Modec Inc
TSE:6269
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
3 105
15 900
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Modec Inc
| Current Assets | 2.4B |
| Cash & Short-Term Investments | 1.6B |
| Receivables | 633.3m |
| Other Current Assets | 208.1m |
| Non-Current Assets | 2.1B |
| Long-Term Investments | 1.6B |
| PP&E | 62.8m |
| Intangibles | 34.4m |
| Other Non-Current Assets | 380m |
| Current Liabilities | 2.7B |
| Accounts Payable | 1.3B |
| Other Current Liabilities | 1.3B |
| Non-Current Liabilities | 557.1m |
| Long-Term Debt | 419.5m |
| Other Non-Current Liabilities | 137.5m |
Balance Sheet
Modec Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
10 164
|
6 853
|
12 264
|
14 062
|
25 062
|
28 827
|
21 499
|
45 082
|
31 505
|
12 122
|
17 320
|
33 366
|
21 786
|
30 632
|
57 956
|
308
|
238
|
389
|
398
|
617
|
810
|
493
|
1 014
|
1 253
|
|
| Cash Equivalents |
10 164
|
6 853
|
12 264
|
14 062
|
25 062
|
28 827
|
21 499
|
45 082
|
31 505
|
12 122
|
17 320
|
33 366
|
21 786
|
30 632
|
57 956
|
308
|
238
|
389
|
398
|
617
|
810
|
493
|
1 014
|
1 253
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
14
|
37
|
58
|
52
|
|
| Total Receivables |
3 981
|
13 431
|
25 811
|
25 574
|
18 808
|
40 261
|
56 545
|
49 796
|
88 646
|
74 370
|
54 385
|
53 430
|
84 223
|
208 539
|
164 596
|
1 071
|
1 087
|
1 043
|
1 301
|
913
|
1 098
|
735
|
805
|
955
|
|
| Accounts Receivables |
2 226
|
11 646
|
15 323
|
14 054
|
16 406
|
10 638
|
23 217
|
21 077
|
86 600
|
43 079
|
48 141
|
49 691
|
84 223
|
167 531
|
144 357
|
674
|
736
|
716
|
1 237
|
910
|
1 061
|
732
|
769
|
946
|
|
| Other Receivables |
1 755
|
1 785
|
10 488
|
11 520
|
2 402
|
29 623
|
33 328
|
28 719
|
2 046
|
31 291
|
6 244
|
3 739
|
0
|
41 008
|
20 239
|
396
|
351
|
327
|
64
|
4
|
37
|
4
|
36
|
9
|
|
| Inventory |
186
|
91
|
1 924
|
165
|
2 238
|
2 518
|
2 250
|
577
|
833
|
874
|
2 315
|
6 601
|
3 666
|
5 929
|
3 814
|
17
|
8
|
41
|
35
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
636
|
1 225
|
2 783
|
2 900
|
2 725
|
3 376
|
4 532
|
5 684
|
6 747
|
10 767
|
7 695
|
8 606
|
11 214
|
14 892
|
15 754
|
175
|
170
|
134
|
146
|
320
|
138
|
142
|
159
|
150
|
|
| Total Current Assets |
14 967
|
21 600
|
42 782
|
42 701
|
48 832
|
74 983
|
84 826
|
101 139
|
127 731
|
98 133
|
81 715
|
102 003
|
120 889
|
259 992
|
242 120
|
1 571
|
1 504
|
1 607
|
1 880
|
1 894
|
2 061
|
1 407
|
2 036
|
2 411
|
|
| PP&E Net |
11 409
|
6 744
|
4 678
|
5 709
|
7 095
|
3 928
|
4 738
|
4 433
|
1 517
|
15 034
|
11 963
|
12 423
|
17 602
|
16 924
|
18 485
|
102
|
52
|
19
|
38
|
70
|
51
|
64
|
50
|
71
|
|
| PP&E Gross |
11 409
|
6 744
|
4 678
|
5 709
|
7 095
|
3 928
|
4 738
|
4 433
|
1 517
|
15 034
|
11 963
|
12 423
|
17 602
|
16 924
|
18 485
|
102
|
52
|
19
|
38
|
70
|
51
|
64
|
50
|
71
|
|
| Accumulated Depreciation |
11 528
|
13 927
|
14 185
|
6 732
|
7 652
|
7 933
|
5 499
|
4 590
|
