Toyo Kanetsu KK
TSE:6369

Watchlist Manager
Toyo Kanetsu KK Logo
Toyo Kanetsu KK
TSE:6369
Watchlist
Price: 4 805 JPY -1.84%
Market Cap: 38.5B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+14%
5Y
+22%
10Y
+12%
Operating Income
+
3Y
+56%
5Y
+13%
10Y
+14%
Net Income
+
3Y
+66%
5Y
+78%
10Y
+19%

Earnings Waterfall
Toyo Kanetsu KK

Revenue
59.2B JPY
Cost of Revenue
-45.9B JPY
Gross Profit
13.2B JPY
Operating Expenses
-9.3B JPY
Operating Income
3.9B JPY
Other Expenses
-369m JPY
Net Income
3.5B JPY

Income Statement
Toyo Kanetsu KK

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
82
0
0
86
0
0
63
0
0
57
0
0
34
0
0
29
0
0
7
14
18
26
23
20
0
8
12
20
27
32
31
24
23
20
17
16
14
15
16
14
13
14
14
15
19
20
24
31
33
33
36
38
43
49
52
55
54
59
62
63
60
59
54
55
61
62
67
70
78
82
81
82
80
81
91
99
104
118
0
Revenue
30 132
N/A
29 619
-2%
28 738
-3%
27 364
-5%
31 568
+15%
30 997
-2%
32 001
+3%
31 817
-1%
33 462
+5%
34 206
+2%
36 094
+6%
34 006
-6%
31 858
-6%
31 779
0%
32 986
+4%
32 966
0%
32 790
-1%
40 646
+24%
44 416
+9%
43 737
-2%
36 780
-16%
48 718
+32%
45 016
-8%
42 374
-6%
39 883
-6%
40 733
+2%
41 547
+2%
40 574
-2%
41 608
+3%
45 503
+9%
46 778
+3%
48 417
+4%
49 870
+3%
48 395
-3%
48 382
0%
52 617
+9%
54 227
+3%
52 457
-3%
52 635
+0%
49 675
-6%
47 710
-4%
46 572
-2%
44 074
-5%
43 113
-2%
41 149
-5%
41 932
+2%
43 020
+3%
44 204
+3%
44 629
+1%
41 758
-6%
40 199
-4%
36 758
-9%
37 175
+1%
45 188
+22%
45 467
+1%
48 589
+7%
50 619
+4%
46 518
-8%
48 434
+4%
46 195
-5%
45 468
-2%
43 617
-4%
51 833
+19%
54 096
+4%
55 456
+3%
59 177
+7%
51 782
-12%
50 185
-3%
49 234
-2%
47 351
-4%
46 719
-1%
48 826
+5%
51 123
+5%
53 787
+5%
57 796
+7%
59 122
+2%
59 583
+1%
60 474
+1%
59 153
-2%
Gross Profit
Cost of Revenue
(26 856)
(26 298)
(25 414)
(24 414)
(28 335)
(27 472)
(28 130)
(27 601)
(29 376)
(29 654)
(31 290)
(29 055)
(27 218)
(27 503)
(28 751)
(28 680)
(27 769)
(34 261)
(37 656)
(37 194)
(31 770)
(42 142)
(39 233)
(37 219)
(34 689)
(35 744)
(36 393)
(35 048)
(36 093)
(39 289)
(39 841)
(41 100)
(42 019)
(40 044)
(40 055)
(44 000)
(45 669)
(44 562)
(44 935)
(43 130)
(40 164)
(39 361)
(36 084)
(34 359)
(33 386)
(33 660)
(35 120)
(36 179)
(36 582)
(34 172)
(33 758)
(30 844)
(31 645)
(38 194)
(37 989)
(40 180)
(41 398)
(37 355)
(38 355)
(36 723)
(35 544)
(34 369)
(42 379)
(43 967)
(45 674)
(49 016)
(41 763)
(40 365)
(39 288)
(36 543)
(36 681)
(38 166)
(40 048)
(42 018)
(44 165)
(45 709)
(46 151)
(47 232)
(45 945)
Gross Profit
3 276
N/A
3 321
+1%
3 324
+0%
2 950
-11%
3 233
+10%
3 525
+9%
3 871
+10%
4 216
+9%
4 086
-3%
4 552
+11%
4 804
+6%
4 951
+3%
4 640
-6%
4 276
-8%
4 235
-1%
4 286
+1%
5 021
+17%
6 385
+27%
6 760
+6%
6 543
-3%
5 010
-23%
6 576
+31%
5 783
-12%
5 155
-11%
5 194
+1%
4 989
-4%
5 154
+3%
5 526
+7%
5 515
0%
6 214
+13%
6 937
+12%
