Keyence Corp
TSE:6861
Keyence Corp
TSE:6861
Price:
69 610 JPY
7.79%
Market Closed
Updated:
Apr 29, 2024
Income Statement
Earnings Waterfall
Keyence Corp
Keyence Corp
|
Revenue
|
949B
JPY
|
|
Cost of Revenue
|
-166.7B
JPY
|
|
Gross Profit
|
782.3B
JPY
|
|
Operating Expenses
|
-292.9B
JPY
|
|
Operating Income
|
489.4B
JPY
|
|
Other Expenses
|
-128B
JPY
|
|
Net Income
|
361.4B
JPY
|
Income Statement
Keyence Corp
Keyence Corp
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
250 951
N/A
|
265 010
+6%
|
279 374
+5%
|
294 702
+5%
|
314 773
+7%
|
334 034
+6%
|
349 172
+5%
|
363 478
+4%
|
370 137
+2%
|
291 232
-21%
|
387 584
+33%
|
390 194
+1%
|
397 329
+2%
|
316 347
-20%
|
435 946
+38%
|
464 667
+7%
|
497 972
+7%
|
526 847
+6%
|
550 461
+4%
|
570 296
+4%
|
585 836
+3%
|
587 095
+0%
|
578 554
-1%
|
570 172
-1%
|
557 905
-2%
|
551 843
-1%
|
527 147
-4%
|
513 619
-3%
|
517 252
+1%
|
538 134
+4%
|
598 121
+11%
|
654 597
+9%
|
706 663
+8%
|
755 174
+7%
|
777 218
+3%
|
843 956
+9%
|
890 460
+6%
|
922 422
+4%
|
952 689
+3%
|
944 502
-1%
|
948 993
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(56 989)
|
(59 082)
|
(61 027)
|
(63 052)
|
(65 296)
|
(67 615)
|
(69 355)
|
(70 775)
|
(71 459)
|
(55 665)
|
(74 537)
|
(75 752)
|
(77 350)
|
(60 477)
|
(82 641)
|
(85 987)
|
(90 545)
|
(94 174)
|
(97 264)
|
(100 294)
|
(102 450)
|
(103 623)
|
(102 724)
|
(102 420)
|
(101 379)
|
(100 406)
|
(96 760)
|
(94 018)
|
(94 537)
|
(97 250)
|
(105 974)
|
(114 584)
|
(123 328)
|
(133 984)
|
(137 554)
|
(152 534)
|
(162 193)
|
(167 690)
|
(175 290)
|
(169 942)
|
(166 660)
|
|
| Gross Profit |
193 962
N/A
|
205 928
+6%
|
218 347
+6%
|
231 650
+6%
|
249 477
+8%
|
266 419
+7%
|
279 817
+5%
|
292 703
+5%
|
298 678
+2%
|
235 567
-21%
|
313 047
+33%
|
314 442
+0%
|
319 979
+2%
|
255 870
-20%
|
353 305
+38%
|
378 680
+7%
|
407 427
+8%
|
432 673
+6%
|
453 197
+5%
|
470 002
+4%
|
483 386
+3%
|
483 472
+0%
|
475 830
-2%
|
467 752
-2%
|
456 526
-2%
|
451 437
-1%
|
430 387
-5%
|
419 601
-3%
|
422 715
+1%
|
440 884
+4%
|
492 147
+12%
|
540 013
+10%
|
583 335
+8%
|
621 190
+6%
|
639 664
+3%
|
691 422
+8%
|
728 267
+5%
|
754 732
+4%
|
777 399
+3%
|
774 560
0%
|
782 333
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(72 333)
|
(75 239)
|
(78 979)
|
(82 410)
|
(86 721)
|
(90 700)
|
(94 729)
|
(98 887)
|
(101 956)
|
(80 099)
|
(108 419)
|
(109 880)
|
(111 240)
|
(86 120)
|
(119 029)
|
(124 973)
|
(132 782)
|
(139 783)
|
(146 619)
|
(154 078)
|
(160 850)
|
(165 604)
|
(169 955)
|
(172 458)
|
(172 963)
|
(173 806)
|
(167 281)
|
(164 022)
|
(163 269)
|
(164 126)
|
(173 674)
|
(182 614)
|
(192 024)
|
(203 145)
|
(212 218)
|
(229 307)
|
