Giken Ltd
TSE:6289
Balance Sheet
Balance Sheet Decomposition
Giken Ltd
Current Assets | 25.9B |
Cash & Short-Term Investments | 9.8B |
Receivables | 7.7B |
Other Current Assets | 8.5B |
Non-Current Assets | 24.9B |
Long-Term Investments | 1.9B |
PP&E | 19.1B |
Intangibles | 147m |
Other Non-Current Assets | 3.8B |
Current Liabilities | 10.5B |
Accounts Payable | 3.9B |
Accrued Liabilities | 547m |
Other Current Liabilities | 6B |
Non-Current Liabilities | 167m |
Long-Term Debt | 6m |
Other Non-Current Liabilities | 161m |
Balance Sheet
Giken Ltd
Aug-2014 | Aug-2015 | Aug-2016 | Aug-2017 | Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Aug-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
6 227
|
5 913
|
4 463
|
7 993
|
7 679
|
7 335
|
6 882
|
10 589
|
12 818
|
9 917
|
|
Cash Equivalents |
6 227
|
5 913
|
4 463
|
7 993
|
7 679
|
7 335
|
6 882
|
10 589
|
12 818
|
9 917
|
|
Total Receivables |
4 035
|
6 543
|
6 528
|
8 003
|
10 123
|
12 853
|
6 962
|
7 929
|
9 371
|
7 474
|
|
Accounts Receivables |
4 035
|
6 543
|
6 528
|
8 003
|
10 123
|
12 853
|
6 962
|
7 929
|
9 371
|
7 474
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
3 667
|
3 966
|
5 147
|
5 370
|
5 767
|
6 380
|
10 921
|
7 904
|
7 488
|
7 610
|
|
Other Current Assets |
1 086
|
1 179
|
1 483
|
2 296
|
304
|
341
|
712
|
485
|
440
|
418
|
|
Total Current Assets |
15 015
|
17 601
|
17 621
|
23 662
|
23 873
|
26 909
|
25 477
|
26 907
|
30 117
|
25 419
|
|
PP&E Net |
8 180
|
15 050
|
18 641
|
19 995
|
19 185
|
18 857
|
19 749
|
20 064
|
19 656
|
19 185
|
|
PP&E Gross |
8 180
|
15 050
|
18 641
|
19 995
|
19 185
|
18 857
|
19 749
|
20 064
|
19 656
|
19 185
|
|
Accumulated Depreciation |
6 422
|
6 938
|
7 345
|
8 423
|
9 535
|
10 235
|
11 904
|
12 317
|
13 424
|
13 919
|
|
Intangible Assets |
44
|
34
|
120
|
139
|
643
|
667
|
352
|
275
|
233
|
182
|
|
Long-Term Investments |
194
|
696
|
877
|
957
|
1 546
|
1 629
|
1 238
|
1 186
|
1 211
|
2 054
|
|
Other Long-Term Assets |
1 602
|
2 121
|
2 293
|
2 351
|
4 128
|
3 401
|
2 892
|
3 235
|
3 477
|
4 548
|
|
Total Assets |
25 035
N/A
|
35 502
+42%
|
39 554
+11%
|
47 104
+19%
|
49 375
+5%
|
51 463
+4%
|
49 708
-3%
|
51 667
+4%
|
54 694
+6%
|
51 388
-6%
|
|
Liabilities | |||||||||||
Accounts Payable |
3 588
|
6 157
|
6 754
|
5 349
|
5 110
|
4 976
|
3 762
|
2 512
|
3 138
|
3 815
|
|
Accrued Liabilities |
404
|
379
|
616
|
740
|
808
|
713
|
562
|
679
|
746
|
652
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
303
|
692
|
538
|
708
|
330
|
|
Current Portion of Long-Term Debt |
262
|
252
|
282
|
287
|
220
|
115
|
239
|
243
|
218
|
164
|
|
Other Current Liabilities |
2 066
|
3 065
|
4 453
|
7 008
|
6 747
|
5 567
|
4 238
|
6 555
|
7 293
|
6 435
|
|
Total Current Liabilities |
6 320
|
9 852
|
12 105
|
13 384
|
12 885
|
11 674
|
9 493
|
10 527
|
12 103
|
11 396
|
|
Long-Term Debt |
1 231
|
994
|
931
|
658
|
442
|
328
|
845
|
653
|
514
|
338
|
|
Minority Interest |
0
|
0
|
0
|
0
|
503
|
456
|
355
|
435
|
514
|
0
|
|
Other Liabilities |
1 319
|
1 549
|
1 616
|
1 283
|
1 147
|
1 132
|
959
|
943
|
821
|
110
|
|
Total Liabilities |
8 871
N/A
|
12 396
+40%
|
14 652
+18%
|
15 325
+5%
|
14 977
-2%
|
13 590
-9%
|
11 652
-14%
|
12 558
+8%
|
13 952
+11%
|
11 844
-15%
|
|
Equity | |||||||||||
Common Stock |
3 240
|
5 844
|
5 847
|
8 055
|
8 329
|
8 731
|
8 843
|
8 892
|
8 958
|
8 958
|
|
Retained Earnings |
8 899
|
10 554
|
12 583
|
14 932
|
17 121
|
20 145
|
19 942
|
20 596
|
21 908
|
21 244
|
|
Additional Paid In Capital |
4 401
|
7 005
|
7 007
|
9 216
|
9 490
|
9 891
|
10 020
|
10 069
|
10 135
|
10 118
|
|
Unrealized Security Profit/Loss |
2
|
7
|
30
|
27
|
70
|
228
|
95
|
0
|
18
|
62
|
|
Treasury Stock |
303
|
303
|
303
|
303
|
303
|
303
|
304
|
304
|
305
|
880
|
|
Other Equity |
75
|
0
|
202
|
148
|
168
|
363
|
350
|
144
|
28
|
42
|
|
Total Equity |
16 164
N/A
|
23 106
+43%
|
24 902
+8%
|
31 779
+28%
|
34 399
+8%
|
37 873
+10%
|
38 056
+0%
|
39 109
+3%
|
40 742
+4%
|
39 544
-3%
|
|
Total Liabilities & Equity |
25 035
N/A
|
35 502
+42%
|
39 554
+11%
|
47 104
+19%
|
49 376
+5%
|
51 463
+4%
|
49 708
-3%
|
51 667
+4%
|
54 694
+6%
|
51 388
-6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
21
|
25
|
25
|
26
|
27
|
27
|
27
|
27
|
28
|
27
|