7 317
+5%
7 851
+7%
8 351
+6%
8 327
0%
8 617
+3%
8 558
-1%
7 895
-8%
7 700
-2%
6 545
-15%
7 546
+15%
7 211
-4%
7 990
+11%
8 754
+10%
7 763
-11%
8 272
+7%
7 900
-4%
8 025
+2%
8 047
+0%
7 586
-6%
6 441
-15%
5 914
-8%
5 530
-6%
6 994
+26%
7 478
+7%
8 409
+12%
9 221
+10%
9 163
-1%
10 079
+10%
9 472
-6%
9 924
+5%
9 248
-7%
9 454
+2%
10 129
+7%
9 782
-3%
10 161
+4%
10 019
-1%
9 820
-2%
9 946
+1%
10 808
+9%
10 038
-7%
10 660
+6%
11 075
+4%
11 769
+6%
13 631
+16%
13 413
-2%
13 432
+0%
13 242
-1%
13 208
0%
Operating Income
Operating Expenses
(2 382)
(2 349)
(2 457)
(2 402)
(2 598)
(2 672)
(2 709)
(2 664)
(2 586)
(2 739)
(2 702)
(2 765)
(2 865)
(3 151)
(3 292)
(3 216)
(3 035)
(2 992)
(3 023)
(3 062)
(3 007)
(3 985)
(3 868)
(3 706)
(3 618)
(3 515)
(3 586)
(3 714)
(3 831)
(3 943)
(3 945)
(3 947)
(3 978)
(4 010)
(4 073)
(4 143)
(4 229)
(4 307)
(4 285)
(4 264)
(4 234)
(4 187)
(4 399)
(4 526)
(4 998)
(5 192)
(5 285)
(5 403)
(5 184)
(5 321)
(5 321)
(5 340)
(5 540)
(5 588)
(5 756)
(6 209)
(6 273)
(6 572)
(6 630)
(6 562)
(6 661)
(6 625)
(6 877)
(6 949)
(7 142)
(7 353)
(7 534)
(7 788)
(7 977)
(8 311)
(8 375)
(8 449)
(8 657)
(8 679)
(8 793)
(8 957)
(8 927)
(9 111)
(9 319)
Selling, General & Administrative
(2 382)
(2 349)
(2 457)
(2 402)
(2 499)
(2 672)
(2 709)
(2 763)
(2 586)
(2 739)
(2 702)
(2 765)
(2 865)
(3 151)
(3 292)
(3 216)
(3 035)
(2 992)
(3 023)
(3 062)
(3 007)
(3 985)
(3 868)
(3 706)
(3 618)
(3 514)
(3 584)
(3 712)
(3 829)
(3 942)
(3 944)
(3 946)
(3 977)
(4 009)
(4 073)
(4 143)
(4 229)
(4 306)
(4 284)
(4 263)
(4 233)
(4 186)
(4 397)
(4 525)
(4 998)
(5 191)
(5 285)
(5 402)
(5 182)
(5 319)
(5 320)
(5 339)
(5 538)
(5 588)
(5 756)
(6 208)
(6 273)
(6 570)
(6 626)
(6 560)
(6 660)
(6 623)
(6 876)
(6 947)
(7 139)
(7 352)
(7 534)
(7 787)
(7 976)
(8 310)
(8 375)
(8 447)
(8 656)
(8 678)
(8 790)
(8 957)
(8 927)
(9 109)
(9 317)
Other Operating Expenses
0
0
0
0
(99)
0
0
99
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(2)
(1)
(1)
0
0
(1)
0
0
0
(1)
(1)
0
0
(1)
(2)
(1)
0
(1)
0
0
0
(2)
(1)
(1)
(1)
0
1
0
0
(2)
(4)
(2)
(1)
(2)
(1)
0
(3)
(1)
0
(1)
(1)
(1)
0
(2)
(1)
(1)
(3)
0
0
(2)
(2)
Operating Income
894
N/A
972
+9%
867
-11%
548
-37%
635
+16%
853
+34%
1 162
+36%
1 552
+34%
1 500
-3%
1 813
+21%
2 102
+16%
2 186
+4%
1 775
-19%
1 125
-37%
943
-16%
1 070
+13%
1 986
+86%
3 393
+71%
3 737
+10%
3 481
-7%
2 003
-42%
2 591
+29%
1 915
-26%
1 449
-24%
1 576
+9%
1 474
-6%
1 568
+6%
1 812
+16%
1 684
-7%
2 271
+35%
2 992
+32%
3 370
+13%
3 873
+15%
4 341
+12%
4 254
-2%
4 474
+5%
4 329
-3%
3 588
-17%
3 415
-5%
2 281
-33%
3 312
+45%
3 024
-9%
3 591
+19%
4 228
+18%
2 765
-35%
3 080
+11%
2 615
-15%
2 622
+0%
2 863
+9%
2 265
-21%
1 120
-51%
574
-49%
(10)
N/A
1 406
N/A
1 722
+22%
2 200
+28%
2 948
+34%
2 591
-12%
3 449
+33%
2 910
-16%
3 263
+12%
2 623
-20%
