Keyence Corp
TSE:6861

Watchlist Manager
Keyence Corp Logo
Keyence Corp
TSE:6861
Watchlist
Price: 54 270 JPY -2.64%
Market Cap: 13.2T JPY

Cash Flow Statement

Cash Flow Statement
Keyence Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Dec-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Jun-2015 Dec-2015 Mar-2016 Jun-2016 Dec-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Jun-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
37 416
11 403
34 746
28 027
89 987
92 933
93 518
92 934
94 244
96 702
77 387
82 877
123 991
136 051
156 428
186 347
234 962
204 022
156 905
156 233
161 385
173 436
269 198
298 860
317 232
319 860
297 115
280 253
0
261 166
286 594
367 575
431 240
486 639
512 830
510 114
519 295
531 103
561 010
580 293
Depreciation & Amortization
1 639
(80)
383
(194)
2 228
2 327
2 543
2 796
2 925
3 022
2 479
2 353
3 117
3 427
3 814
3 592
4 442
3 700
2 924
2 811
2 729
2 754
3 965
4 577
5 331
6 288
7 219
7 995
9 774
7 993
7 555
7 438
8 621
9 801
11 523
12 870
13 767
15 461
15 193
15 928
Other Non-Cash Items
(5 562)
1 583
2 336
534
(4 684)
(2 798)
(2 921)
(3 046)
(2 534)
(4 360)
(1 142)
(3 003)
(710)
(2 611)
(3 193)
(7 317)
(9 821)
(5 383)
3 193
3 670
2 221
640
2 083
(1 293)
(218)
(1 779)
(4 868)
(5 459)
0
(6 034)
(4 183)
(1 569)
(2 938)
(4 757)
(7 255)
(10 431)
(10 807)
(10 671)
(12 764)
(16 387)
Cash Taxes Paid
16 561
7 305
7 609
11 295
27 949
34 545
34 684
39 826
39 908
36 200
8 860
24 733
22 225
35 779
53 213
58 343
98 934
40 330
40 619
24 625
41 251
42 458
44 897
62 071
92 242
103 024
91 068
91 481
0
82 264
75 640
91 977
97 210
133 147
156 884
150 555
155 798
146 554
148 699
169 148
Change in Working Capital
(9 352)
(20 968)
(25 210)
(22 308)
(35 028)
(38 978)
(40 094)
(42 605)
(44 617)
(39 632)
(12 730)
(24 462)
(32 042)
(43 705)
(65 494)
(68 313)
(114 761)
(45 362)
(57 054)
(36 052)
(52 956)
(55 170)
(74 990)
(99 210)
(123 305)
(114 990)
(82 834)
(79 353)
0
(65 102)
(97 313)
(154 032)
(165 449)
(207 980)
(214 471)
(148 013)
(134 341)
(137 009)
(153 917)
(183 049)
Cash from Operating Activities
24 141
N/A
(8 062)
N/A
12 255
N/A
6 059
-51%
52 503
+767%
53 484
+2%
53 046
-1%
50 079
-6%
50 018
0%
55 732
+11%
65 994
+18%
57 765
-12%
94 356
+63%
93 162
-1%
91 555
-2%
114 309
+25%
114 822
+0%
156 977
+37%
105 968
-32%
126 662
+20%
113 379
-10%
121 660
+7%
200 256
+65%
202 934
+1%
199 040
-2%
209 379
+5%
216 632
+3%
203 436
-6%
205 215
+1%
198 023
-4%
192 653
-3%
219 412
+14%
271 474
+24%
283 703
+5%
302 627
+7%
364 540
+20%
387 914
+6%
398 884
+3%
409 522
+3%
396 785
-3%
Investing Cash Flow
Capital Expenditures
0
0
0
0
(2 507)
0
0
0
(3 544)
(4 199)
(5 092)
(2 133)
(2 723)
(3 348)
(3 880)
(3 011)
(3 918)
(2 966)
(2 454)
(2 301)
(3 042)
(3 590)
(5 511)
(6 770)
(8 019)
(7 361)
(7 846)
(8 243)
0
(6 042)
(4 358)
(5 508)
(6 162)
(8 118)
(39 345)
(39 879)
(12 492)
(13 933)
(14 342)
(18 652)
Other Items
(9 899)
6 401
(22 490)
(30 087)
(61 177)
(55 897)
(49 349)
(43 323)
(42 163)
(45 939)
(61 122)
(54 823)
(93 871)
(80 867)
(78 369)
(101 339)
(80 010)
(155 781)
(27 128)
155 798
42 917
(74 664)
(467 728)
(273 438)
(187 147)
(197 989)
(130 192)
(214 469)
0
(245 159)
(173 129)
(145 774)
(4 972)
(9 541)
(244 142)
(326 679)
(230 300)
