First Time Loading...

Stanley Electric Co Ltd
TSE:6923

Watchlist Manager
Stanley Electric Co Ltd Logo
Stanley Electric Co Ltd
TSE:6923
Watchlist
Price: 2 834.5 JPY 0.91% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

470.5B
+4%
Revenue
Growth Rates:
1 Year
+11%
3 Years
+35%
5 Years
+6%
7 Years
+24%
10 Years
+49%
41.2B
+20%
Operating Income
Growth Rates:
1 Year
+50%
3 Years
+153%
5 Years
-26%
7 Years
+5%
10 Years
+10%
26.3B
+8%
Net Income
Growth Rates:
1 Year
+27%
3 Years
+178%
5 Years
-35%
7 Years
-4%
10 Years
+7%

Earnings Waterfall
Stanley Electric Co Ltd

Revenue
470.5B JPY
Cost of Revenue
-382.3B JPY
Gross Profit
88.2B JPY
Operating Expenses
-47.1B JPY
Operating Income
41.2B JPY
Other Expenses
-14.9B JPY
Net Income
26.3B JPY

Income Statement
Stanley Electric Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
316 856
N/A
329 292
+4%
336 967
+2%
344 449
+2%
348 853
+1%
359 840
+3%
378 281
+5%
391 163
+3%
404 520
+3%
404 148
0%
392 659
-3%
382 118
-3%
379 521
-1%
388 560
+2%
397 482
+2%
417 686
+5%
431 831
+3%
442 165
+2%
452 041
+2%
448 193
-1%
443 840
-1%
434 124
-2%
427 585
-2%
423 485
-1%
407 483
-4%
391 622
-4%
348 214
-11%
342 966
-2%
348 254
+2%
359 710
+3%
394 253
+10%
383 008
-3%
380 757
-1%
382 561
+0%
381 222
0%
416 548
+9%
425 349
+2%
437 790
+3%
456 458
+4%
450 857
-1%
470 537
+4%
Gross Profit
Cost of Revenue
(243 697)
(255 288)
(262 079)
(269 348)
(273 682)
(283 304)
(300 381)
(315 786)
(327 492)
(326 240)
(315 863)
(302 698)
(298 894)
(304 477)
(310 728)
(326 145)
(335 773)
(343 735)
(349 383)
(345 479)
(342 518)
(334 570)
(329 774)
(329 459)
(318 101)
(323 199)
(294 776)
(290 402)
(292 243)
(284 735)
(308 981)
(301 672)
(305 133)
(311 684)
(315 161)
(341 987)
(351 129)
(356 519)
(373 965)
(369 462)
(382 291)
Gross Profit
73 159
N/A
74 004
+1%
74 888
+1%
75 101
+0%
75 171
+0%
76 536
+2%
77 900
+2%
75 377
-3%
77 028
+2%
77 908
+1%
76 796
-1%
79 420
+3%
80 627
+2%
84 083
+4%
86 754
+3%
91 541
+6%
96 058
+5%
98 430
+2%
102 658
+4%
102 714
+0%
101 322
-1%
99 554
-2%
97 811
-2%
94 026
-4%
89 382
-5%
68 423
-23%
53 438
-22%
52 564
-2%
56 011
+7%
74 975
+34%
85 272
+14%
81 336
-5%
75 624
-7%
70 877
-6%
66 061
-7%
74 561
+13%
74 220
0%
81 271
+10%
82 493
+2%
81 395
-1%
88 246
+8%
Operating Income
Operating Expenses
(35 782)
(37 140)
(37 706)
(37 839)
(38 213)
(38 482)
(39 478)
(39 900)
(40 456)
(41 134)
(40 883)
(41 137)
(41 495)
(41 778)
(42 530)
(43 681)
(44 452)
(45 261)
(45 649)
(46 159)
(45 904)
(45 627)
(44 986)