1 273
|
10 484
|
11 919
|
15 338
|
21 085
|
27 369
|
31 165
|
243
|
224
|
224
|
33
|
28
|
33
|
39
|
45
|
45
|
|
| Intangible Assets |
8
|
10
|
995
|
1 001
|
1 380
|
7 882
|
5 233
|
3 949
|
3 598
|
3 162
|
3 199
|
3 450
|
3 715
|
3 985
|
4 053
|
43
|
47
|
63
|
67
|
69
|
81
|
70
|
49
|
40
|
|
| Goodwill |
0
|
0
|
0
|
3 768
|
3 866
|
7 238
|
7 902
|
6 294
|
3 673
|
3 657
|
3 230
|
3 309
|
3 679
|
3 810
|
3 423
|
10
|
9
|
8
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
14 893
|
11 739
|
8 256
|
8 019
|
33 333
|
16 348
|
12 243
|
10 984
|
14 292
|
11 563
|
8 754
|
14 050
|
40 365
|
21 977
|
28 832
|
203
|
264
|
281
|
288
|
367
|
399
|
365
|
349
|
307
|
|
| Long-Term Investments |
284
|
581
|
2 492
|
3 882
|
8 463
|
11 127
|
15 518
|
11 692
|
14 693
|
12 356
|
10 901
|
13 685
|
26 543
|
37 388
|
50 987
|
397
|
480
|
543
|
548
|
690
|
752
|
1 128
|
1 387
|
1 603
|
|
| Other Long-Term Assets |
913
|
922
|
1 059
|
1 441
|
1 728
|
1 844
|
3 275
|
3 624
|
2 853
|
2 713
|
4 363
|
5 184
|
2 881
|
4 401
|
6 564
|
74
|
82
|
87
|
83
|
87
|
82
|
102
|
17
|
65
|
|
| Other Assets |
0
|
0
|
0
|
3 768
|
3 866
|
7 238
|
7 902
|
6 294
|
3 673
|
3 657
|
3 230
|
3 309
|
3 679
|
3 810
|
3 423
|
10
|
9
|
8
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
42 474
N/A
|
41 596
-2%
|
60 262
+45%
|
66 521
+10%
|
104 699
+57%
|
123 350
+18%
|
133 734
+8%
|
142 116
+6%
|
168 357
+18%
|
146 618
-13%
|
124 125
-15%
|
154 104
+24%
|
215 674
+40%
|
348 477
+62%
|
354 464
+2%
|
2 401
-99%
|
2 439
+2%
|
2 606
+7%
|
2 910
+12%
|
3 177
+9%
|
3 426
+8%
|
3 136
-8%
|
3 888
+24%
|
4 497
+16%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
947
|
2 373
|
11 330
|
10 256
|
18 890
|
16 265
|
25 899
|
33 903
|
56 144
|
41 562
|
46 232
|
56 917
|
87 782
|
160 077
|
145 230
|
697
|
610
|
742
|
1 145
|
1 058
|
1 137
|
750
|
938
|
1 185
|
|
| Accrued Liabilities |
867
|
1 173
|
887
|
1 280
|
1 692
|
5 026
|
3 741
|
2 439
|
3 379
|
2 897
|
3 963
|
5 984
|
6 617
|
8 699
|
8 848
|
104
|
107
|
118
|
138
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
4 661
|
8 530
|
12 664
|
27 960
|
34 173
|
19 153
|
27 602
|
27 180
|
17 193
|
1 999
|
1 125
|
9 483
|
5 967
|
0
|
0
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
6 691
|
5 684
|
3 314
|
6 653
|
3 107
|
2 956
|
13 566
|
8 458
|
16 147
|
6 043
|
3 459
|
2 296
|
1 431
|
2 228
|
6 074
|
56
|
84
|
47
|
118
|
85
|
427
|
19
|
58
|
56
|
|
| Other Current Liabilities |
1 839
|
1 337
|
2 162
|
4 057
|
4 781
|
5 825
|
6 130
|
18 802
|
7 680
|
10 116
|
7 130
|
16 917
|
9 737
|
26 181
|
17 099
|
170
|
150
|
187
|
359
|
896
|
1 101
|
996
|
1 248
|
1 494
|
|
| Total Current Liabilities |
10 344
|
15 227
|
26 223
|
34 910
|
56 431
|
64 245
|
68 489
|
91 204
|
110 530
|
77 811
|
62 783
|
83 239
|
115 050
|
203 152
|
177 251
|
1 027
|
976
|
1 094
|
1 761
|
2 039
|
2 665
|
1 764
|
2 244
|
2 735
|
|
| Long-Term Debt |
21 468
|
14 306
|
13 898
|
