Stanley Electric Co Ltd
TSE:6923
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2 422.5
3 162
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Stanley Electric Co Ltd
|
Revenue
|
514.1B
JPY
|
|
Cost of Revenue
|
-405.5B
JPY
|
|
Gross Profit
|
108.5B
JPY
|
|
Operating Expenses
|
-60.3B
JPY
|
|
Operating Income
|
48.3B
JPY
|
|
Other Expenses
|
-17.4B
JPY
|
|
Net Income
|
30.8B
JPY
|
Income Statement
Stanley Electric Co Ltd
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
74
|
0
|
0
|
74
|
0
|
0
|
63
|
0
|
0
|
78
|
0
|
0
|
83
|
0
|
0
|
96
|
0
|
0
|
70
|
139
|
220
|
289
|
291
|
298
|
297
|
295
|
304
|
292
|
307
|
292
|
289
|
316
|
293
|
438
|
410
|
458
|
419
|
308
|
354
|
315
|
300
|
176
|
160
|
104
|
129
|
179
|
171
|
165
|
150
|
125
|
125
|
116
|
117
|
143
|
185
|
225
|
258
|
247
|
195
|
173
|
113
|
97
|
96
|
73
|
96
|
90
|
108
|
118
|
171
|
181
|
167
|
181
|
169
|
176
|
237
|
238
|
305
|
419
|
0
|
0
|
|
| Revenue |
208 258
N/A
|
211 769
+2%
|
215 327
+2%
|
218 195
+1%
|
221 754
+2%
|
228 249
+3%
|
235 758
+3%
|
242 457
+3%
|
250 417
+3%
|
256 335
+2%
|
258 597
+1%
|
263 960
+2%
|
260 236
-1%
|
259 174
0%
|
237 512
-8%
|
206 286
-13%
|
180 333
-13%
|
173 113
-4%
|
184 969
+7%
|
188 683
+2%
|
186 233
-1%
|
248 081
+33%
|
233 741
-6%
|
232 945
0%
|
233 128
+0%
|
243 108
+4%
|
259 778
+7%
|
262 721
+1%
|
262 356
0%
|
263 119
+0%
|
274 630
+4%
|
289 682
+5%
|
316 856
+9%
|
329 292
+4%
|
336 967
+2%
|
344 449
+2%
|
348 853
+1%
|
359 840
+3%
|
378 281
+5%
|
391 163
+3%
|
404 520
+3%
|
404 148
0%
|
392 659
-3%
|
382 118
-3%
|
379 521
-1%
|
388 560
+2%
|
397 482
+2%
|
417 686
+5%
|
431 831
+3%
|
442 165
+2%
|
452 041
+2%
|
448 193
-1%
|
443 840
-1%
|
434 124
-2%
|
427 585
-2%
|
423 485
-1%
|
407 483
-4%
|
391 622
-4%
|
348 214
-11%
|
342 966
-2%
|
348 254
+2%
|
359 710
+3%
|
394 253
+10%
|
383 008
-3%
|
380 757
-1%
|
382 561
+0%
|
381 222
0%
|
416 548
+9%
|
425 349
+2%
|
439 574
+3%
|
456 458
+4%
|
450 857
-1%
|
470 537
+4%
|
472 397
+0%
|
482 112
+2%
|
490 221
+2%
|
492 896
+1%
|
509 565
+3%
|
507 962
0%
|
514 052
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(164 136)
|
(167 530)
|
(171 205)
|
(173 755)
|
(176 154)
|
(180 312)
|
(184 503)
|
(189 395)
|
(193 719)
|
(196 920)
|
(198 068)
|
(202 206)
|
(199 216)
|
(198 272)
|
(184 523)
|