2 577
-2%
3 180
+23%
2 640
-17%
2 808
+6%
2 485
-12%
2 032
-18%
1 969
-3%
2 497
+27%
1 663
-33%
2 211
+33%
2 418
+9%
3 090
+28%
4 838
+57%
4 456
-8%
4 505
+1%
4 131
-8%
3 889
-6%
Pre-Tax Income
Interest Income Expense
434
564
444
779
666
623
287
224
272
371
365
354
430
335
(80)
(418)
(465)
(107)
(90)
(194)
(326)
(329)
(262)
(163)
(64)
(155)
(170)
(294)
59
368
648
802
577
339
151
237
173
226
252
174
269
8
(125)
(18)
60
239
386
350
541
586
628
682
267
320
535
471
814
810
330
436
70
1 090
1 321
1 216
1 321
713
453
550
470
1 156
1 104
1 070
2 299
1 481
1 434
1 692
523
862
807
Non-Reccuring Items
(433)
(341)
(122)
(596)
(477)
(656)
(107)
(49)
110
86
91
51
1 091
994
1 095
281
333
239
(268)
(1 256)
(1 194)
(1 590)
(1 312)
(330)
(402)
(6)
91
(32)
97
(18)
(116)
7
(391)
(306)
(279)
(282)
(19)
568
515
514
509
(53)
(137)
(222)
(654)
(626)
(532)
(440)
3
(94)
(4)
(220)
(266)
(282)
(355)
(238)
(195)
(760)
(747)
(672)
(671)
(1 099)
(1 074)
(1 140)
(1 133)
(142)
232
261
255
(517)
(1 017)
(1 243)
(1 296)
(405)
104
390
446
(65)
22
Gain/Loss on Disposition of Assets
(2)
17
0
0
0
3
3
201
198
198
0
0
0
0
0
272
276
280
38
35
0
46
1
0
0
80
29
48
59
30
30
37
50
55
62
38
15
50
(21)
(21)
(20)
0
0
0
2 143
2 136
2 136
2 230
93
98
95
2
3
36
(6)
0
0
0
8
0
0
9
0
42
65
127
84
51
48
187
190
623
608
472
443
52
54
56
56
Total Other Income
36
83
(27)
(8)
(64)
140
91
140
42
98
11
4
10
11
41
(17)
48
35
98
97
117
56
8
40
61
36
109
6
24
76
82
143
114
62
45
95
115
27
132
110
105
182
174
163
163
122
154
154
147
116
131
120
122
119
92
100
93
147
147
120
136
269
269
286
263
210
205
208
185
85
71
57
160
185
166
173
101
98
135
Pre-Tax Income
929
N/A
1 295
+39%
1 162
-10%
723
-38%
760
+5%
963
+27%
1 436
+49%
2 068
+44%
2 122
+3%
2 566
+21%
2 569
+0%
2 595
+1%
3 306
+27%
2 465
-25%
1 999
-19%
1 188
-41%
2 178
+83%
3 840
+76%
3 515
-8%
2 163
-38%
600
-72%
774
+29%
350
-55%
996
+185%
1 171
+18%
1 429
+22%
1 627
+14%
1 540
-5%
1 923
+25%
2 727
+42%
3 636
+33%
4 359
+20%
4 223
-3%
4 491
+6%
4 233
-6%
4 562
+8%
4 613
+1%
4 459
-3%
4 293
-4%
3 058
-29%
4 175
+37%
3 161
-24%
3 503
+11%
4 151
+18%
4 477
+8%
4 951
+11%
4 759
-4%
4 916
+3%
3 647
-26%
2 971
-19%
1 970
-34%
1 158
-41%
116
-90%
1 599
+1 278%
1 988
+24%
2 533
+27%
3 660
+44%
2 788
-24%
3 187
+14%
2 795
-12%
2 799
+0%
2 892
+3%
3 093
+7%
3 584
+16%
3 156
-12%
3 716
+18%
3 459
-7%
3 102
-10%
2 927
-6%
3 408
+16%
2 011
-41%
2 718
+35%
4 189
+54%
4 823
+15%
6 985
+45%
6 763
-3%
5 629
-17%
5 082
-10%
4 909
-3%
Net Income
Tax Provision
(102)
(102)
(79)
125
191
140
(91)
(151)
(119)
(108)
(63)
40
(10)
(140)
(80)
(254)
(586)
(762)
(762)
(501)
(852)
(613)
(582)
(742)
(437)
(706)
(594)
(576)
(848)
(1 166)
(1 440)
(1 565)
(1 358)
(1 585)
(1 564)
(1 563)
(1 684)
(1 430)
(1 360)
(1 116)
(1 408)
(1 264)
(1 309)
(1 264)
(1 333)