6 345
|
6 478
|
12 822
|
14 092
|
6 962
|
13 472
|
8 140
|
5 255
|
3 671
|
15 688
|
15 262
|
50 248
|
306
|
240
|
189
|
99
|
46
|
0
|
374
|
513
|
459
|
|
| Deferred Income Tax |
1 729
|
1 552
|
1 676
|
1 379
|
1 548
|
3 167
|
1 903
|
884
|
758
|
709
|
300
|
204
|
482
|
615
|
0
|
0
|
0
|
2
|
1
|
7
|
0
|
1
|
0
|
0
|
|
| Minority Interest |
555
|
715
|
2 627
|
1 394
|
1 807
|
1 373
|
4 886
|
3 507
|
1 838
|
4 693
|
4 876
|
6 283
|
9 633
|
12 855
|
13 428
|
83
|
90
|
92
|
27
|
19
|
22
|
29
|
42
|
18
|
|
| Other Liabilities |
112
|
192
|
657
|
208
|
590
|
894
|
1 218
|
2 387
|
3 523
|
1 635
|
3 555
|
6 601
|
4 010
|
19 817
|
11 982
|
98
|
96
|
70
|
96
|
217
|
206
|
155
|
96
|
104
|
|
| Total Liabilities |
34 209
N/A
|
31 992
-6%
|
45 080
+41%
|
44 236
-2%
|
66 855
+51%
|
82 501
+23%
|
90 588
+10%
|
104 944
+16%
|
130 121
+24%
|
92 988
-29%
|
76 769
-17%
|
99 998
+30%
|
144 863
+45%
|
251 701
+74%
|
252 909
+0%
|
1 515
-99%
|
1 402
-7%
|
1 447
+3%
|
1 985
+37%
|
2 328
+17%
|
2 893
+24%
|
2 325
-20%
|
2 895
+25%
|
3 316
+15%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 133
|
3 133
|
4 659
|
7 159
|
12 392
|
12 392
|
12 392
|
12 392
|
12 391
|
20 185
|
20 185
|
20 185
|
20 185
|
30 122
|
30 122
|
217
|
229
|
229
|
229
|
282
|
282
|
282
|
190
|
190
|
|
| Retained Earnings |
2 306
|
3 822
|
5 649
|
7 532
|
10 434
|
13 320
|
17 421
|
17 876
|
19 249
|
21 066
|
23 027
|
26 940
|
30 528
|
34 338
|
38 259
|
412
|
566
|
711
|
546
|
464
|
86
|
131
|
522
|
723
|
|
| Additional Paid In Capital |
2 683
|
2 683
|
5 175
|
7 675
|
13 122
|
13 122
|
13 122
|
13 122
|
13 121
|
20 915
|
20 915
|
20 915
|
20 915
|
30 852
|
30 852
|
222
|
234
|
234
|
222
|
281
|
281
|
281
|
187
|
169
|
|
| Unrealized Security Profit/Loss |
3
|
34
|
337
|
576
|
865
|
780
|
13
|
28
|
6
|
9
|
11
|
14
|
0
|
1
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
|
| Other Equity |
141
|
68
|
639
|
656
|
1 032
|
1 237
|
200
|
6 189
|
6 518
|
8 526
|
16 761
|
13 919
|
816
|
1 464
|
2 316
|
35
|
8
|
14
|
71
|
176
|
115
|
119
|
94
|
99
|
|
| Total Equity |
8 265
N/A
|
9 604
+16%
|
15 182
+58%
|
22 285
+47%
|
37 844
+70%
|
40 849
+8%
|
43 146
+6%
|
37 172
-14%
|
38 236
+3%
|
53 630
+40%
|
47 354
-12%
|
54 106
+14%
|
70 811
+31%
|
96 776
+37%
|
101 555
+5%
|
887
-99%
|
1 037
+17%
|
1 159
+12%
|
925
-20%
|
849
-8%
|
533
-37%
|
812
+52%
|
993
+22%
|
1 180
+19%
|
|
| Total Liabilities & Equity |
42 474
N/A
|
41 596
-2%
|
60 262
+45%
|
66 521
+10%
|
104 699
+57%
|
123 350
+18%
|
133 734
+8%
|
142 116
+6%
|
168 357
+18%
|
146 618
-13%
|
124 123
-15%
|
154 104
+24%
|
215 674
+40%
|
348 477
+62%
|
354 464
+2%
|
2 401
-99%
|
2 439
+2%
|
2 606
+7%
|
2 910
+12%
|
3 177
+9%
|
3 426
+8%
|
3 136
-8%
|
3 888
+24%
|
4 497
+16%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
26
|
26
|
30
|
34
|
37
|
37
|
37
|
37
|
37
|
46
|
46
|
46
|
46
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
68
|
68
|
|