(163 515)
|
(144 344)
|
(135 533)
|
(141 478)
|
(142 240)
|
(140 139)
|
(187 469)
|
(176 742)
|
(176 191)
|
(178 960)
|
(184 688)
|
(198 522)
|
(201 414)
|
(201 315)
|
(203 523)
|
(212 544)
|
(224 083)
|
(243 697)
|
(255 288)
|
(262 079)
|
(269 348)
|
(273 682)
|
(283 304)
|
(300 381)
|
(315 786)
|
(327 492)
|
(326 240)
|
(315 863)
|
(302 698)
|
(298 894)
|
(304 477)
|
(310 728)
|
(326 145)
|
(335 773)
|
(343 735)
|
(349 383)
|
(345 479)
|
(342 518)
|
(334 570)
|
(329 774)
|
(329 459)
|
(318 101)
|
(323 199)
|
(294 776)
|
(290 402)
|
(292 243)
|
(284 735)
|
(308 981)
|
(301 672)
|
(305 133)
|
(311 684)
|
(315 161)
|
(341 987)
|
(351 129)
|
(356 519)
|
(373 965)
|
(369 462)
|
(382 291)
|
(389 507)
|
(390 968)
|
(398 822)
|
(397 453)
|
(403 892)
|
(402 079)
|
(405 508)
|
|
| Gross Profit |
44 122
N/A
|
44 239
+0%
|
44 122
0%
|
44 440
+1%
|
45 600
+3%
|
47 937
+5%
|
51 255
+7%
|
53 062
+4%
|
56 698
+7%
|
59 415
+5%
|
60 529
+2%
|
61 754
+2%
|
61 020
-1%
|
60 902
0%
|
52 989
-13%
|
42 771
-19%
|
35 989
-16%
|
37 580
+4%
|
43 491
+16%
|
46 443
+7%
|
46 094
-1%
|
60 612
+31%
|
56 999
-6%
|
56 754
0%
|
54 168
-5%
|
58 420
+8%
|
61 256
+5%
|
61 307
+0%
|
61 041
0%
|
59 596
-2%
|
62 086
+4%
|
65 599
+6%
|
73 159
+12%
|
74 004
+1%
|
74 888
+1%
|
75 101
+0%
|
75 171
+0%
|
76 536
+2%
|
77 900
+2%
|
75 377
-3%
|
77 028
+2%
|
77 908
+1%
|
76 796
-1%
|
79 420
+3%
|
80 627
+2%
|
84 083
+4%
|
86 754
+3%
|
91 541
+6%
|
96 058
+5%
|
98 430
+2%
|
102 658
+4%
|
102 714
+0%
|
101 322
-1%
|
99 554
-2%
|
97 811
-2%
|
94 026
-4%
|
89 382
-5%
|
68 423
-23%
|
53 438
-22%
|
52 564
-2%
|
56 011
+7%
|
74 975
+34%
|
85 272
+14%
|
81 336
-5%
|
75 624
-7%
|
70 877
-6%
|
66 061
-7%
|
74 561
+13%
|
74 220
0%
|
83 055
+12%
|
82 493
-1%
|
81 395
-1%
|
88 246
+8%
|
82 890
-6%
|
91 144
+10%
|
91 399
+0%
|
95 443
+4%
|
105 673
+11%
|
105 883
+0%
|
108 544
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(23 520)
|
(23 959)
|
(24 074)
|
(24 357)
|
(25 021)
|
(25 334)
|
(25 792)
|
(26 105)
|
(26 485)
|
(27 305)
|
(27 469)
|
(27 948)
|
(27 580)
|
(27 728)
|
(26 514)
|
(24 418)
|
(22 661)
|
(21 836)
|
(22 775)
|
(23 762)
|
(24 246)
|
(30 751)
|
(31 397)
|
(30 897)
|
(31 300)
|
(31 981)
|
(32 291)
|
(32 614)
|
(32 305)
|
(32 121)
|
(32 968)
|
(33 784)
|
(35 782)
|
(37 140)
|
(37 706)
|
(37 839)