(241 106)
(266 270)
(273 751)
Cash from Investing Activities
(9 899)
N/A
6 401
N/A
(22 490)
N/A
(30 087)
-34%
(63 684)
-112%
(58 404)
+8%
(51 856)
+11%
(45 830)
+12%
(45 707)
+0%
(50 138)
-10%
(66 214)
-32%
(56 956)
+14%
(96 594)
-70%
(84 215)
+13%
(82 249)
+2%
(104 350)
-27%
(83 928)
+20%
(158 747)
-89%
(29 582)
+81%
153 497
N/A
39 875
-74%
(78 254)
N/A
(473 239)
-505%
(280 208)
+41%
(195 166)
+30%
(205 350)
-5%
(138 038)
+33%
(222 712)
-61%
0
N/A
(251 201)
N/A
(177 487)
+29%
(151 282)
+15%
(11 134)
+93%
(17 659)
-59%
(283 487)
-1 505%
(366 558)
-29%
(242 792)
+34%
(255 039)
-5%
(280 612)
-10%
(292 403)
-4%
Financing Cash Flow
Net Issuance of Common Stock
(441)
391
379
387
(67)
(55)
(50)
(39)
(31)
(499)
(34)
(38)
398
(108)
(107)
(111)
(124)
(115)
(63)
(60)
(93)
(452)
(471)
(45)
(34)
(31)
(29)
(43)
0
(31)
(26)
(35)
(22)
(13)
(10)
(18)
(23)
(21)
(19)
(17)
Cash Paid for Dividends
(3 159)
(149)
(149)
(150)
(3 309)
(3 309)
(3 309)
(3 309)
(3 309)
(3 309)
(909)
(909)
(1 984)
(4 548)
(3 638)
(7 883)
(13 946)
(9 095)
(3 031)
(6 063)
(3 031)
(3 031)
(3 030)
(15 158)
(12 127)
(18 189)
(24 252)
(24 252)
0
(36 378)
(48 505)
(48 505)
(48 505)
(48 505)
(60 631)
(72 757)
(72 757)
(72 757)
(78 820)
(84 883)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
(1)
(1)
(1)
(1)
0
(1)
(2)
0
(1)
(1)
0
(1)
0
(2)
(1)
0
(1 290)
(2 023)
(3 025)
(3 937)
(3 526)
(4 082)
(4 591)
(5 135)
Cash from Financing Activities
(3 600)
N/A
242
N/A
230
-5%
237
+3%
(3 376)
N/A
(3 364)
+0%
(3 359)
+0%
(3 348)
+0%
(3 340)
+0%
(3 808)
-14%
(943)
+75%
(947)
0%
(1 586)
-67%
(4 657)
-194%
(3 746)
+20%
(7 994)
-113%
(14 071)
-76%
(9 211)
+35%
(3 095)
+66%
(6 124)
-98%
(3 124)
+49%
(3 484)
-12%
(3 502)
-1%
(15 203)
-334%
(12 161)
+20%
(18 221)
-50%
(24 281)
-33%
(24 296)
0%
0
N/A
(36 411)
N/A
(48 532)
-33%
(48 540)
0%
(49 817)
-3%
(50 541)
-1%
(63 666)
-26%
(76 712)
-20%
(76 306)
+1%
(76 860)
-1%
(83 430)
-9%
(90 035)
-8%
Change in Cash
Effect of Foreign Exchange Rates
(737)
(75)
(808)
292
(571)
(657)
(377)
(668)
(59)
(643)
1 170
2 486
3 740
1 449
1 071
1 186
1 730
(140)
(2 462)
(2 229)
(568)
400
(439)
123
418
(174)
218
582
0
878
338
(1 940)
(4 233)
(11 071)
(7 636)
(3 682)
(6 754)
(2 155)
169
460
Net Change in Cash
9 905
N/A
(1 494)
N/A
(10 813)
-624%
(23 499)
-117%
(15 128)
+36%
(8 941)
+41%
(2 546)
+72%
233
N/A
912
+291%
1 143
+25%
7
-99%
2 348
+33 443%
(84)
N/A
5 739
N/A
6 631
+16%
3 151
-52%
18 553
+489%
(11 121)
N/A
70 829
N/A
271 806
+284%
149 562
-45%
40 322
-73%
(276 924)
N/A
(92 354)
+67%
(7 869)
+91%
(14 366)
-83%
54 531
N/A
(42 990)
N/A
0
N/A
(88 711)
N/A
(33 028)
+63%
17 650
N/A
206 290
+1 069%
204 432
-1%
(52 162)
N/A
(82 412)
-58%
62 062
N/A
64 830
+4%
45 649
-30%
14 807
-68%
Free Cash Flow
Free Cash Flow
24 141
N/A
(8 062)
N/A
12 255
N/A
6 059
-51%
49 996
+725%
53 484
+7%
53 046
-1%
50 079
-6%
46 474
-7%
51 533
+11%
60 902
+18%
55 632
-9%
91 633
+65%
89 814
-2%
87 675
-2%
111 298
+27%
110 904
0%
154 011
+39%
103 514
-33%
124 361
+20%
110 337
-11%
118 070
+7%
194 745
+65%
196 164
+1%
191 021
-3%
202 018
+6%
208 786
+3%
195 193
-7%
205 215
+5%
191 981
-6%
188 295
-2%
213 904
+14%
265 312
+24%
275 585
+4%
263 282
-4%
324 661
+23%
375 422
+16%
384 951
+3%
395 180
+3%
378 133
-4%