operating Income |
103 952
N/A
|
107 691
+4%
|
108 148
+0%
|
111 326
+3%
|
117 962
+6%
|
117 574
0%
|
121 004
+3%
|
129 164
+7%
|
131 115
+2%
|
138 475
+6%
|
135 295
-2%
|
127 981
-5%
|
128 802
+1%
|
129 042
+0%
|
142 588
+10%
|
143 373
+1%
|
145 745
+2%
|
148 641
+2%
|
137 166
-8%
|
131 817
-4%
|
130 363
-1%
|
135 827
+4%
|
132 409
-3%
|
144 868
+9%
|
137 780
-5%
|
130 590
-5%
|
90 066
-31%
|
86 851
-4%
|
106 344
+22%
|
120 546
+13%
|
182 147
+51%
|
182 323
+0%
|
175 298
-4%
|
160 562
-8%
|
145 182
-10%
|
156 707
+8%
|
161 461
+3%
|
191 282
+18%
|
178 801
-7%
|
199 946
+12%
|
232 126
+16%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
33 676
|
37 184
|
48 737
|
49 524
|
52 881
|
51 961
|
56 116
|
53 359
|
58 436
|
54 360
|
50 392
|
51 161
|
54 726
|
55 216
|
59 140
|
61 328
|
60 801
|
60 796
|
66 298
|
66 083
|
67 004
|
66 601
|
67 379
|
67 024
|
68 625
|
69 446
|
67 405
|
66 586
|
64 518
|
66 134
|
73 292
|
74 273
|
83 375
|
87 208
|
91 344
|
96 567
|
95 230
|
93 495
|
104 061
|
98 593
|
103 015
|
|
Non-Reccuring Items |
(94)
|
(1 345)
|
0
|
0
|
0
|
(1 665)
|
0
|
0
|
0
|
(1 449)
|
0
|
0
|
0
|
(1 697)
|
0
|
0
|
0
|
(1 196)
|
0
|
0
|
0
|
(1 143)
|
0
|
0
|
0
|
(2 357)
|
0
|
0
|
0
|
(2 387)
|
0
|
0
|
0
|
(1 496)
|
0
|
0
|
0
|
(21 378)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
89 819
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(4 113)
|
(5 397)
|
(2 956)
|
(529)
|
(1 246)
|
2 957
|
3 053
|
864
|
(621)
|
0
|
(447)
|
233
|
(90 253)
|
(575)
|
(2)
|
(2)
|
0
|
1 586
|
2
|
2
|
0
|
940
|
0
|
0
|
1
|
(1 391)
|
1
|
3
|
3
|
(282)
|
4
|
4
|
4
|
(151)
|
5
|
5
|
4
|
(432)
|
2
|
1
|
0
|
|
Pre-Tax Income |
133 421
N/A
|
138 133
+4%
|
153 929
+11%
|
160 321
+4%
|
169 597
+6%
|
170 827
+1%
|
180 173
+5%
|
183 387
+2%
|
278 749
+52%
|
191 386
-31%
|
185 240
-3%
|
179 375
-3%
|
93 275
-48%
|
181 986
+95%
|
201 726
+11%
|
204 699
+1%
|
206 546
+1%
|
209 827
+2%
|
203 466
-3%
|
197 902
-3%
|
197 367
0%
|
202 225
+2%
|
199 788
-1%
|
211 892
+6%
|
206 406
-3%
|
196 288
-5%
|
157 472
-20%
|
153 440
-3%
|
170 865
+11%
|
184 011
+8%
|
255 443
+39%
|
256 600
+0%
|
258 677
+1%
|
246 123
-5%
|
236 531
-4%
|
253 279
+7%
|
256 695
+1%
|
262 967
+2%
|
282 864
+8%
|
298 540
+6%
|
335 142
+12%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(43 175)
|
(43 934)
|
(46 750)
|
(46 676)
|
(46 843)
|
(49 153)
|
(51 822)
|
(53 748)
|
(84 081)
|
(52 865)
|