|
(38 213)
|
(38 482)
|
(39 478)
|
(39 900)
|
(40 456)
|
(41 134)
|
(40 883)
|
(41 137)
|
(41 495)
|
(41 778)
|
(42 530)
|
(43 681)
|
(44 452)
|
(45 261)
|
(45 649)
|
(46 159)
|
(45 904)
|
(45 627)
|
(44 986)
|
(44 459)
|
(44 106)
|
(43 590)
|
(42 031)
|
(40 697)
|
(39 753)
|
(39 072)
|
(40 563)
|
(41 115)
|
(41 480)
|
(43 134)
|
(43 836)
|
(45 170)
|
(46 715)
|
(46 345)
|
(46 741)
|
(47 017)
|
(47 071)
|
(47 056)
|
(49 439)
|
(50 445)
|
(54 074)
|
(56 671)
|
(57 809)
|
(60 277)
|
|
| Selling, General & Administrative |
(23 520)
|
(23 959)
|
(24 074)
|
(24 357)
|
(25 021)
|
(25 334)
|
(25 792)
|
(26 105)
|
(26 485)
|
(27 305)
|
(27 469)
|
(27 948)
|
(27 580)
|
(27 728)
|
(26 514)
|
(24 418)
|
(22 661)
|
(21 836)
|
(22 775)
|
(22 911)
|
(23 388)
|
(25 725)
|
(30 539)
|
(30 890)
|
(31 300)
|
(26 557)
|
(32 291)
|
(32 613)
|
(32 305)
|
(26 641)
|
(32 966)
|
(33 783)
|
(35 780)
|
(31 792)
|
(37 704)
|
(37 838)
|
(38 211)
|
(32 968)
|
(39 476)
|
(39 898)
|
(40 455)
|
(35 606)
|
(40 882)
|
(41 136)
|
(41 494)
|
(41 776)
|
(42 529)
|
(43 680)
|
(44 450)
|
(45 260)
|
(45 648)
|
(46 158)
|
(45 902)
|
(45 626)
|
(44 985)
|
(44 457)
|
(44 106)
|
(38 801)
|
(42 030)
|
(40 695)
|
(39 752)
|
(34 042)
|
(40 563)
|
(41 115)
|
(41 480)
|
(37 721)
|
(43 835)
|
(45 170)
|
(46 714)
|
(40 730)
|
(46 739)
|
(47 016)
|
(47 070)
|
(41 624)
|
(49 439)
|
(50 444)
|
(54 072)
|
(27 890)
|
(57 807)
|
(60 275)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 983)
|
0
|
0
|
0
|
(5 423)
|
0
|
0
|
0
|
(5 479)
|
0
|
0
|
0
|
(5 346)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 527)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22 770)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(851)
|
(858)
|
(43)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 788)
|
0
|
0
|
0
|
(5 030)
|
0
|
0
|
0
|
(5 412)
|
0
|
0
|
0
|
(5 614)
|
0
|
0
|
0
|
(5 431)
|
0
|
0
|
0
|
(6 009)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(858)
|
(7)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
(5 514)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
1
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
|
| Operating Income |
20 602
N/A
|
20 280
-2%
|
20 048
-1%
|
20 083
+0%
|
20 579
+2%
|
22 603
+10%
|
25 463
+13%
|
26 957
+6%
|
30 213
+12%
|
32 110
+6%
|
33 060
+3%
|