(44 459)
(44 106)
(43 590)
(42 031)
(40 697)
(39 753)
(39 072)
(40 563)
(41 115)
(41 480)
(43 134)
(43 836)
(45 170)
(46 715)
(46 345)
(46 741)
(47 017)
(47 071)
Selling, General & Administrative
(35 780)
(31 792)
(37 704)
(37 838)
(38 211)
(32 968)
(39 476)
(39 898)
(40 455)
(35 606)
(40 882)
(41 136)
(41 494)
(41 776)
(42 529)
(43 680)
(44 450)
(45 260)
(45 648)
(46 158)
(45 902)
(45 626)
(44 985)
(44 457)
(44 106)
(38 801)
(42 030)
(40 695)
(39 752)
(34 042)
(40 563)
(41 115)
(41 480)
(37 721)
(43 835)
(45 170)
(46 714)
(40 730)
(46 739)
(47 016)
(47 070)
Research & Development
0
(5 346)
0
0
0
0
0
0
0
(5 527)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 788)
0
0
0
(5 030)
0
0
0
(5 412)
0
0
0
(5 614)
0
0
0
Other Operating Expenses
0
(2)
(2)
(1)
(2)
(5 514)
(2)
(2)
0
(1)
(1)
(1)
0
(2)
(1)
(1)
(2)
(1)
(1)
(1)
0
(1)
1
0
0
(1)
(1)
(2)
(1)
0
0
0
0
(1)
(1)
0
0
(1)
(2)
(1)
(1)
Operating Income
37 377
N/A
36 864
-1%
37 182
+1%
37 262
+0%
36 958
-1%
38 054
+3%
38 422
+1%
35 477
-8%
36 572
+3%
36 774
+1%
35 913
-2%
38 283
+7%
39 132
+2%
42 305
+8%
44 224
+5%
47 860
+8%
51 606
+8%
53 169
+3%
57 009
+7%
56 555
-1%
55 418
-2%
53 927
-3%
52 825
-2%
49 567
-6%
45 276
-9%
24 833
-45%
11 407
-54%
11 867
+4%
16 258
+37%
35 903
+121%
44 709
+25%
40 221
-10%
34 144
-15%
27 743
-19%
22 225
-20%
29 391
+32%
27 505
-6%
34 926
+27%
35 752
+2%
34 378
-4%
41 175
+20%
Pre-Tax Income
Interest Income Expense
1 897
1 829
1 888
1 852
1 677
1 043
1 284
(233)
276
1 552
643
2 361
3 025
2 689
3 379
3 990
3 249
3 255
3 281
3 728
4 295
5 142
5 328
4 772
4 783
3 442
2 244
1 554
1 701
3 336
5 376
5 797
5 634
7 244
7 143
8 990
8 241
9 981
11 306
11 664
15 082
Non-Reccuring Items
(790)
(533)
(669)
(1 031)
(983)
(975)
(893)
(634)
(722)
(910)
(1 178)
(1 271)
(1 464)
(2 108)
(1 523)
(1 774)
(4 295)
(4 184)
(4 172)
(3 768)
(1 213)
(1 336)
(1 283)
(1 838)
(1 851)
(1 429)
(1 655)
(1 675)
(1 594)
(3 708)
(4 217)
(3 605)
(3 680)
(1 549)
(713)
(1 271)
(1 150)
(2 211)
(3 240)
(5 597)
(12 059)
Gain/Loss on Disposition of Assets
70
56
39
15
110
113
114
114
20
161
160
155
171
28
46
103
105
112
95
37
33
37
34
43
30
19
23
35
36
78
81
64
65
72
94
116
118
74
87
87
144
Total Other Income
1 023
1 404
1 288
1 463
1 593
1 512
1 568
1 161
1 040
1 227
1 068
1 197
904
1 030
881
916
1 137
1 233
1 479
1 793
1 907
1 946
2 123
1 874
1 914
1 759
1 668
1 730
1 821
2 054
2 208
2 078
2 452
2 264
2 308
2 619
2 029
2 119
1 828
1 092
841
Pre-Tax Income
39 577
N/A
39 620
+0%
39 728
+0%
39 561
0%
39 355