(243 602)
|
(255 818)
|
(270 021)
|
(279 464)
|
(292 935)
|
|
| Selling, General & Administrative |
(70 029)
|
(65 325)
|
(78 287)
|
(81 718)
|
(86 029)
|
(80 582)
|
(92 283)
|
(96 440)
|
(99 508)
|
(71 804)
|
(108 418)
|
(109 879)
|
(111 240)
|
(77 505)
|
(116 062)
|
(122 006)
|
(129 816)
|
(126 573)
|
(146 617)
|
(154 077)
|
(160 848)
|
(149 676)
|
(169 955)
|
(172 458)
|
(172 963)
|
(157 526)
|
(167 280)
|
(164 021)
|
(163 268)
|
(148 041)
|
(173 674)
|
(182 613)
|
(192 024)
|
(185 273)
|
(212 216)
|
(229 307)
|
(243 601)
|
(234 157)
|
(270 021)
|
(279 463)
|
(292 934)
|
|
| Research & Development |
0
|
(9 913)
|
0
|
0
|
0
|
(10 118)
|
(2 445)
|
0
|
0
|
(8 295)
|
0
|
0
|
0
|
(8 614)
|
0
|
0
|
0
|
(13 208)
|
0
|
0
|
0
|
(15 928)
|
0
|
0
|
0
|
(16 279)
|
0
|
0
|
0
|
(16 084)
|
0
|
0
|
0
|
(17 872)
|
0
|
0
|
0
|
(21 660)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(2 304)
|
(1)
|
(692)
|
(692)
|
(692)
|
0
|
(1)
|
(2 447)
|
(2 448)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(2 967)
|
(2 967)
|
(2 966)
|
(2)
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(2)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
|
| Operating Income |
121 629
N/A
|
130 689
+7%
|
139 368
+7%
|
149 240
+7%
|
162 756
+9%
|
175 719
+8%
|
185 088
+5%
|
193 816
+5%
|
196 722
+1%
|
155 468
-21%
|
204 628
+32%
|
204 562
0%
|
208 739
+2%
|
169 750
-19%
|
234 276
+38%
|
253 707
+8%
|
274 645
+8%
|
292 890
+7%
|
306 578
+5%
|
315 924
+3%
|
322 536
+2%
|
317 868
-1%
|
305 875
-4%
|
295 294
-3%
|
283 563
-4%
|
277 631
-2%
|
263 106
-5%
|
255 579
-3%
|
259 446
+2%
|
276 758
+7%
|
318 473
+15%
|
357 399
+12%
|
391 311
+9%
|
418 045
+7%
|
427 446
+2%
|
462 115
+8%
|
484 665
+5%
|
498 914
+3%
|
507 378
+2%
|
495 096
-2%
|
489 398
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
7 488
|
6 284
|
4 605
|
7 395
|
8 696
|
11 780
|
13 586
|
8 454
|
9 823
|
2 123
|
732
|
1 053
|
239
|
3 542
|
4 393
|
6 813
|
4 339
|
2 988
|
2 878
|
579
|
19
|
1 153
|
(276)
|
929
|
2 826
|
1 757
|
3 629
|
4 769
|
4 422
|
8 657
|
10 276
|
8 566
|
10 020
|
12 239
|
19 601
|
24 522
|
16 356
|
12 919
|
12 577
|
13 322
|
19 701
|
|
| Non-Reccuring Items |
0
|
(691)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1 682
|
(231)
|
862
|
(207)
|
(18)
|
(1 152)
|
(1 403)
|
(1 487)
|
(1 736)
|
(686)
|
(512)
|
398
|
350
|
144
|
2 577
|
2 625
|
2 534
|
2 982
|
549
|
729
|
784
|
839
|
369
|
892
|
1 005
|
865
|
1 173
|
818
|
705
|
1 179
|
1 099
|
1 610
|
1 531
|
956
|
862
|
2
|
665
|
997
|
1 054
|
1 696
|
997
|
|
| Pre-Tax Income |
130 799
N/A
|
136 051
+4%
|
144 835
+6%
|
156 428
+8%
|
171 434
+10%
|
186 347
+9%
|
197 271
+6%
|
200 783
+2%
|
204 809