33 806
+2%
|
33 440
-1%
|
33 174
-1%
|
26 475
-20%
|
18 353
-31%
|
13 328
-27%
|
15 744
+18%
|
20 716
+32%
|
22 681
+9%
|
21 848
-4%
|
29 861
+37%
|
25 602
-14%
|
25 857
+1%
|
22 868
-12%
|
26 439
+16%
|
28 965
+10%
|
28 693
-1%
|
28 736
+0%
|
27 475
-4%
|
29 118
+6%
|
31 815
+9%
|
37 377
+17%
|
36 864
-1%
|
37 182
+1%
|
37 262
+0%
|
36 958
-1%
|
38 054
+3%
|
38 422
+1%
|
35 477
-8%
|
36 572
+3%
|
36 774
+1%
|
35 913
-2%
|
38 283
+7%
|
39 132
+2%
|
42 305
+8%
|
44 224
+5%
|
47 860
+8%
|
51 606
+8%
|
53 169
+3%
|
57 009
+7%
|
56 555
-1%
|
55 418
-2%
|
53 927
-3%
|
52 825
-2%
|
49 567
-6%
|
45 276
-9%
|
24 833
-45%
|
11 407
-54%
|
11 867
+4%
|
16 258
+37%
|
35 903
+121%
|
44 709
+25%
|
40 221
-10%
|
34 144
-15%
|
27 743
-19%
|
22 225
-20%
|
29 391
+32%
|
27 505
-6%
|
36 710
+33%
|
35 752
-3%
|
34 378
-4%
|
41 175
+20%
|
35 834
-13%
|
41 705
+16%
|
40 954
-2%
|
41 369
+1%
|
49 002
+18%
|
48 074
-2%
|
48 267
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
1 495
|
1 962
|
1 746
|
913
|
902
|
1 378
|
1 593
|
1 792
|
2 110
|
2 074
|
2 918
|
3 165
|
3 243
|
554
|
(530)
|
(1 057)
|
397
|
465
|
773
|
718
|
266
|
1 847
|
1 268
|
751
|
613
|
75
|
632
|
1 983
|
2 181
|
2 605
|
2 605
|
1 897
|
1 829
|
1 888
|
1 852
|
1 677
|
1 043
|
1 284
|
(233)
|
276
|
1 552
|
643
|
2 361
|
3 025
|
2 689
|
3 379
|
3 990
|
3 249
|
3 255
|
3 281
|
3 728
|
4 295
|
5 142
|
5 328
|
4 772
|
4 783
|
3 442
|
2 244
|
1 554
|
1 701
|
3 336
|
5 376
|
5 797
|
5 634
|
7 244
|
7 143
|
8 990
|
8 241
|
9 981
|
11 306
|
11 664
|
15 082
|
17 966
|
17 120
|
14 752
|
12 081
|
9 848
|
9 198
|
10 881
|
|
| Non-Reccuring Items |
(656)
|
(742)
|
(1 364)
|
(1 353)
|
(1 383)
|
(1 237)
|
(1 442)
|
(1 707)
|
(1 280)
|
(902)
|
(397)
|
(844)
|
(1 132)
|
(1 299)
|
(2 055)
|
(1 800)
|
(1 728)
|
(435)
|
(427)
|
(467)
|
(473)
|
(3 612)
|
(7 072)
|
(7 614)
|
(8 420)
|
(5 178)
|
(2 110)
|
(1 495)
|
(1 612)
|
(1 702)
|
(1 704)
|
(1 621)
|
(790)
|
(533)
|
(669)
|
(1 031)
|
(983)
|
(975)
|
(893)
|
(634)
|
(722)
|
(910)
|
(1 178)
|
(1 271)
|
(1 464)
|
(2 108)
|
(1 523)
|
(1 774)
|
(4 295)
|
(4 184)
|
(4 172)
|
(3 768)
|
(1 213)
|
(1 336)
|
(1 283)
|
(1 838)
|
(1 851)
|
(1 429)
|
(1 655)
|
(1 675)
|
(1 594)
|
(3 708)
|
(4 217)
|
(3 605)
|
(3 680)
|
(1 549)
|
(713)
|
(1 271)
|
(1 150)
|
(2 211)
|
(3 240)
|
(5 597)
|