-1%
39 747
+1%
40 495
+2%
35 885
-11%
37 186
+4%
38 804
+4%
36 606
-6%
40 725
+11%
41 768
+3%
43 944
+5%
47 007
+7%
51 095
+9%
51 802
+1%
53 585
+3%
57 692
+8%
58 345
+1%
60 440
+4%
59 716
-1%
59 027
-1%
54 418
-8%
50 152
-8%
28 624
-43%
13 687
-52%
13 511
-1%
18 222
+35%
37 663
+107%
48 157
+28%
44 555
-7%
38 615
-13%
35 774
-7%
31 057
-13%
39 845
+28%
36 743
-8%
44 889
+22%
45 733
+2%
41 624
-9%
45 183
+9%
Net Income
Tax Provision
(11 199)
(11 198)
(10 969)
(10 479)
(10 516)
(10 564)
(10 931)
(9 835)
(10 209)
(10 372)
(9 690)
(10 623)
(10 294)
(10 399)
(11 084)
(12 079)
(11 149)
(11 712)
(12 442)
(12 703)
(14 105)
(13 688)
(13 493)
(11 831)
(10 952)
(5 038)
(2 048)
(3 573)
(5 226)
(10 377)
(12 428)
(10 456)
(9 258)
(8 794)
(7 591)
(10 132)
(8 533)
(10 611)
(11 717)
(10 817)
(12 135)
Income from Continuing Operations
28 378
28 422
28 759
29 082
28 839
29 183
29 564
26 050
26 977
28 432
26 916
30 102
31 474
33 545
35 923
39 016
40 653
41 873
45 250
45 642
46 335
46 028
45 534
42 587
39 200
23 586
11 639
9 938
12 996
27 286
35 729
34 099
29 357
26 980
23 466
29 713
28 210
34 278
34 016
30 807
33 048
Income to Minority Interest
(3 866)
(4 075)
(4 311)
(4 482)
(4 402)
(3 984)
(3 924)
(2 910)
(3 055)
(2 894)
(2 715)
(3 668)
(4 060)
(4 859)
(5 221)
(5 654)
(5 742)
(5 864)
(6 037)
(5 905)
(5 887)
(5 762)
(5 846)
(5 898)
(5 688)
(5 035)
(3 788)
(3 285)
(3 560)
(4 366)
(5 459)
(5 615)
(5 475)
(5 533)
(5 502)
(7 298)
(7 522)
(7 780)
(7 745)
(6 596)
(6 787)
Net Income (Common)
24 510
N/A
24 345
-1%
24 445
+0%
24 598
+1%
24 436
-1%
25 198
+3%
25 640
+2%
23 138
-10%
23 920
+3%
25 537
+7%
24 199
-5%
26 433
+9%
27 413
+4%
28 685
+5%
30 702
+7%
33 361
+9%
34 910
+5%
36 008
+3%
39 210
+9%
39 737
+1%
40 446
+2%
40 265
0%
39 688
-1%
36 688
-8%
33 512
-9%
18 550
-45%
7 849
-58%
6 651
-15%
9 435
+42%
22 918
+143%
30 269
+32%
28 482
-6%
23 881
-16%
21 445
-10%
17 962
-16%
22 413
+25%
20 686
-8%
26 496
+28%
26 270
-1%
24 209
-8%
26 258
+8%
EPS (Diluted)
145.02
N/A
144.05
-1%
144.64
+0%
145.55
+1%
145.45
0%
149.67
+3%
152.61
+2%
138.55
-9%
143.23
+3%
152.8
+7%
144.9
-5%
159.23
+10%
165.13
+4%
172.54
+4%
184.95
+7%
202.18
+9%
211.57
+5%
217.89
+3%
239.08
+10%
242.29
+1%
247.17
+2%
245.54
-1%
243.4
-1%
225.16
-7%
206.82
-8%
114.16
-45%
48.67
-57%
41.28
-15%
58.61
+42%
142.37
+143%
188.45
+32%
177.34
-6%
149.04
-16%
133.73
-10%
112.28
-16%
140.09
+25%
124.06
-11%
162.32
+31%
159.64
-2%
147.5
-8%
160.86
+9%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.