(1 205)
(1 051)
(1 209)
(758)
(609)
(240)
(157)
50
(574)
(836)
(948)
(1 310)
(1 070)
(1 210)
(1 023)
(979)
(1 115)
(1 190)
(1 402)
(1 265)
(1 382)
(1 335)
(1 170)
(922)
(1 028)
(482)
(674)
(1 258)
(1 267)
(2 009)
(1 992)
(1 703)
(1 441)
(1 386)
Income from Continuing Operations
827
1 193
1 083
848
951
1 103
1 345
1 917
2 003
2 458
2 506
2 635
3 296
2 325
1 919
934
1 592
3 078
2 753
1 662
(252)
161
(232)
254
734
723
1 033
964
1 075
1 561
2 196
2 794
2 865
2 906
2 669
2 999
2 929
3 029
2 933
1 942
2 767
1 897
2 194
2 887
3 144
3 746
3 708
3 707
2 889
2 362
1 730
1 001
166
1 025
1 152
1 585
2 350
1 718
1 977
1 772
1 820
1 777
1 903
2 182
1 891
2 334
2 124
1 932
2 005
2 380
1 529
2 044
2 931
3 556
4 976
4 771
3 926
3 641
3 523
Income to Minority Interest
0
1
0
6
42
40
7
(1)
0
27
(3)
(4)
(3)
(2)
0
2
(16)
(18)
(20)
(13)
(6)
0
(1)
(1)
(5)
(8)
(24)
(20)
(32)
(34)
(22)
(29)
(28)
(26)
(35)
(29)
(41)
(26)
31
22
44
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Net Income (Common)
827
N/A
1 197
+45%
1 083
-10%
853
-21%
992
+16%
1 142
+15%
1 351
+18%
1 916
+42%
2 004
+5%
2 485
+24%
2 501
+1%
2 630
+5%
3 293
+25%
2 323
-29%
1 918
-17%
936
-51%
1 576
+68%
3 058
+94%
2 729
-11%
1 644
-40%
(261)
N/A
158
N/A
(234)
N/A
251
N/A
728
+190%
714
-2%
1 006
+41%
943
-6%
1 042
+10%
1 526
+46%
2 173
+42%
2 764
+27%
2 836
+3%
2 879
+2%
2 633
-9%
2 970
+13%
2 887
-3%
3 019
+5%
2 964
-2%
1 963
-34%
2 811
+43%
1 906
-32%
2 176
+14%
2 887
+33%
3 144
+9%
3 746
+19%
3 709
-1%
3 706
0%
2 888
-22%
2 362
-18%
1 729
-27%
1 001
-42%
167
-83%
1 025
+514%
1 152
+12%
1 586
+38%
2 351
+48%
1 717
-27%
1 977
+15%
1 771
-10%
1 818
+3%
1 777
-2%
1 902
+7%
2 183
+15%
1 891
-13%
2 334
+23%
2 123
-9%
1 930
-9%
2 003
+4%
2 378
+19%
1 530
-36%
2 042
+33%
2 929
+43%
3 554
+21%
4 972
+40%
4 768
-4%
3 924
-18%
3 638
-7%
3 520
-3%
EPS (Diluted)
59.07
N/A
85.5
+45%
77.35
-10%
60.92
-21%
70.85
+16%
81.57
+15%
96.5
+18%
136.85
+42%
143.14
+5%
177.5
+24%
178.64
+1%
187.85
+5%
253.3
+35%
178.69
-29%
147.53
-17%
72
-51%
121.23
+68%
254.83
+110%
227.41
-11%
137
-40%
-21.75
N/A
13.16
N/A
-19.5
N/A
20.91
N/A
60.66
+190%
59.5
-2%
83.83
+41%
78.58
-6%
86.83
+10%
127.16
+46%
181.08
+42%
230.33
+27%
236.33
+3%
239.91
+2%
219.41
-9%
247.5
+13%
240.58
-3%
260.74
+8%
269.45
+3%
178.45
-34%
255.54
+43%
174.45
-32%
217.6
+25%
288.7
+33%
314.39
+9%
373.74
+19%
370.9
-1%
411.77
+11%
320.88
-22%
251.25
-22%
192.11
-24%
111.22
-42%
18.45
-83%
112.74
+511%
128.08
+14%
177.08
+38%
271.76
+53%
195.78
-28%
233.99
+20%
209.66
-10%
216.97
+3%
212.36
-2%
232.57
+10%
266.93
+15%
231.31
-13%
285.43
+23%
261.42
-8%
238.41
-9%
247.58
+4%
293.62
+19%
192.33
-34%
262.97
+37%
378.42
+44%
456.11
+21%
644.69
+41%
618.05
-4%
508.65
-18%
471.52
-7%
455.04
-3%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.