(12 059)
|
(11 473)
|
(10 293)
|
(8 423)
|
(5 167)
|
(6 488)
|
(6 822)
|
(6 718)
|
|
| Gain/Loss on Disposition of Assets |
66
|
70
|
8
|
7
|
14
|
15
|
29
|
68
|
72
|
70
|
327
|
320
|
310
|
1 869
|
1 873
|
1 882
|
22
|
208
|
213
|
219
|
123
|
715
|
659
|
654
|
870
|
340
|
321
|
315
|
11
|
22
|
40
|
70
|
70
|
56
|
39
|
15
|
110
|
113
|
114
|
114
|
20
|
161
|
160
|
155
|
171
|
28
|
46
|
103
|
105
|
112
|
95
|
37
|
33
|
37
|
34
|
43
|
30
|
19
|
23
|
35
|
36
|
78
|
81
|
64
|
65
|
72
|
94
|
116
|
118
|
74
|
87
|
87
|
144
|
206
|
182
|
192
|
587
|
584
|
582
|
598
|
|
| Total Other Income |
(213)
|
113
|
367
|
660
|
1 118
|
1 333
|
1 082
|
524
|
398
|
362
|
356
|
353
|
379
|
634
|
654
|
659
|
465
|
505
|
706
|
788
|
675
|
1 174
|
1 341
|
1 150
|
1 567
|
1 528
|
1 217
|
1 237
|
939
|
493
|
546
|
866
|
1 023
|
1 404
|
1 288
|
1 463
|
1 593
|
1 512
|
1 568
|
1 161
|
1 040
|
1 227
|
1 068
|
1 197
|
904
|
1 030
|
881
|
916
|
1 137
|
1 233
|
1 479
|
1 793
|
1 907
|
1 946
|
2 123
|
1 874
|
1 914
|
1 759
|
1 668
|
1 730
|
1 821
|
2 054
|
2 208
|
2 078
|
2 452
|
2 264
|
2 308
|
2 619
|
2 029
|
335
|
1 828
|
1 092
|
841
|
485
|
247
|
329
|
212
|
84
|
178
|
(157)
|
|
| Pre-Tax Income |
19 794
N/A
|
21 216
+7%
|
21 021
-1%
|
21 143
+1%
|
21 241
+0%
|
23 616
+11%
|
26 510
+12%
|
27 435
+3%
|
31 195
+14%
|
33 750
+8%
|
35 420
+5%
|
36 553
+3%
|
36 162
-1%
|
37 621
+4%
|
27 501
-27%
|
18 564
-32%
|
11 030
-41%
|
16 419
+49%
|
21 673
+32%
|
23 994
+11%
|
22 891
-5%
|
28 404
+24%
|
22 377
-21%
|
21 315
-5%
|
17 636
-17%
|
23 742
+35%
|
28 468
+20%
|
29 382
+3%
|
30 057
+2%
|
28 469
-5%
|
30 605
+8%
|
33 735
+10%
|
39 577
+17%
|
39 620
+0%
|
39 728
+0%
|
39 561
0%
|
39 355
-1%
|
39 747
+1%
|
40 495
+2%
|
35 885
-11%
|
37 186
+4%
|
38 804
+4%
|
36 606
-6%
|
40 725
+11%
|
41 768
+3%
|
43 944
+5%
|
47 007
+7%
|
51 095
+9%
|
51 802
+1%
|
53 585
+3%
|
57 692
+8%
|
58 345
+1%
|
60 440
+4%
|
59 716
-1%
|
59 027
-1%
|
54 418
-8%
|
50 152
-8%
|
28 624
-43%
|
13 687
-52%
|
13 511
-1%
|
18 222
+35%
|
37 663
+107%
|
48 157
+28%
|
44 555
-7%
|
38 615
-13%
|
35 774
-7%
|
31 057
-13%
|
39 845
+28%
|
36 743
-8%
|
44 889
+22%
|
45 733
+2%
|
41 624
-9%
|
45 183
+9%
|
43 018
-5%
|
48 961
+14%
|
47 804
-2%
|
49 082
+3%
|
53 030
+8%
|
51 210
-3%
|
52 871
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(7 016)