+2%
|
156 905
-23%
|
204 848
+31%
|
206 013
+1%
|
209 328
+2%
|
173 436
-17%
|
241 246
+39%
|
263 145
+9%
|
281 518
+7%
|
298 860
+6%
|
310 005
+4%
|
317 232
+2%
|
323 339
+2%
|
319 860
-1%
|
305 968
-4%
|
297 115
-3%
|
287 394
-3%
|
280 253
-2%
|
267 908
-4%
|
261 166
-3%
|
264 573
+1%
|
286 594
+8%
|
329 848
+15%
|
367 575
+11%
|
402 862
+10%
|
431 240
+7%
|
447 909
+4%
|
486 639
+9%
|
501 686
+3%
|
512 830
+2%
|
521 009
+2%
|
510 114
-2%
|
510 096
0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(48 518)
|
(50 146)
|
(52 878)
|
(56 773)
|
(61 707)
|
(65 284)
|
(68 876)
|
(68 568)
|
(68 258)
|
(51 260)
|
(66 727)
|
(65 973)
|
(65 781)
|
(52 756)
|
(73 112)
|
(79 299)
|
(84 518)
|
(88 264)
|
(91 225)
|
(93 488)
|
(95 368)
|
(93 713)
|
(89 002)
|
(86 103)
|
(83 182)
|
(82 129)
|
(79 735)
|
(77 310)
|
(81 898)
|
(89 305)
|
(101 497)
|
(112 825)
|
(119 531)
|
(127 880)
|
(132 493)
|
(144 423)
|
(148 708)
|
(149 866)
|
(152 537)
|
(148 749)
|
(148 728)
|
|
| Income from Continuing Operations |
82 281
|
85 905
|
91 957
|
99 655
|
109 727
|
121 063
|
128 395
|
132 215
|
136 551
|
105 645
|
138 121
|
140 040
|
143 547
|
120 680
|
168 134
|
183 846
|
197 000
|
210 596
|
218 780
|
223 744
|
227 971
|
226 147
|
216 966
|
211 012
|
204 212
|
198 124
|
188 173
|
183 856
|
182 675
|
197 289
|
228 351
|
254 750
|
283 331
|
303 360
|
315 416
|
342 216
|
352 978
|
362 964
|
368 472
|
361 365
|
361 368
|
|
| Net Income (Common) |
82 280
N/A
|
85 904
+4%
|
91 957
+7%
|
99 655
+8%
|
109 727
+10%
|
121 063
+10%
|
128 395
+6%
|
132 214
+3%
|
136 551
+3%
|
105 645
-23%
|
138 120
+31%
|
140 040
+1%
|
143 546
+3%
|
120 680
-16%
|
168 133
+39%
|
183 845
+9%
|
197 000
+7%
|
210 595
+7%
|
218 779
+4%
|
223 744
+2%
|
227 969
+2%
|
226 147
-1%
|
216 966
-4%
|
211 011
-3%
|
204 212
-3%
|
198 124
-3%
|
188 174
-5%
|
183 856
-2%
|
182 676
-1%
|
197 289
+8%
|
228 351
+16%
|
254 750
+12%
|
283 331
+11%
|
303 360
+7%
|
315 415
+4%
|
342 217
+8%
|
352 977
+3%
|
362 963
+3%
|
368 472
+2%
|
361 363
-2%
|
361 367
+0%
|
|
| EPS (Diluted) |
338.6
N/A
|
353.51
+4%
|
378.42
+7%
|
410.1
+8%
|
451.55
+10%
|
498.2
+10%
|
528.37
+6%
|
544.09
+3%
|
561.93
+3%
|
434.75
-23%
|
568.39
+31%
|
576.29
+1%
|
590.72
+3%
|
496.62
-16%
|
691.9
+39%
|
756.56
+9%
|
810.69
+7%
|
866.64
+7%
|
900.32
+4%
|
920.75
+2%
|
939.97
+2%
|
930.64
-1%
|
894.6
-4%
|
870.05
-3%
|
842.01
-3%
|
815.32
-3%
|
775.89
-5%
|
758.08
-2%
|
753.22
-1%
|
811.88
+8%
|
941.55
+16%
|
1 050.4
+12%
|
1 168.25
+11%
|
1 250.83
+7%
|
1 300.54
+4%
|
1 411.05
+8%
|
1 455.42
+3%
|
1 496.59
+3%
|
1 519.31
+2%
|
1 490
-2%
|
1 490.02
+0%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