(49 962)
|
(44 289)
|
(14 346)
|
(44 420)
|
(47 276)
|
(51 197)
|
(37 744)
|
(52 083)
|
(35 535)
|
(29 717)
|
(42 393)
|
(42 447)
|
(40 324)
|
(45 345)
|
(45 502)
|
(46 101)
|
(38 517)
|
(37 921)
|
(39 736)
|
(42 576)
|
(59 639)
|
(60 520)
|
(65 278)
|
(60 773)
|
(57 899)
|
(64 724)
|
(64 837)
|
(64 250)
|
(66 232)
|
(64 388)
|
(71 486)
|
|
Income from Continuing Operations |
90 246
|
94 199
|
107 179
|
113 645
|
122 754
|
121 674
|
128 351
|
129 639
|
194 668
|
138 521
|
135 278
|
135 086
|
78 929
|
137 566
|
154 450
|
153 502
|
168 802
|
157 744
|
167 931
|
168 185
|
154 974
|
159 778
|
159 464
|
166 547
|
160 904
|
150 187
|
118 955
|
115 519
|
131 129
|
141 435
|
195 804
|
196 080
|
193 399
|
185 350
|
178 632
|
188 555
|
191 858
|
198 717
|
216 632
|
234 152
|
263 656
|
|
Income to Minority Interest |
(1 277)
|
(2 493)
|
(3 281)
|
(4 505)
|
(5 877)
|
(6 410)
|
(6 830)
|
(7 359)
|
(8 180)
|
(5 685)
|
(5 890)
|
(5 544)
|
(4 954)
|
(6 167)
|
(6 059)
|
(5 909)
|
(5 221)
|
(5 635)
|
(6 259)
|
(6 473)
|
(6 567)
|
(7 029)
|
(6 412)
|
(5 921)
|
(5 216)
|
(4 305)
|
(2 743)
|
(3 813)
|
(4 724)
|
(4 735)
|
(5 573)
|
(4 100)
|
(3 765)
|
(5 043)
|
(4 301)
|
(4 747)
|
(5 106)
|
(5 855)
|
(8 415)
|
(9 370)
|
(9 222)
|
|
Net Income (Common) |
88 968
N/A
|
91 705
+3%
|
103 896
+13%
|
109 139
+5%
|
116 876
+7%
|
115 263
-1%
|
121 521
+5%
|
122 278
+1%
|
186 486
+53%
|
194 270
+4%
|
190 820
-2%
|
190 976
+0%
|
135 410
-29%
|
131 398
-3%
|
148 392
+13%
|
147 592
-1%
|
163 580
+11%
|
168 180
+3%
|
161 670
-4%
|
161 709
+0%
|
148 403
-8%
|
152 748
+3%
|
153 048
+0%
|
160 623
+5%
|
155 685
-3%
|
145 881
-6%
|
116 212
-20%
|
111 705
-4%
|
126 404
+13%
|
136 700
+8%
|
190 228
+39%
|
191 977
+1%
|
189 633
-1%
|
180 306
-5%
|
174 330
-3%
|
183 809
+5%
|
186 751
+2%
|
192 861
+3%
|
208 217
+8%
|
224 780
+8%
|
254 433
+13%
|
|
EPS (Diluted) |
283.33
N/A
|
292.98
+3%
|
330.87
+13%
|
347.57
+5%
|
372.21
+7%
|
366.98
-1%
|
387
+5%
|
389.42
+1%
|
593.9
+53%
|
618.32
+4%
|
607.7
-2%
|
610.14
+0%
|
435.4
-29%
|
420.78
-3%
|
478.68
+14%
|
476.1
-1%
|
527.67
+11%
|
541.66
+3%
|
521.51
-4%
|
521.64
+0%
|
477.97
-8%
|
491.96
+3%
|
492.93
+0%
|
517.33
+5%
|
501.43
-3%
|
469.85
-6%
|
374.29
-20%
|
359.78
-4%
|
407.12
+13%
|
440.28
+8%
|
612.69
+39%
|
618.32
+1%
|
610.77
-1%
|
580.73
-5%
|
561.49
-3%
|
592.02
+5%
|
601.5
+2%
|
621.17
+3%
|
670.63
+8%
|
723.98
+8%
|
819.49
+13%
|