|
(7 485)
|
(7 393)
|
(7 259)
|
(7 053)
|
(7 793)
|
(9 309)
|
(8 913)
|
(10 129)
|
(10 899)
|
(10 843)
|
(10 879)
|
(10 214)
|
(11 769)
|
(8 982)
|
(5 961)
|
(3 670)
|
(5 085)
|
(6 571)
|
(7 363)
|
(6 795)
|
(8 101)
|
(6 511)
|
(6 017)
|
(4 855)
|
(7 447)
|
(8 592)
|
(8 778)
|
(8 904)
|
(7 841)
|
(8 351)
|
(9 493)
|
(11 199)
|
(11 198)
|
(10 969)
|
(10 479)
|
(10 516)
|
(10 564)
|
(10 931)
|
(9 835)
|
(10 209)
|
(10 372)
|
(9 690)
|
(10 623)
|
(10 294)
|
(10 399)
|
(11 084)
|
(12 079)
|
(11 149)
|
(11 712)
|
(12 442)
|
(12 703)
|
(14 105)
|
(13 688)
|
(13 493)
|
(11 831)
|
(10 952)
|
(5 038)
|
(2 048)
|
(3 573)
|
(5 226)
|
(10 377)
|
(12 428)
|
(10 456)
|
(9 258)
|
(8 794)
|
(7 591)
|
(10 132)
|
(8 533)
|
(10 611)
|
(11 717)
|
(10 817)
|
(12 135)
|
(9 764)
|
(11 209)
|
(10 468)
|
(10 071)
|
(12 670)
|
(12 209)
|
(12 790)
|
|
| Income from Continuing Operations |
12 778
|
13 731
|
13 628
|
13 884
|
14 188
|
15 823
|
17 201
|
18 522
|
21 066
|
22 851
|
24 577
|
25 674
|
25 948
|
25 852
|
18 519
|
12 603
|
7 360
|
11 334
|
15 102
|
16 631
|
16 096
|
20 303
|
15 866
|
15 298
|
12 781
|
16 295
|
19 876
|
20 604
|
21 153
|
20 628
|
22 254
|
24 242
|
28 378
|
28 422
|
28 759
|
29 082
|
28 839
|
29 183
|
29 564
|
26 050
|
26 977
|
28 432
|
26 916
|
30 102
|
31 474
|
33 545
|
35 923
|
39 016
|
40 653
|
41 873
|
45 250
|
45 642
|
46 335
|
46 028
|
45 534
|
42 587
|
39 200
|
23 586
|
11 639
|
9 938
|
12 996
|
27 286
|
35 729
|
34 099
|
29 357
|
26 980
|
23 466
|
29 713
|
28 210
|
34 278
|
34 016
|
30 807
|
33 048
|
33 254
|
37 752
|
37 336
|
39 011
|
40 360
|
39 001
|
40 081
|
|
| Income to Minority Interest |
(598)
|
(754)
|
(895)
|
(1 064)
|
(1 188)
|
(1 297)
|
(1 393)
|
(1 538)
|
(1 811)
|
(2 171)
|
(2 378)
|
(2 619)
|
(2 732)
|
(2 781)
|
(2 297)
|
(1 939)
|
(1 737)
|
(2 250)
|
(2 517)
|
(2 618)
|
(2 428)
|
(3 188)
|
(2 957)
|
(2 837)
|
(2 110)
|
(2 471)
|
(2 515)
|
(2 502)
|
(2 931)
|
(2 866)
|
(3 086)
|
(3 270)
|
(3 866)
|
(4 075)
|
(4 311)
|
(4 482)
|
(4 402)
|
(3 984)
|
(3 924)
|
(2 910)
|
(3 055)
|
(2 894)
|
(2 715)
|
(3 668)
|
(4 060)
|
(4 859)
|
(5 221)
|
(5 654)
|
(5 742)
|
(5 864)
|
(6 037)
|
(5 905)
|
(5 887)
|
(5 762)
|
(5 846)
|
(5 898)
|
(5 688)
|
(5 035)
|
(3 788)
|
(3 285)
|
(3 560)
|
(4 366)
|
(5 459)
|
(5 615)
|
(5 475)
|
(5 533)
|
(5 502)
|
(7 298)
|
(7 522)
|
(7 780)
|
(7 745)
|
(6 596)
|
(6 787)
|
(6 756)
|
(7 777)
|
(7 475)
|
(7 367)
|
(8 301)
|
(7 609)
|
(9 238)
|
|
| Net Income (Common) |
12 182
N/A
|
12 980
+7%
|
12 733
-2%
|
12 819
+1%
|
13 000
+1%
|
14 528
+12%
|
15 810
+9%
|
16 989
+7%
|
19 255
+13%
|
20 682
+7%
|
22 198
+7%
|
23 053
+4%
|
23 209
+1%
|
23 068
-1%
|
16 220
-30%
|
10 665
-34%
|
5 620
-47%
|
9 082
+62%
|
12 582
+39%
|
14 009
+11%
|
13 665
-2%
|
17 112
+25%
|
12 907
-25%
|
12 460
-3%
|
10 670
-14%
|
13 822
+30%
|
17 358
+26%
|
18 099
+4%
|
18 220
+1%
|
17 760
-3%
|
19 168
+8%
|
20 972
+9%
|
24 510
+17%
|
24 345
-1%
|
24 445
+0%
|
24 598
+1%
|
24 436
-1%
|
25 198
+3%
|
25 640
+2%
|
23 138
-10%
|
23 920
+3%
|
25 537
+7%
|
24 199
-5%
|
26 433
+9%
|
27 413
+4%
|
28 685
+5%
|
30 702
+7%
|
33 361
+9%
|
34 910
+5%
|
36 008
+3%
|
39 210
+9%
|
39 737
+1%
|
40 446
+2%
|
40 265
0%
|
39 688
-1%
|
36 688
-8%
|
33 512
-9%
|
18 550
-45%
|
7 849
-58%
|
6 651
-15%
|
9 435
+42%
|
22 918
+143%
|
30 269
+32%
|
28 482
-6%
|
23 881
-16%
|
21 445
-10%
|
17 962
-16%
|
22 413
+25%
|
20 686
-8%
|
26 496
+28%
|
26 270
-1%
|
24 209
-8%
|
26 258
+8%
|
26 497
+1%
|
29 974
+13%
|
29 860
0%
|
31 643
+6%
|
32 058
+1%
|
31 390
-2%
|
30 842
-2%
|
|
| EPS (Diluted) |
65.84
N/A
|
69.04
+5%
|
68.45
-1%
|
68.91
+1%
|
69.14
+0%
|
78.1
+13%
|
85
+9%
|
90.36
+6%
|
104.08
+15%
|
113.01
+9%
|
119.98
+6%
|
126.66
+6%
|
129.65
+2%
|
128.15
-1%
|
92.15
-28%
|
60.94
-34%
|
31.93
-48%
|
52.19
+63%
|
72.31
+39%
|
80.97
+12%
|
79.44
-2%
|
98.91
+25%
|
75.04
-24%
|
72.86
-3%
|
62.39
-14%
|
80.83
+30%
|
102.1
+26%
|
106.46
+4%
|
107.81
+1%
|
104.47
-3%
|
112.75
+8%
|
123.36
+9%
|
145.02
+18%
|
144.05
-1%
|
144.64
+0%
|
145.55
+1%
|
145.45
0%
|
149.67
+3%
|
152.61
+2%
|
138.55
-9%
|
143.23
+3%
|
152.8
+7%
|
144.9
-5%
|
159.23
+10%
|
165.13
+4%
|
172.54
+4%
|
184.95
+7%
|
202.18
+9%
|
211.57
+5%
|
217.89
+3%
|
239.08
+10%
|
242.29
+1%
|
247.17
+2%
|
245.54
-1%
|
243.4
-1%
|
225.16
-7%
|
206.82
-8%
|
114.16
-45%
|
48.67
-57%
|
41.28
-15%
|
58.61
+42%
|
142.37
+143%
|
188.45
+32%
|
177.34
-6%
|
149.04
-16%
|
133.73
-10%
|
112.28
-16%
|
140.09
+25%
|
124.06
-11%
|
162.32
+31%
|
159.64
-2%
|
147.5
-8%
|
160.86
+9%
|
162.41
+1%
|
186.89
+15%
|
187.57
+0%
|
205.6
+10%
|
205.73
+0%
|
210.51
+2%
|
214.31
+2%
|
|